ACTIVE

GUI PAI

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

83,9 k €

+22.1% YoY

Gross margin

166,2 k €

-1.6% YoY

Equity

279,1 k €

+36.0% YoY

Workforce

1,2 ETP

+50.0% YoY

What does GUI PAI do?

GUI PAI is a Private limited company incorporated in 2007. Its main activity is: Retail sale in non-specialised stores with food, beverages or tobacco predominating. Its registered office is in Antwerpen. It employs on average 1,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.532.641

Incorporation

09/08/2007

Legal form

Private limited company

Registered office

Van Wesenbekestraat 17
2060 Antwerpen · FlandreSee on map

Contributed capital

22 000,00 €

Latest accounts

31/12/2025

Average workforce

1,2 ETP

Activities (NACE)

47110Retail sale in non-specialised stores with food, beverages or tobacco predominating· main 47112Retail sale in non-specialised stores with food, beverages or tobacco predominating 47230Retail sale of fish, crustaceans and molluscs in specialised stores 47230Retail sale of fish, crustaceans and molluscs in specialised stores

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	166,2 k €	-1.6%	168,9 k €	+56.0%	108,3 k €	-9.2%	119,2 k €	-16.3%	142,5 k €	+53.3%	93 k €	-43.9%	165,8 k €	+31.1%	126,5 k €	-16.0%	150,5 k €	+8.2%	139,2 k €	+3.6%	134,3 k €	+20.4%	111,5 k €	+180%	39,8 k €	-57.3%	93,2 k €	-16.5%	111,7 k €	-24.8%	148,6 k €	+1.9%	145,9 k €	+564%	-31,5 k €
EBITDA	117,9 k €	-5.6%	124,9 k €	+74.8%	71,4 k €	-3.0%	73,6 k €	-22.3%	94,8 k €	+141%	39,3 k €	-62.2%	104 k €	+72.3%	60,4 k €	-17.9%	73,5 k €	+4.8%	70,1 k €	+8.5%	64,7 k €	+21.7%	53,1 k €	+380%	11,1 k €	+10.2%	10,1 k €	-76.8%	43,5 k €	-19.5%	54 k €	+16.5%	46,3 k €	+190%	-51,5 k €
Operating result	117,7 k €	-5.6%	124,7 k €	+76.6%	70,6 k €	+1.2%	69,8 k €	-23.3%	91 k €	+289%	23,4 k €	-73.5%	88,1 k €	+109%	42,1 k €	+1.2%	41,5 k €	-22.1%	53,3 k €	+11.5%	47,8 k €	+9.6%	43,6 k €	+2662%	1,6 k €	-54.9%	3,5 k €	+196%	-3,7 k €	-153%	6,9 k €	+166%	2,6 k €	+103%	-74,7 k €
Net result	83,9 k €	+22.1%	68,7 k €	+56.9%	43,8 k €	+6.0%	41,3 k €	-32.7%	61,4 k €	+685%	7,8 k €	-87.6%	63,2 k €	+118%	29 k €	+14.2%	25,4 k €	-18.7%	31,2 k €	+72.2%	18,1 k €	-53.9%	39,3 k €	+259%	11 k €	-65.2%	31,5 k €	+495%	-8 k €	-665%	1,4 k €	-82.8%	8,2 k €	+110%	-83,3 k €
Balance sheet
Equity	279,1 k €	+36.0%	205,2 k €	+35.4%	151,5 k €	+40.7%	107,7 k €	+62.3%	66,4 k €	-72.9%	245 k €	+3.3%	237,2 k €	+36.3%	174 k €	+20.0%	145 k €	+21.2%	119,6 k €	+35.3%	88,4 k €	+25.8%	70,2 k €	+127%	30,9 k €	-84.5%	199,8 k €	+18.7%	168,3 k €	-4.5%	176,3 k €	+0.8%	174,9 k €	+4.9%	166,7 k €
Total assets	398,1 k €	+9.7%	362,8 k €	+7.9%	336,2 k €	-28.9%	472,9 k €	-12.6%	541,1 k €	-36.7%	854,7 k €	+32.4%	645,6 k €	-6.1%	687,2 k €	+5.1%	653,7 k €	+42.4%	459 k €	+24.1%	369,8 k €	-14.5%	432,5 k €	+25.3%	345,3 k €	+39.7%	247,1 k €	+1.2%	244,2 k €	-12.6%	279,3 k €	+1.4%	275,4 k €	+7.1%	257,1 k €
Cash	102,5 k €	-45.0%	186,3 k €	+160%	71,6 k €	-49.6%	142 k €	+44.4%	98,3 k €	-50.9%	200,2 k €	-33.4%	300,8 k €	+17.5%	255,9 k €	+499%	42,7 k €	-67.6%	131,8 k €	+24.4%	105,9 k €	-3.5%	109,8 k €	+81.7%	60,4 k €	-69.2%	196,1 k €	+839%	20,9 k €	-36.4%	32,9 k €	+1.0%	32,5 k €	+92.2%	16,9 k €
Debts	119,1 k €	-24.5%	157,7 k €	-14.6%	184,7 k €	-49.2%	363,6 k €	-23.4%	474,8 k €	-21.9%	608,2 k €	+48.9%	408,4 k €	-20.1%	511,2 k €	+1.1%	505,8 k €	+49.4%	338,4 k €	+20.7%	280,4 k €	-22.3%	361,1 k €	+14.9%	314,4 k €	+565%	47,3 k €	-37.5%	75,6 k €	-26.3%	102,6 k €	+7.9%	95,1 k €	+5.1%	90,4 k €
Other
Workforce	1,2 ETP	+50.0%	0,8 ETP	0.0%	0,8 ETP	0.0%	0,8 ETP	-42.9%	1,4 ETP	-12.5%	1,6 ETP	-5.9%	1,7 ETP	0.0%	1,7 ETP	-22.7%	2,2 ETP	+15.8%	1,9 ETP	-5.0%	2,0 ETP	+11.1%	1,8 ETP	+100%	0,9 ETP	-69.0%	2,9 ETP	+45.0%	2,0 ETP	-41.2%	3,4 ETP	+70.0%	2,0 ETP	+100%	1,0 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Chen Hanwen

Director

Active

Huiying Liu

Director

Active

Sheny

Director · 0766.825.580

Represented by Chen Jinhuang

Active

Ended mandates

Hanwen Chen

Director · since 05 juillet 2021

Ended

Huiying Liu

Director · since 05 juillet 2021

Ended

Sheny

Director · since 05 juillet 2021 · 0766.825.580

Represented by Jinhuang Chen

Ended

Hualing Hsu

Manager · since 08 avril 2013

Ended

At this address

Other companies at this address

Company	CBE no.
Pitstop 2960● Active	0801.635.912

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/06/2026	16/07/2025	14/07/2024	18/07/2023	11/07/2022	15/07/2021
General meeting	05/06/2026	20/06/2025	28/06/2024	30/06/2023	02/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	05/06/2026	24/06/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	16/07/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	14/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	18/07/2023	Dutch	PDF
Abridged model	31/12/2021	02/06/2022	11/07/2022	Dutch	PDF
Abridged model	31/12/2020	03/06/2021	15/07/2021	Dutch	PDF
Abridged model	31/12/2019	04/06/2020	16/07/2020	Dutch	PDF
Abridged modelCorrection	31/12/2018	06/06/2019	25/06/2019	Dutch	PDF
Abridged model	31/12/2018	06/06/2019	17/06/2019	Dutch	PDF
Abridged model	31/12/2017	07/06/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	01/06/2017	05/07/2017	Dutch	PDF
Abridged model	31/12/2015	02/06/2016	30/08/2016	Dutch	PDF
Abridged model	31/12/2014	04/06/2015	03/07/2015	Dutch	PDF
Abridged model	31/12/2013	05/06/2014	25/08/2014	Dutch	PDF
Abridged model	31/12/2012	06/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	07/06/2012	29/08/2012	Dutch	PDF
Abridged model	31/12/2010	03/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	03/06/2010	30/07/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	29/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 3 active · 17 ended

Active mandates

Chen Hanwen

Director

Active

Huiying Liu

Director

Active

Sheny

Director · 0766.825.580

Represented by Chen Jinhuang

Active

Ended mandates

Hanwen Chen

Director · since 05 juillet 2021

Ended

Huiying Liu

Director · since 05 juillet 2021

Ended

Sheny

Director · since 05 juillet 2021 · 0766.825.580

Represented by Jinhuang Chen

Ended

Hualing Hsu

Manager · since 08 avril 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates10/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/09/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates30/07/2021
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/12/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates12/10/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/06/2014
ONTSLAGEN - BENOEMINGEN
PDF
Other12/04/2013
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202583,9 k €↑
2024
Annual accounts 202468,7 k €↑
2023
Annual accounts 202343,8 k €↑
2022
Annual accounts 202241,3 k €↓
2021
Annual accounts 202161,4 k €↑
2020
Annual accounts 20207,8 k €↓
2019
Annual accounts 201963,2 k €↑
2018
Annual accounts 201829 k €↑
2017
Annual accounts 201725,4 k €↓
2016
Annual accounts 201631,2 k €↑
2015
Annual accounts 201518,1 k €↓
2014
Annual accounts 201439,3 k €↑
2013
Annual accounts 201311 k €↓
2012
Annual accounts 201231,5 k €↑
2011
Annual accounts 2011-8 k €↓
2010
Annual accounts 20101,4 k €↓
2009
Annual accounts 20098,2 k €↑
2008
Annual accounts 2008-83,3 k €
09/08/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

GUI PAI

Overview

What does GUI PAI do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline