ACTIVE

OD CONCEPT

Financial year 2024 · closed on 31/12/2024
Net result
4,8 k €
-37.5% YoY
Gross margin
13,6 k €
+13.1% YoY
Equity
22,7 k €
+26.8% YoY

What does OD CONCEPT do?

OD CONCEPT is a Private company with limited liability incorporated in 2007. Its main activity is: Other amusement and recreation activities. Its registered office is in Soignies.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0891.549.665
Incorporation
22/08/2007
Legal form
Private company with limited liability
Registered office
Chemin de la Guelenne 54
7060 Soignies · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 16 financial years

2024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin13,6 k €12 k €21,2 k €24,6 k €-6 k €4,5 k €-3,7 k €900,1 €-1,3 k €1,8 k €1,3 k €-63 €4,6 k €-163,9 €921,8 €-3,3 k €
EBITDA13,1 k €11,6 k €20,8 k €24,3 k €-6,3 k €4,1 k €-4,1 k €232,3 €-1,6 k €1,4 k €937 €-411 €4,1 k €-601,9 €482,4 €-7,1 k €
Operating result6,3 k €8,1 k €17,3 k €20,7 k €-8,2 k €4,1 k €-4,1 k €232,3 €-3 k €-97 €-583 €-577 €4 k €-813,8 €-7,9 k €-7,4 k €
Net result4,8 k €7,7 k €17 k €24,8 k €-165,9 €3,9 k €-4,1 k €200,2 €-3 k €-129 €-622 €-621 €1,8 k €-3,4 k €-10,6 k €-10,4 k €
Balance sheet
Equity22,7 k €17,9 k €10,2 k €-6,8 k €-31,6 k €-31,5 k €-41,6 k €-37,4 k €-37,6 k €-34,6 k €-34,5 k €-33,9 k €-33,2 k €-35,1 k €-31,7 k €-21,1 k €
Total assets134,6 k €107,9 k €85,9 k €62 k €37,1 k €20,9 k €11,8 k €2,8 k €6,2 k €9,2 k €10 k €2,7 k €189 €7,9 k €7,6 k €17,1 k €
Cash88,4 k €70,7 k €74,7 k €39,2 k €13,9 k €12,5 k €2,4 k €2,8 k €3,1 k €4,7 k €1,9 k €2,1 k €
Debts112 k €89,9 k €75,6 k €68,8 k €68,7 k €52,4 k €53,4 k €40,3 k €43,8 k €43,8 k €43,8 k €35,5 k €33,4 k €42,8 k €37,7 k €38,2 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Jonathan WAUTY

Manager

Active

Ended mandates

Olivier DIEGERICK

Manager · since 21 août 2007

Ended
Jacques FIRKET

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
Papeteries DecondeLiquidation
0401.163.096
TECNIHOMEActive
0872.191.732
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date26/09/202526/09/202408/10/202330/09/202229/09/202122/06/2020
General meeting30/05/202530/05/202425/05/202327/05/202227/05/202128/05/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202430/05/202526/09/2025FrenchPDF
Micro model31/12/202330/05/202426/09/2024FrenchPDF
Micro model31/12/202225/05/202308/10/2023FrenchPDF
Micro model31/12/202127/05/202230/09/2022FrenchPDF
Micro model31/12/202027/05/202129/09/2021FrenchPDF
Micro model31/12/201928/05/202022/06/2020FrenchPDF
Micro model31/12/201831/05/201926/08/2019FrenchPDF
Micro model31/12/201731/05/201809/08/2018FrenchPDF
Micro model31/12/201626/05/201729/08/2017FrenchPDF
Abridged model31/12/201526/05/201628/08/2016FrenchPDF
Abridged model31/12/201428/05/201527/08/2015FrenchPDF
Abridged model31/12/201330/05/201430/01/2015FrenchPDF
Abridged model31/12/201230/05/201323/08/2013FrenchPDF
Abridged model31/12/201130/06/201227/07/2012FrenchPDF
Abridged model31/12/201016/08/201122/08/2011FrenchPDF
Abridged model31/12/200910/06/201031/08/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Jonathan WAUTY

Manager

Active

Ended mandates

Olivier DIEGERICK

Manager · since 21 août 2007

Ended
Jacques FIRKET

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates23/03/2018
    DEMISSIONS, NOMINATIONS
    PDF
  • Registered office09/08/2017
    SIEGE SOCIAL
    PDF
  • Mandates19/11/2013
    SIEGE SOCIAL - ADRESSE AUTRE QUE SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Other10/01/2008
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other24/08/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 20244,8 k €
  2. 2023
    Annual accounts 20237,7 k €
  3. 2022
    Annual accounts 202217 k €
  4. 2021
    Annual accounts 202124,8 k €
  5. 2020
    Annual accounts 2020-165,9 €
  6. 2019
    Annual accounts 20193,9 k €
  7. 2018
    Annual accounts 2018-4,1 k €
  8. 2017
    Annual accounts 2017200,2 €
  9. 2016
    Annual accounts 2016-3 k €
  10. 2015
    Annual accounts 2015-129 €
  11. 2014
    Annual accounts 2014-622 €
  12. 2013
    Annual accounts 2013-621 €
  13. 2012
    Annual accounts 20121,8 k €
  14. 2011
    Annual accounts 2011-3,4 k €
  15. 2010
    Annual accounts 2010-10,6 k €
  16. 2009
    Annual accounts 2009-10,4 k €
  17. 22/08/2007
    IncorporationPrivate company with limited liability