ACTIVE

HILTON CONSULT MANAGEMENT

Financial year 2025 · closed on 30/06/2025
Net result
74,9 k €
+192.6% YoY
Gross margin
316,1 k €
+99.5% YoY
Equity
-623,6 k €
+10.7% YoY
Workforce
2,1 ETP
-16.0% YoY

What does HILTON CONSULT MANAGEMENT do?

HILTON CONSULT MANAGEMENT is a Private limited company incorporated in 2007. Its main activity is: Raising of horses and other equines. Its registered office is in Geel. It employs on average 2,1 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0891.555.506
Incorporation
22/08/2007
Legal form
Private limited company
Registered office
Platbos 1
2440 Geel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Average workforce
2,1 ETP
Joint committees (2)
  • 100
  • 200
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220192018201720162015201420132011201020092008
Income statement
Gross margin316,1 k €158,5 k €435,1 k €74,1 k €87,2 k €219,4 k €214,7 k €-23,8 k €100,3 k €205,7 k €265,5 k €153,3 k €47,3 k €62,3 k €-43,6 k €
EBITDA233,8 k €84,2 k €366,2 k €-2,4 k €22,5 k €156,9 k €164,3 k €-52,2 k €69,2 k €181,3 k €240,7 k €151,1 k €46,3 k €61,8 k €-44,4 k €
Operating result71,5 k €-80,5 k €216,4 k €-158,7 k €-152,5 k €-15,2 k €-69,3 k €-238,1 k €-28,1 k €72,6 k €55,2 k €88,2 k €4,5 k €19,3 k €-100,3 k €
Net result74,9 k €-80,8 k €196,6 k €-181 k €-176,4 k €-65,6 k €-117,4 k €-288,5 k €106,3 k €5,8 k €-16 k €59,9 k €-28,4 k €-20,4 k €-126,2 k €
Balance sheet
Equity-623,6 k €-698,4 k €-617,6 k €-814,2 k €-639,2 k €-462,8 k €-397,2 k €-279,8 k €8,7 k €-97,6 k €-112,5 k €-96,5 k €-156,4 k €-128 k €-107,6 k €
Total assets3,3 M €2,8 M €3,1 M €2,8 M €2,8 M €3,1 M €2,9 M €2,1 M €1,7 M €1,2 M €1,3 M €763,4 k €827,3 k €836,3 k €777,9 k €
Cash0 €144 k €10,7 k €14,2 k €13,2 k €22 k €80,1 k €140,7 €281,5 €
Debts3,9 M €3,5 M €3,7 M €3,6 M €3,5 M €3,6 M €3,3 M €2,4 M €1,7 M €1,3 M €1,5 M €859,9 k €983,7 k €964,3 k €885,5 k €
Other
Workforce2,1 ETP2,5 ETP3,5 ETP2,7 ETP0,9 ETP1,0 ETP0,5 ETP1,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

BEN DE PELSMAEKER

Director

Active

Ended mandates

An Sels

Manager · since 20 août 2007

Ended
Ben De Pelsmaeker

Manager · since 20 août 2007

Ended
Ben De Pelsmaeker

Administrator - manager

Ended
Ben De Pelsmaeker

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
BDP MANAGEMENTActive
0876.307.304
Annual accounts

Full financial information

202520242023202220212019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/10/201901/10/2018
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/09/2019
Length of the financial year12 months12 months12 months12 months21 months12 months
Filing date30/01/202628/01/202529/01/202427/01/202331/01/202230/04/2020
General meeting26/12/202527/12/202429/12/202330/12/202231/12/202123/03/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

16 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202526/12/202530/01/2026DutchPDF
Abridged model30/06/202427/12/202428/01/2025DutchPDF
Abridged model30/06/202329/12/202329/01/2024DutchPDF
Abridged model30/06/202230/12/202227/01/2023DutchPDF
Abridged model30/06/202131/12/202131/01/2022DutchPDF
Micro model30/09/201923/03/202030/04/2020DutchPDF
Micro model30/09/201825/03/201929/04/2019DutchPDF
Micro model30/09/201726/03/201830/04/2018DutchPDF
Abridged model30/09/201627/03/201702/05/2017DutchPDF
Abridged model30/09/201529/03/201629/04/2016DutchPDF
Abridged model30/09/201423/03/201531/03/2015DutchPDF
Abridged model30/09/201324/03/201430/04/2014DutchPDF
Abridged model31/12/201125/06/201229/08/2012DutchPDF
Abridged model31/12/201027/06/201130/08/2011DutchPDF
Abridged model31/12/200928/06/201003/08/2010DutchPDF
Abridged model31/12/200822/06/200919/08/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 4 ended

Active mandates

BEN DE PELSMAEKER

Director

Active

Ended mandates

An Sels

Manager · since 20 août 2007

Ended
Ben De Pelsmaeker

Manager · since 20 août 2007

Ended
Ben De Pelsmaeker

Administrator - manager

Ended
Ben De Pelsmaeker

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other02/10/2020
    WIJZIGING RECHTSVORM - ALGEMENE VERGADERING - BOEKJAAR
    PDF
  • Other09/01/2013
    BENAMING - BOEKJAAR
    PDF
  • Mandates09/10/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other30/08/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202574,9 k €
  2. 2024
    Annual accounts 2024-80,8 k €
  3. 2023
    Annual accounts 2023196,6 k €
  4. 2022
    Annual accounts 2022-181 k €
  5. 2019
    Annual accounts 2019-176,4 k €
  6. 2018
    Annual accounts 2018-65,6 k €
  7. 2017
    Annual accounts 2017-117,4 k €
  8. 2016
    Annual accounts 2016-288,5 k €
  9. 2015
    Annual accounts 2015106,3 k €
  10. 2014
    Annual accounts 20145,8 k €
  11. 2013
    Annual accounts 2013-16 k €
  12. 2011
    Annual accounts 201159,9 k €
  13. 2010
    Annual accounts 2010-28,4 k €
  14. 2009
    Annual accounts 2009-20,4 k €
  15. 2008
    Annual accounts 2008-126,2 k €
  16. 22/08/2007
    IncorporationPrivate limited company