ACTIVE

EXO7

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

45,2 k €

+487.1% YoY

Gross margin

394,1 k €

+6.9% YoY

Equity

35,3 k €

+456.5% YoY

Workforce

6,7 ETP

+3.1% YoY

What does EXO7 do?

EXO7 is a Private company with limited liability incorporated in 2007. Its main activity is: Wholesale of meat and meat products. Its registered office is in Malmedy. It employs on average 6,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.573.025

Incorporation

23/08/2007

Legal form

Private company with limited liability

Registered office

O l'z-Eyôs 15
4960 Malmedy · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Average workforce

6,7 ETP

Activities (NACE)

46323Wholesale of meat and meat products· main 46381Wholesale of other food, including fish, crustaceans and molluscs 47230Retail sale of fish, crustaceans and molluscs in specialised stores 47230Retail sale of fish, crustaceans and molluscs in specialised stores 52230Service activities incidental to air transportation 46170Agents involved in the sale of food, beverages and tobacco+5

Joint committees (1)

Signals

ProfitablePositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	394,1 k €	+6.9%	368,7 k €	+4.6%	352,4 k €	-7.5%	381,2 k €	-4.8%	400,3 k €	+27.8%	313,2 k €	-9.5%	346 k €	+21.8%	284,1 k €	+12.6%	252,3 k €	+20.7%	208,9 k €	-12.9%	239,8 k €	+21.7%	197 k €	+3.9%	189,7 k €	+30.5%	145,3 k €	-5.0%	153 k €	+4.9%	145,9 k €	+0.9%	144,5 k €	+117%	66,7 k €
EBITDA	109,4 k €	+26.8%	86,2 k €	+218%	-73,2 k €	-192%	79,5 k €	-54.3%	173,7 k €	+49.7%	116 k €	-2.6%	119,1 k €	+33.6%	89,2 k €	+36.1%	65,5 k €	+25.9%	52,1 k €	-31.6%	76,1 k €	+53.4%	49,6 k €	-9.1%	54,6 k €	+95.0%	28 k €	-34.7%	42,9 k €	+25.6%	34,1 k €	-3.4%	35,3 k €	+909%	-4,4 k €
Operating result	54,6 k €	+188%	19 k €	+113%	-145,2 k €	-649%	26,5 k €	-70.4%	89,3 k €	+196%	30,1 k €	-31.7%	44,1 k €	+259%	12,3 k €	-2.9%	12,7 k €	-14.1%	14,7 k €	-63.7%	40,6 k €	+70.4%	23,8 k €	+23.1%	19,4 k €	+335%	-8,2 k €	-186%	9,5 k €	-24.0%	12,5 k €	-27.1%	17,2 k €	+203%	-16,7 k €
Net result	45,2 k €	+487%	7,7 k €	+105%	-152,9 k €	-1405%	11,7 k €	-79.3%	56,6 k €	+325%	13,3 k €	-50.2%	26,7 k €	+2841%	908,2 €	+14.3%	794,5 €	-75.2%	3,2 k €	-85.8%	22,6 k €	+57.1%	14,4 k €	+69.6%	8,5 k €	+144%	-19,3 k €	-1198%	-1,5 k €	-211%	1,3 k €	-74.3%	5,2 k €	+120%	-25,8 k €
Balance sheet
Equity	35,3 k €	+456%	-9,9 k €	+43.7%	-17,6 k €	-113%	135,3 k €	+9.5%	123,6 k €	+84.5%	67 k €	+24.8%	53,7 k €	+99.1%	27 k €	+3.5%	26 k €	+3.1%	25,3 k €	+14.6%	22 k €	+1457%	1,4 k €	+111%	-13 k €	+39.5%	-21,5 k €	-899%	-2,2 k €	+82.5%	-12,3 k €	+9.8%	-13,6 k €	+27.7%	-18,8 k €
Total assets	479 k €	-7.8%	519,4 k €	-13.0%	597 k €	-27.8%	826,8 k €	+56.6%	528 k €	-1.8%	537,5 k €	-12.7%	616 k €	+3.5%	595 k €	+10.8%	537,2 k €	-4.1%	560 k €	+21.5%	460,8 k €	+108%	221,4 k €	-32.1%	326 k €	+5.8%	308,2 k €	-8.9%	338,2 k €	+15.3%	293,3 k €	+8.4%	270,5 k €	-0.4%	271,7 k €
Cash	18,8 k €	-0.9%	19 k €	+160%	7,3 k €	+64.1%	4,5 k €	-72.7%	16,3 k €	+111%	7,7 k €	-19.3%	9,6 k €	+17.4%	8,2 k €	+398%	1,6 k €	-58.9%	4 k €	-74.1%	15,4 k €	+35.5%	11,3 k €	+162%	4,3 k €		–		2,5 k €	+39.9%	1,8 k €	+111%	839,8 €	-83.7%	5,2 k €
Debts	443,7 k €	-16.2%	529,3 k €	-13.9%	614,5 k €	-10.9%	689,4 k €	+71.5%	402,1 k €	-14.2%	468,9 k €	-16.4%	560,8 k €	-1.1%	567,1 k €	+11.0%	511,1 k €	-4.4%	534,8 k €	+22.5%	436,5 k €	+100%	218 k €	-35.3%	336,7 k €	+2.3%	329,1 k €	-2.9%	339 k €	+10.9%	305,5 k €	+7.5%	284,1 k €	-2.2%	290,5 k €
Other
Workforce	6,7 ETP	+3.1%	6,5 ETP	-8.5%	7,1 ETP	-2.7%	7,3 ETP	+17.7%	6,2 ETP	+10.7%	5,6 ETP	+3.7%	5,4 ETP	+10.2%	4,9 ETP	-12.5%	5,6 ETP	0.0%	5,6 ETP	+9.8%	5,1 ETP	+15.9%	4,4 ETP	+7.3%	4,1 ETP	+24.2%	3,3 ETP	+17.9%	2,8 ETP	-3.4%	2,9 ETP	-6.5%	3,1 ETP	+19.2%	2,6 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

René Wannez

Manager · since 13 août 2007

Active

Ended mandates

René Wannez

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/02/2026	07/02/2025	06/02/2024	26/01/2023	31/01/2022	29/01/2021
General meeting	17/12/2025	18/12/2024	20/12/2023	21/12/2022	15/12/2021	16/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/06/2025	17/12/2025	02/02/2026	French	PDF
Abridged model	30/06/2024	18/12/2024	07/02/2025	French	PDF
Abridged model	30/06/2023	20/12/2023	06/02/2024	French	PDF
Abridged model	30/06/2022	21/12/2022	26/01/2023	French	PDF
Abridged model	30/06/2021	15/12/2021	31/01/2022	French	PDF
Abridged model	30/06/2020	16/12/2020	29/01/2021	French	PDF
Abridged model	30/06/2019	18/12/2019	22/01/2020	French	PDF
Abridged model	30/06/2018	19/12/2018	08/01/2019	French	PDF
Abridged model	30/06/2017	20/12/2017	21/12/2017	French	PDF
Abridged model	30/06/2016	21/12/2016	26/01/2017	French	PDF
Abridged model	30/06/2015	16/12/2015	29/02/2016	French	PDF
Abridged model	30/06/2014	17/12/2014	02/04/2015	French	PDF
Abridged model	30/06/2013	18/12/2013	28/05/2014	French	PDF
Abridged model	30/06/2012	19/12/2012	15/05/2013	French	PDF
Abridged model	30/06/2011	21/12/2011	15/05/2013	French	PDF
Abridged model	30/06/2010	15/12/2010	16/03/2011	French	PDF
Abridged model	30/06/2009	16/12/2009	12/02/2010	French	PDF
Abridged model	30/06/2008	17/12/2008	18/02/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

René Wannez

Manager · since 13 août 2007

Active

Ended mandates

René Wannez

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/05/2024
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Registered office09/04/2015
SIEGE SOCIAL
PDF
Registered office22/08/2013
SIEGE SOCIAL
PDF
Other31/08/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202545,2 k €↑
2024
Annual accounts 20247,7 k €↑
2023
Annual accounts 2023-152,9 k €↓
2022
Annual accounts 202211,7 k €↓
2021
Annual accounts 202156,6 k €↑
2020
Annual accounts 202013,3 k €↓
2019
Annual accounts 201926,7 k €↑
2018
Annual accounts 2018908,2 €↑
2017
Annual accounts 2017794,5 €↓
2016
Annual accounts 20163,2 k €↓
2015
Annual accounts 201522,6 k €↑
2014
Annual accounts 201414,4 k €↑
2013
Annual accounts 20138,5 k €↑
2012
Annual accounts 2012-19,3 k €↓
2011
Annual accounts 2011-1,5 k €↓
2010
Annual accounts 20101,3 k €↓
2009
Annual accounts 20095,2 k €↑
2008
Annual accounts 2008-25,8 k €
23/08/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EXO7

Overview

What does EXO7 do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline