ACTIVE

G-ELEMENTS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

7,9 k €

-38.8% YoY

Gross margin

43,2 k €

-23.9% YoY

Equity

50,1 k €

+17.0% YoY

What does G-ELEMENTS do?

G-ELEMENTS is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Woluwe-Saint-Pierre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.629.542

Incorporation

24/08/2007

Legal form

Private limited company

Registered office

Avenue Roger Vandendriessche 1B
1150 Woluwe-Saint-Pierre · BruxellesSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	43,2 k €	-23.9%	56,7 k €	-58.1%	135,4 k €	+168%	50,6 k €	+121%	22,9 k €	+14.2%	20,1 k €	-56.7%	46,3 k €	+20.8%	38,3 k €	+289%	-20,2 k €	+44.3%	-36,3 k €	-216%	31,2 k €	+66.7%	18,7 k €	+207%	-17,5 k €	-157%	30,7 k €	-1.3%	31,1 k €	+44.5%	21,5 k €	+19.3%	18,0 k €	-44.7%	32,6 k €
EBITDA	39,7 k €	+5.7%	37,6 k €	-68.5%	119,2 k €	+142%	49,2 k €	+118%	22,6 k €	+34.7%	16,8 k €	-63.4%	45,8 k €	+21.4%	37,7 k €	+281%	-20,8 k €	+44.8%	-37,7 k €	-225%	30,1 k €	+66.8%	18,0 k €	+194%	-19,2 k €	-165%	29,3 k €	-0.1%	29,4 k €	+59.6%	18,4 k €	+5.5%	17,4 k €	-45.2%	31,8 k €
Operating result	17,6 k €	-11.2%	19,8 k €	-79.4%	95,8 k €	+365%	20,6 k €	+258%	-13,1 k €	-123%	-5,9 k €	-121%	28,2 k €	+39.5%	20,2 k €	+162%	-32,8 k €	+31.6%	-48,0 k €	-307%	23,2 k €	+1518%	-1,6 k €	+95.8%	-38,7 k €	-1063%	4,0 k €	+478%	-1,1 k €	+85.5%	-7,3 k €	-248%	4,9 k €	-78.0%	22,5 k €
Net result	7,9 k €	-38.8%	12,9 k €	-82.7%	74,8 k €	+270%	20,2 k €	+253%	-13,2 k €	-87.5%	-7,0 k €	-126%	27,2 k €	+41.6%	19,2 k €	+157%	-33,9 k €	+30.8%	-49,0 k €	-410%	15,8 k €	+378%	-5,7 k €	+87.0%	-43,8 k €	-3824%	-1,1 k €	+67.4%	-3,4 k €	+59.8%	-8,5 k €	-367%	3,2 k €	-80.8%	16,6 k €
Balance sheet
Equity	50,1 k €	+17.0%	42,8 k €	+43.2%	29,9 k €	+166%	-44,9 k €	+31.0%	-65,1 k €	-25.4%	-51,9 k €	-15.7%	-44,9 k €	+37.7%	-72,1 k €	+21.0%	-91,2 k €	-59.2%	-57,3 k €	-593%	-8,3 k €	+65.7%	-24,1 k €	-30.9%	-18,4 k €	-173%	25,4 k €	-4.2%	26,5 k €	+51.3%	17,5 k €	-32.8%	26,0 k €	+14.0%	22,8 k €
Total assets	125,6 k €	-17.5%	152,2 k €	-18.0%	185,5 k €	+42.8%	129,9 k €	+5.3%	123,4 k €	-7.6%	133,5 k €	+32.9%	100,5 k €	+297%	25,3 k €	-42.0%	43,7 k €	-2.3%	44,7 k €	-36.1%	70,0 k €	+0.1%	69,9 k €	+3.3%	67,7 k €	-33.7%	102,1 k €	-14.0%	118,7 k €	+10.1%	107,8 k €	+45.8%	73,9 k €	-20.2%	92,6 k €
Cash	35,1 k €	+43.2%	24,5 k €	+43.5%	17,1 k €	-51.9%	35,5 k €	-7.7%	38,4 k €	+588%	5,6 k €	-32.7%	8,3 k €	+372%	1,8 k €	-23.5%	2,3 k €	+122%	1,0 k €	-58.5%	2,5 k €	+13834%	17,9 €	-99.4%	3,1 k €	-85.4%	21,3 k €	-31.1%	30,9 k €	+192%	10,6 k €	+262%	2,9 k €	-87.5%	23,4 k €
Debts	75,6 k €	-30.9%	109,4 k €	-29.7%	155,7 k €	-11.0%	174,8 k €	-7.2%	188,5 k €	+1.6%	185,5 k €	+27.9%	145,1 k €	+48.9%	97,4 k €	-27.8%	134,9 k €	+32.3%	102,0 k €	+30.4%	78,2 k €	-16.8%	94,0 k €	+9.2%	86,1 k €	+12.2%	76,8 k €	-16.8%	92,3 k €	+2.1%	90,3 k €	+88.5%	47,9 k €	-31.3%	69,8 k €
Other
Workforce	–		0,0 ETP		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Anne Claire Chantal Yolande MEULEMEESTER

Director

Active

Gauthier Van der STRATEN WAILLET

Director

Active

Ended mandates

Gauthier Van der Starten Waillet

Administrator - manager · since 19 février 2024

Ended

Victoria de le Vingne

Manager · since 01 février 2011 · until 04 décembre 2012

Ended

Victoria de le Vingne

Manager · since 01 février 2011

Ended

Gauthier van den Straten Waillet

Director

Ended

At this address

Other companies at this address

Company	CBE no.
A&B Medical Clinic● Active	1028.487.436

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/01/2026	29/01/2025	05/02/2024	31/03/2023	17/02/2022	01/02/2021
General meeting	01/12/2025	05/01/2025	05/12/2023	31/01/2023	31/01/2022	01/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	01/12/2025	29/01/2026	Dutch	PDF
Abridged model	30/06/2024	05/01/2025	29/01/2025	French	PDF
Micro model	30/06/2023	05/12/2023	05/02/2024	French	PDF
Micro model	30/06/2022	31/01/2023	31/03/2023	French	PDF
Micro model	30/06/2021	31/01/2022	17/02/2022	French	PDF
Micro model	30/06/2020	01/12/2020	01/02/2021	French	PDF
Micro model	30/06/2019	03/12/2019	31/01/2020	French	PDF
Micro model	30/06/2018	04/12/2018	09/01/2019	French	PDF
Micro model	30/06/2017	05/12/2017	29/01/2018	French	PDF
Abridged model	30/06/2016	06/12/2016	06/02/2017	French	PDF
Abridged model	30/06/2015	01/12/2015	05/02/2016	French	PDF
Abridged model	30/06/2014	02/12/2014	13/01/2015	Dutch	PDF
Abridged model	30/06/2013	03/12/2013	10/02/2014	Dutch	PDF
Abridged model	30/06/2012	04/12/2012	18/02/2013	French	PDF
Abridged model	30/06/2011	06/12/2011	08/12/2011	French	PDF
Abridged model	30/06/2010	07/12/2010	12/01/2011	French	PDF
Abridged model	30/06/2009	01/12/2009	21/12/2009	French	PDF
Abridged model	30/06/2008	02/12/2008	12/01/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active · 5 ended

Active mandates

Anne Claire Chantal Yolande MEULEMEESTER

Director

Active

Gauthier Van der STRATEN WAILLET

Director

Active

Ended mandates

Gauthier Van der Starten Waillet

Administrator - manager · since 19 février 2024

Ended

Victoria de le Vingne

Manager · since 01 février 2011 · until 04 décembre 2012

Ended

Victoria de le Vingne

Manager · since 01 février 2011

Ended

Gauthier van den Straten Waillet

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/08/2026
Démission d'un administrateur - désignation d'un mandataire
PDF
Mandates21/02/2024
MODIFICATION FORME JURIDIQUE - DIVERS - DEMISSIONS, NOMINATIONS
PDF
Registered office02/02/2015
MAATSCHAPPELIJKE ZETEL
PDF
Mandates06/02/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office26/11/2012
SIEGE SOCIAL
PDF
Mandates19/04/2011
DEMISSIONS, NOMINATIONS
PDF
Other28/08/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20257,9 k €↓
2024
Annual accounts 202412,9 k €↓
2023
Annual accounts 202374,8 k €↑
2022
Annual accounts 202220,2 k €↑
2021
Annual accounts 2021-13,2 k €↓
2020
Annual accounts 2020-7,0 k €↓
2019
Annual accounts 201927,2 k €↑
2018
Annual accounts 201819,2 k €↑
2017
Annual accounts 2017-33,9 k €↑
2016
Annual accounts 2016-49,0 k €↓
2015
Annual accounts 201515,8 k €↑
2014
Annual accounts 2014-5,7 k €↑
2013
Annual accounts 2013-43,8 k €↓
2012
Annual accounts 2012-1,1 k €↑
2011
Annual accounts 2011-3,4 k €↑
2010
Annual accounts 2010-8,5 k €↓
2009
Annual accounts 20093,2 k €↓
2008
Annual accounts 200816,6 k €
24/08/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

G-ELEMENTS

Overview

What does G-ELEMENTS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline