ACTIVE

Verschraegen Construct

Financial year 2025 · closed on 31/12/2025
Net result
10,1 k €
+11.6% YoY
Gross margin
80 k €
+80.7% YoY
Equity
23 k €
+78.3% YoY

What does Verschraegen Construct do?

Verschraegen Construct is a Private limited company incorporated in 2007. Its main activity is: Construction of buildings. Its registered office is in Lochristi.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0891.650.328
Incorporation
27/08/2007
Legal form
Private limited company
Registered office
Langelede 17
9185 Lochristi · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin80 k €44,3 k €93,2 k €123,2 k €34,7 k €65,4 k €4,2 k €6,8 k €12,9 k €-4,6 k €-10,5 k €-3,9 k €23,3 k €15,2 k €25,7 k €14,3 k €42,6 k €29,7 k €
EBITDA25,6 k €25,6 k €15,4 k €46,4 k €-29,6 k €33,4 k €2,8 k €4,5 k €12 k €-6 k €-12,6 k €-5,5 k €21,8 k €13,5 k €24,3 k €12,9 k €41 k €27,1 k €
Operating result15,4 k €15,4 k €4,1 k €25,2 k €-50,9 k €25,8 k €2,2 k €1,7 k €8,4 k €-14,1 k €-21,3 k €-13,8 k €12,6 k €5,5 k €18,9 k €6,5 k €29,4 k €11,9 k €
Net result10,1 k €9,1 k €391,4 €19,1 k €-55,1 k €23,4 k €791,3 €53,1 €7,2 k €-15,2 k €-21,7 k €-14,7 k €4,7 k €2,8 k €13,6 k €4,2 k €20,3 k €7,9 k €
Balance sheet
Equity23 k €12,9 k €3,9 k €3,5 k €-15,7 k €39,4 k €16 k €15,2 k €15,1 k €7,9 k €23,2 k €44,9 k €59,7 k €55 k €52,2 k €38,6 k €34,5 k €14,1 k €
Total assets150,9 k €199,5 k €269,7 k €280,9 k €252,4 k €315,8 k €30,9 k €40,2 k €40,9 k €59 k €69,9 k €76,4 k €105 k €125,2 k €108,7 k €62,5 k €86,2 k €72,4 k €
Cash12,2 k €6 k €3,8 k €72,3 k €14,7 k €105,7 k €2,9 k €179,1 €3,3 k €83,9 €2,8 k €5,4 k €87,4 €371,5 €1,6 k €11,4 k €444,6 €7,3 k €
Debts125,7 k €186,6 k €265,8 k €277,4 k €268 k €276,5 k €15 k €25 k €25,8 k €51 k €46,7 k €31,3 k €45,2 k €70,2 k €56,4 k €23,9 k €51,7 k €58,2 k €
Other
Workforce0,5 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Frederik Verschraegen

Mandate

Active
Raphaël Verschraegen

Mandate

Active

Ended mandates

Frederik Verschraegen

Director · since 17 août 2007

Ended
Frederik Verschraegen

Manager · since 17 août 2007

Ended
Raphael Verschraegen

Mandate · since 17 août 2007

Ended
Raphael Verschraegen

Director · since 17 août 2007

Ended
At this address

Other companies at this address

CompanyCBE no.
V&M FinanceActive
1029.420.220
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelAbridged modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/10/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date23/08/202631/08/202531/08/202413/04/202304/08/202227/06/2021
General meeting30/06/202630/06/202530/06/202405/04/202330/06/202228/05/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202530/06/202623/08/2026DutchPDF
Micro model31/12/202430/06/202531/08/2025DutchPDF
Abridged model31/12/202330/06/202431/08/2024DutchPDF
Micro model31/12/202205/04/202313/04/2023DutchPDF
Micro model31/12/202130/06/202204/08/2022DutchPDF
Micro model31/12/202028/05/202127/06/2021DutchPDF
Micro model30/09/201920/03/202029/03/2020DutchPDF
Micro model30/09/201815/03/201915/04/2019DutchPDF
Micro model30/09/201716/03/201826/03/2018DutchPDF
Abridged model30/09/201617/03/201731/03/2017DutchPDF
Abridged model30/09/201518/03/201628/03/2016DutchPDF
Abridged model30/09/201420/03/201530/03/2015DutchPDF
Abridged model30/09/201321/03/201428/03/2014DutchPDF
Abridged model30/09/201215/03/201321/03/2013DutchPDF
Abridged model30/09/201116/03/201219/03/2012DutchPDF
Abridged model30/09/201018/03/201121/03/2011DutchPDF
Abridged model30/09/200919/03/201025/03/2010DutchPDF
Abridged model30/09/200820/03/200927/03/2009DutchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

Frederik Verschraegen

Mandate

Active
Raphaël Verschraegen

Mandate

Active

Ended mandates

Frederik Verschraegen

Director · since 17 août 2007

Ended
Frederik Verschraegen

Manager · since 17 août 2007

Ended
Raphael Verschraegen

Mandate · since 17 août 2007

Ended
Raphael Verschraegen

Director · since 17 août 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202510,1 k €
  2. 2024
    Annual accounts 20249,1 k €
  3. 2023
    Annual accounts 2023391,4 €
  4. 2022
    Annual accounts 202219,1 k €
  5. 2021
    Annual accounts 2021-55,1 k €
  6. 2020
    Annual accounts 202023,4 k €
  7. 2019
    Annual accounts 2019791,3 €
  8. 2018
    Annual accounts 201853,1 €
  9. 2017
    Annual accounts 20177,2 k €
  10. 2016
    Annual accounts 2016-15,2 k €
  11. 2015
    Annual accounts 2015-21,7 k €
  12. 2014
    Annual accounts 2014-14,7 k €
  13. 2013
    Annual accounts 20134,7 k €
  14. 2012
    Annual accounts 20122,8 k €
  15. 2011
    Annual accounts 201113,6 k €
  16. 2010
    Annual accounts 20104,2 k €
  17. 2009
    Annual accounts 200920,3 k €
  18. 2008
    Annual accounts 20087,9 k €
  19. 27/08/2007
    IncorporationPrivate limited company