ACTIVE

Digi-Flow

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-77,9 k €

-221.6% YoY

Gross margin

1,4 M €

-34.0% YoY

Equity

-220,1 k €

-54.8% YoY

Workforce

19,5 ETP

-25.9% YoY

What does Digi-Flow do?

Digi-Flow is a Private limited company incorporated in 2007. Its main activity is: Computer programming activities. Its registered office is in Antwerpen. It employs on average 19,5 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.694.076

Incorporation

29/08/2007

Legal form

Private limited company

Registered office

Terbekehofdreef 24
2610 Antwerpen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

19,5 ETP

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 62090Other information technology and computer service activities 62900Computer programming, consultancy and related activities 72210Research and experimental development on social sciences and humanities 72220Research and experimental development on social sciences and humanities

Joint committees (4)

14901
200
20000
218

Signals

Good liquidityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2013		2013		2012		2011		2010		2009
Income statement
Gross margin	1,4 M €	-34.0%	2,1 M €	-3.2%	2,2 M €	+23.6%	1,7 M €	+29.4%	1,3 M €	+3.8%	1,3 M €		–		–		–		326,2 k €	-26.9%	446,1 k €	-13.0%	512,7 k €	+26.7%	404,7 k €	+16.6%	346,9 k €	-28.8%	487,6 k €
EBITDA	40,7 k €	-85.4%	278,8 k €	+88.3%	148,1 k €	+70065%	-211,7 €	+99.8%	-91,6 k €	-176%	120,7 k €	-39.3%	199,1 k €	+86.2%	106,9 k €	+292%	27,2 k €	+239%	-19,6 k €	-132%	62 k €	-8.3%	67,7 k €	+558%	-14,8 k €	-136%	41,2 k €	-20.0%	51,5 k €
Operating result	13,9 k €	-92.5%	185,9 k €	+344%	41,9 k €	+139%	-107 k €	+35.4%	-165,6 k €	-278%	93,2 k €	-52.7%	196,9 k €	+91.9%	102,6 k €	+483%	17,6 k €	+185%	-20,6 k €	-134%	60,4 k €	-6.7%	64,8 k €	+451%	-18,4 k €	-150%	37,1 k €	-22.1%	47,6 k €
Net result	-77,9 k €	-222%	64,1 k €	+215%	-55,9 k €	+66.2%	-165,3 k €	+14.8%	-194 k €	-934%	23,3 k €	-79.6%	114,2 k €	+149%	45,8 k €	+537%	-10,5 k €	+78.8%	-49,5 k €	-298%	25 k €	-3.5%	25,9 k €	+175%	-34,7 k €	-373%	12,7 k €	+18.6%	10,7 k €
Balance sheet
Equity	-220,1 k €	-54.8%	-142,2 k €	+31.1%	-206,3 k €	-37.2%	-150,4 k €	-1109%	14,9 k €	-92.8%	208,2 k €	+12.6%	184,9 k €	+162%	70,7 k €	+184%	24,8 k €	+185%	8,7 k €	-85.0%	58,3 k €	+75.3%	33,2 k €	+355%	7,3 k €	-82.6%	42 k €	+43.3%	29,3 k €
Total assets	1,7 M €	-25.7%	2,3 M €	-15.4%	2,7 M €	-19.9%	3,4 M €	+32.6%	2,6 M €	+6.2%	2,4 M €	-3.7%	2,5 M €	+38.1%	1,8 M €	+133%	782,4 k €	+12.9%	692,9 k €	+36.1%	509,1 k €	-10.5%	568,9 k €	-13.3%	655,8 k €	+42.8%	459,2 k €	+6.9%	429,5 k €
Cash	20,1 k €	-81.8%	110,4 k €	-14.7%	129,5 k €	+14.3%	113,3 k €	-68.0%	353,6 k €	+30.8%	270,3 k €	+207%	87,9 k €	-68.1%	275,3 k €	+743%	32,7 k €	-55.2%	72,9 k €	+80.7%	40,3 k €	+7.6%	37,5 k €	-69.6%	123,5 k €	+224%	38,1 k €	+3.4%	36,8 k €
Debts	1,9 M €	-20.8%	2,4 M €	-16.3%	2,9 M €	-17.1%	3,5 M €	+37.8%	2,6 M €	+15.7%	2,2 M €	-5.3%	2,3 M €	+33.2%	1,8 M €	+131%	757,6 k €	+11.1%	681,8 k €	+51.2%	450,9 k €	-14.7%	528,3 k €	-18.5%	648,5 k €	+61.3%	402,1 k €	+27.8%	314,7 k €
Other
Workforce	19,5 ETP	-25.9%	26,3 ETP	-12.0%	29,9 ETP	-1.3%	30,3 ETP	+27.3%	23,8 ETP	+22.7%	19,4 ETP	+11.5%	17,4 ETP	+13.7%	15,3 ETP	-6.1%	16,3 ETP	+106%	7,9 ETP	+5.3%	7,5 ETP	+2.7%	7,3 ETP	-2.7%	7,5 ETP	+23.0%	6,1 ETP	+5.2%	5,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 23 ended

Active mandates

XDC Holding

Director · since 05 décembre 2019 · 0738.778.625

Represented by Decant ERIC

Active

Ended mandates

Rodecco

Mandate · since 19 décembre 2019 · 0474.020.390

Represented by Robert Decant

Ended

XDC Holding

Mandate · since 19 décembre 2019 · 0738.778.625

Represented by Eric Decant

Ended

XDC Holding

Director · since 19 décembre 2019 · 0738.778.625

Represented by Decant Eric

Ended

Rodecco

Director · since 05 décembre 2019 · 0474.020.390

Represented by Decant ROBERT

Ended

At this address

Other companies at this address

Company	CBE no.
Clochard Group● Active	1040.265.612
D & D INVEST● Active	0872.640.902
ENERGY AS A SERVICE● Active	1039.721.422
PROODOS GROUP● Active	1006.923.643
Q-Dect● Active	1017.683.121
Return● Active	1005.300.476
SmartEye● Active	0542.740.338
XDC Holding● Active	0738.778.625

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	05/06/2025	19/07/2024	07/07/2023	01/08/2022	09/06/2021
General meeting	30/06/2026	02/05/2025	28/06/2024	30/06/2023	30/06/2022	07/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	Dutch	PDF
Abridged model	31/12/2024	02/05/2025	05/06/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	19/07/2024	Dutch	PDF
Abridged model	31/12/2022	30/06/2023	07/07/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	01/08/2022	Dutch	PDF
Abridged model	31/12/2020	07/05/2021	09/06/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	11/08/2020	Dutch	PDF
Full model	31/12/2018	28/06/2019	26/07/2019	Dutch	PDF
Full model	31/12/2017	04/05/2018	10/07/2018	Dutch	PDF
Full model	31/12/2016	02/06/2017	23/06/2017	Dutch	PDF
Full model	31/12/2015	30/06/2016	30/06/2016	Dutch	PDF
Abridged model	31/12/2014	26/06/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	22/08/2014	28/08/2014	Dutch	PDF
Abridged model	31/03/2013	06/09/2013	08/01/2014	Dutch	PDF
Abridged model	31/03/2012	07/09/2012	29/10/2012	Dutch	PDF
Abridged model	31/03/2011	02/09/2011	05/06/2012	Dutch	PDF
Abridged model	31/03/2010	04/09/2010	27/10/2010	Dutch	PDF
Abridged model	31/03/2009	25/09/2009	26/10/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 23 ended

Active mandates

XDC Holding

Director · since 05 décembre 2019 · 0738.778.625

Represented by Decant ERIC

Active

Ended mandates

Rodecco

Mandate · since 19 décembre 2019 · 0474.020.390

Represented by Robert Decant

Ended

XDC Holding

Mandate · since 19 décembre 2019 · 0738.778.625

Represented by Eric Decant

Ended

XDC Holding

Director · since 19 décembre 2019 · 0738.778.625

Represented by Decant Eric

Ended

Rodecco

Director · since 05 décembre 2019 · 0474.020.390

Represented by Decant ROBERT

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/07/2024
ONTSLAGEN - BENOEMINGEN
PDF
Mandates07/02/2020
BENAMING - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates28/01/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates11/09/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates23/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates28/09/2017
ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/12/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other06/10/2016
BENAMING - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-77,9 k €↓
2024
Annual accounts 202464,1 k €↑
2023
Annual accounts 2023-55,9 k €↑
2022
Annual accounts 2022-165,3 k €↑
2021
Annual accounts 2021-194 k €↓
2019
Annual accounts 201923,3 k €↓
2019
Name changeDigi-Flow
2018
Annual accounts 2018114,2 k €↑
2017
Annual accounts 201745,8 k €↑
2016
Annual accounts 2016-10,5 k €↑
2016
Name changeESAS AUTOMATION
2013
Annual accounts 2013-49,5 k €↓
2013
Annual accounts 201325 k €↓
2012
Annual accounts 201225,9 k €↑
2011
Annual accounts 2011-34,7 k €↓
2010
Annual accounts 201012,7 k €↑
2009
Annual accounts 200910,7 k €
2009
Name changeSOLINDUS
29/08/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

Digi-Flow

Overview

What does Digi-Flow do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline