ACTIVE

IMMO-SER

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

24,8 k €

+14.7% YoY

Gross margin

120 k €

+0.5% YoY

Equity

406,2 k €

+6.5% YoY

What does IMMO-SER do?

IMMO-SER is a Private limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Vilvoorde.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0892.026.648

Incorporation

13/09/2007

Legal form

Private limited company

Registered office

Aarschotsestraat 47
1800 Vilvoorde · FlandreSee on map

Contributed capital

20 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70200Management consultancy activities 70210Public relations and communication activities 70220Business and other management consultancy activities 73300Advertising and market research+2

Joint committees (1)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	120 k €	+0.5%	119,4 k €	+1.0%	118,2 k €	-0.5%	118,8 k €	-30.3%	170,4 k €	+41.8%	120,2 k €	-40.0%	200,3 k €	+11.8%	179,2 k €	+0.1%	179 k €	-0.5%	179,8 k €	-0.2%	180,2 k €	-5.2%	190,1 k €	-7.8%	206,1 k €	+3.6%	198,9 k €	+1.5%	195,9 k €	+14.8%	170,6 k €	-1.2%	172,7 k €	-8.3%	188,4 k €
EBITDA	104,5 k €	+0.1%	104,3 k €	+0.6%	103,7 k €	-1.3%	105,1 k €	-33.1%	157 k €	+46.9%	106,9 k €	-43.1%	187,7 k €	+12.5%	166,8 k €	+0.0%	166,8 k €	-0.7%	168,1 k €	-0.3%	168,5 k €	+7.5%	156,8 k €	+10.0%	142,6 k €	-3.5%	147,9 k €	-2.0%	151 k €	-2.4%	154,6 k €	-5.5%	163,7 k €	-8.5%	178,8 k €
Operating result	42,6 k €	+0.3%	42,5 k €	+1.6%	41,9 k €	-3.2%	43,2 k €	-54.5%	95,1 k €	+128%	41,7 k €	-66.0%	122,5 k €	+24.3%	98,6 k €	+0.0%	98,6 k €	-1.2%	99,8 k €	-0.5%	100,3 k €	+13.2%	88,6 k €	+19.1%	74,4 k €	-6.4%	79,4 k €	-3.7%	82,5 k €	-4.2%	86,1 k €	-5.3%	90,9 k €	+5.6%	86,1 k €
Net result	24,8 k €	+14.7%	21,7 k €	+10.8%	19,5 k €	+9.7%	17,8 k €	-66.7%	53,6 k €	+375%	11,3 k €	-82.2%	63,3 k €	+55.8%	40,6 k €	+15.1%	35,3 k €	+16.0%	30,4 k €	+1.9%	29,9 k €	+72.5%	17,3 k €	+307%	4,3 k €	-10.1%	4,7 k €	+2.4%	4,6 k €	+26.1%	3,7 k €	+66.1%	2,2 k €	+106%	1,1 k €
Balance sheet
Equity	406,2 k €	+6.5%	381,3 k €	+6.0%	359,7 k €	+5.7%	340,1 k €	+5.5%	322,3 k €	+19.9%	268,7 k €	+4.4%	257,5 k €	+32.6%	194,1 k €	+26.5%	153,5 k €	+29.9%	118,2 k €	+34.7%	87,7 k €	+51.6%	57,9 k €	+42.7%	40,5 k €	+11.7%	36,3 k €	+15.0%	31,6 k €	+17.1%	26,9 k €	+15.7%	23,3 k €	+10.5%	21,1 k €
Total assets	578,8 k €	-15.2%	682,4 k €	-4.1%	711,2 k €	-4.0%	741,1 k €	-9.7%	820,6 k €	-8.5%	896,9 k €	-7.0%	964,6 k €	-10.3%	1,1 M €	-6.0%	1,1 M €	-6.6%	1,2 M €	-5.4%	1,3 M €	-7.3%	1,4 M €	-2.0%	1,4 M €	-4.7%	1,5 M €	-4.9%	1,6 M €	-5.0%	1,7 M €	-3.6%	1,7 M €	-5.0%	1,8 M €
Cash	349 €	+76.3%	198 €	-54.1%	431 €	-92.8%	6 k €	+1283%	433 €	-52.6%	913 €	-74.1%	3,5 k €	+1765%	189 €	-21.3%	240 €	-98.2%	13,3 k €	-13.7%	15,4 k €	-68.8%	49,3 k €	+528%	7,9 k €	+53.5%	5,1 k €	-41.9%	8,8 k €	-52.8%	18,7 k €	+667%	2,4 k €	-87.6%	19,6 k €
Debts	172,7 k €	-42.6%	301,1 k €	-14.4%	351,6 k €	-12.3%	401 k €	-19.5%	498,3 k €	-20.7%	628,1 k €	-8.4%	686 k €	-20.4%	862,1 k €	-11.2%	971,3 k €	-10.7%	1,1 M €	-8.7%	1,2 M €	-10.0%	1,3 M €	-3.3%	1,4 M €	-5.2%	1,4 M €	-5.3%	1,5 M €	-5.4%	1,6 M €	-4.7%	1,7 M €	-5.0%	1,8 M €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,4 ETP	-60.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Georges Oste

Director · since 23 novembre 2023

Active

Rudi Servaes

Director · since 23 novembre 2023

Active

Ended mandates

Georges Oste

Director · since 20 juin 2014

Ended

Georges Oste

Manager · since 20 juin 2014

Ended

Rudi Servaes

Director · since 11 septembre 2007

Ended

Rudi Servaes

Manager · since 11 septembre 2007

Ended

At this address

Other companies at this address

Company	CBE no.
SER-OST INVEST● Active	0892.026.351
SERVAES SERVICES● Active	0476.009.781

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/06/2026	11/08/2025	16/07/2024	29/08/2023	29/08/2022	30/08/2021
General meeting	19/06/2026	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	23/06/2026	Dutch	PDF
Abridged model	31/12/2024	20/06/2025	11/08/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	16/07/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	29/08/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	29/08/2022	Dutch	PDF
Micro model	31/12/2020	18/06/2021	30/08/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	22/09/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	30/08/2019	Dutch	PDF
Abridged model	31/12/2017	15/06/2018	17/07/2018	Dutch	PDF
Abridged model	31/12/2016	16/06/2017	16/06/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	16/08/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	13/08/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	25/06/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	16/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	15/06/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	17/06/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	23/06/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	25/06/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Georges Oste

Director · since 23 novembre 2023

Active

Rudi Servaes

Director · since 23 novembre 2023

Active

Ended mandates

Georges Oste

Director · since 20 juin 2014

Ended

Georges Oste

Manager · since 20 juin 2014

Ended

Rudi Servaes

Director · since 11 septembre 2007

Ended

Rudi Servaes

Manager · since 11 septembre 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates11/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares08/11/2017
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates14/07/2014
ONTSLAGEN - BENOEMINGEN
PDF
Registered office05/03/2008
MAATSCHAPPELIJKE ZETEL
PDF
Other21/09/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202524,8 k €↑
2024
Annual accounts 202421,7 k €↑
2023
Annual accounts 202319,5 k €↑
2022
Annual accounts 202217,8 k €↓
2021
Annual accounts 202153,6 k €↑
2020
Annual accounts 202011,3 k €↓
2019
Annual accounts 201963,3 k €↑
2018
Annual accounts 201840,6 k €↑
2017
Annual accounts 201735,3 k €↑
2016
Annual accounts 201630,4 k €↑
2015
Annual accounts 201529,9 k €↑
2014
Annual accounts 201417,3 k €↑
2013
Annual accounts 20134,3 k €↓
2012
Annual accounts 20124,7 k €↑
2011
Annual accounts 20114,6 k €↑
2010
Annual accounts 20103,7 k €↑
2009
Annual accounts 20092,2 k €↑
2008
Annual accounts 20081,1 k €
13/09/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

IMMO-SER

Overview

What does IMMO-SER do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline