ACTIVE

CimPro

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-6,3 k €

-117.1% YoY

Gross margin

91,3 k €

-54.3% YoY

Equity

122,5 k €

-4.9% YoY

Workforce

1,0 ETP

-44.4% YoY

What does CimPro do?

CimPro is a Private limited company incorporated in 2007. Its main activity is: Wholesale of machinery for the textile industry and of sewing and knitting machines. Its registered office is in Sint-Niklaas. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0892.071.584

Incorporation

14/09/2007

Legal form

Private limited company

Registered office

Europark-Oost 34
9100 Sint-Niklaas · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Activities (NACE)

46643Wholesale of machinery for the textile industry and of sewing and knitting machines· main 46693Wholesale of other machinery and equipment 51871Air transport 62010Computer programming activities 62100Computer programming, consultancy and related activities 26300Manufacture of communication equipment+4

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	91,3 k €	-54.3%	199,9 k €	+109%	95,6 k €	-38.1%	154,6 k €	-18.3%	189,2 k €	+9.6%	172,6 k €	+66.6%	103,6 k €	-10.8%	116,1 k €	+13.1%	102,7 k €	-0.7%	103,4 k €	-1.1%	104,5 k €	+5.5%	99,1 k €	-7.0%	106,6 k €	+12.7%	94,5 k €	-11.5%	106,8 k €	+123%	47,9 k €	-26.5%	65,2 k €	-20.1%	81,6 k €
EBITDA	5,4 k €	-91.3%	62,1 k €	+91.1%	32,5 k €	-69.1%	105,4 k €	+34.8%	78,2 k €	+120%	35,6 k €	+193%	-38,4 k €	-803%	-4,3 k €	-121%	20,2 k €	-13.1%	23,2 k €	-22.1%	29,8 k €	-8.5%	32,6 k €	-28.6%	45,7 k €	+31.4%	34,8 k €	-26.6%	47,4 k €	+1249%	-4,1 k €	-111%	39,1 k €	-51.6%	80,8 k €
Operating result	-4,6 k €	-109%	51,9 k €	+89.8%	27,4 k €	-72.9%	101,1 k €	+37.0%	73,8 k €	+205%	24,2 k €	+147%	-51,1 k €	-261%	-14,1 k €	-231%	10,8 k €	-16.9%	13,0 k €	-41.8%	22,3 k €	-12.7%	25,5 k €	-34.6%	39,0 k €	+33.4%	29,3 k €	-28.1%	40,7 k €	+486%	-10,5 k €	-132%	32,9 k €	-58.5%	79,3 k €
Net result	-6,3 k €	-117%	36,7 k €	+92.6%	19,1 k €	-74.2%	73,9 k €	+21.6%	60,8 k €	+158%	23,5 k €	+145%	-51,9 k €	-253%	-14,7 k €	-342%	6,1 k €	-16.4%	7,3 k €	-49.0%	14,2 k €	-14.2%	16,6 k €	-35.3%	25,7 k €	+39.1%	18,5 k €	-28.7%	25,9 k €	+378%	5,4 k €	-71.6%	19,1 k €	-51.2%	39,1 k €
Balance sheet
Equity	122,5 k €	-4.9%	128,7 k €	+39.9%	92,0 k €	+26.2%	72,9 k €	-65.9%	214,0 k €	+39.7%	153,2 k €	+18.1%	129,7 k €	-28.6%	181,6 k €	-7.5%	196,3 k €	+3.2%	190,3 k €	+4.0%	183,0 k €	+8.4%	168,8 k €	+10.9%	152,2 k €	+20.3%	126,5 k €	+17.1%	108,0 k €	+31.5%	82,1 k €	+7.1%	76,7 k €	+69.5%	45,3 k €
Total assets	311,3 k €	+11.3%	279,7 k €	+40.5%	199,1 k €	-60.7%	506,1 k €	+65.5%	305,8 k €	+20.4%	253,9 k €	-2.3%	259,8 k €	+8.6%	239,3 k €	-5.8%	254,0 k €	-15.7%	301,5 k €	+9.4%	275,5 k €	+3.5%	266,2 k €	-1.2%	269,5 k €	-16.7%	323,7 k €	+19.6%	270,6 k €	+118%	124,3 k €	-17.3%	150,2 k €	+11.1%	135,2 k €
Cash	31,7 k €	-70.4%	107,2 k €	+888%	10,9 k €	-79.1%	51,8 k €	+806%	5,7 k €	-88.5%	49,7 k €	+18.2%	42,1 k €	-6.1%	44,8 k €	-5.2%	47,3 k €	+227%	14,5 k €	-42.0%	25,0 k €	-65.3%	72,0 k €	-4.3%	75,2 k €	+4908%	1,5 k €	-97.7%	64,2 k €	+14.0%	56,3 k €	+144%	23,1 k €	-11.3%	26,1 k €
Debts	188,6 k €	+24.9%	151,0 k €	+41.0%	107,1 k €	-75.1%	429,5 k €	+368%	91,8 k €	-8.9%	100,7 k €	-22.6%	130,1 k €	+126%	57,6 k €	-0.2%	57,7 k €	-48.1%	111,1 k €	+20.2%	92,5 k €	-5.1%	97,5 k €	-17.0%	117,4 k €	-40.5%	197,2 k €	+21.3%	162,6 k €	+286%	42,1 k €	-21.2%	53,5 k €	-21.4%	68,0 k €
Other
Workforce	1,0 ETP	-44.4%	1,8 ETP	+50.0%	1,2 ETP	+20.0%	1,0 ETP	-33.3%	1,5 ETP	-25.0%	2,0 ETP	0.0%	2,0 ETP	+11.1%	1,8 ETP	+80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	-9.1%	1,1 ETP	+10.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+66.7%	0,6 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Dirk Casteleyn

Mandate

Active

Marcel Laes

Mandate

Active

Ended mandates

Dirk Casteleyn

Managing director

Ended

Dirk Casteleyn

Manager

Ended

Marcel Laes

Managing director

Ended

Marcel Laes

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
CIMMOD INVEST● Active	0795.871.637
CimPro Holding● Active	0808.669.204
QUAD INDUSTRIES● Active	0463.692.761
QUAD INVEST● Active	0468.889.882

Annual accounts

Full financial information

	2025	2024	2023	2023	2022	2021
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/03/2023	31/03/2022	31/03/2021
Length of the financial year	12 months	12 months	9 months	12 months	12 months	12 months
Filing date	19/05/2026	11/06/2025	11/06/2024	06/09/2023	19/09/2022	10/09/2021
General meeting	16/05/2026	07/06/2025	01/06/2024	02/09/2023	03/09/2022	04/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	16/05/2026	19/05/2026	Dutch	PDF
Abridged model	31/12/2024	07/06/2025	11/06/2025	Dutch	PDF
Abridged model	31/12/2023	01/06/2024	11/06/2024	Dutch	PDF
Abridged model	31/03/2023	02/09/2023	06/09/2023	Dutch	PDF
Abridged model	31/03/2022	03/09/2022	19/09/2022	Dutch	PDF
Abridged model	31/03/2021	04/09/2021	10/09/2021	Dutch	PDF
Abridged model	31/03/2020	05/09/2020	08/09/2020	Dutch	PDF
Abridged model	31/03/2019	07/09/2019	08/09/2020	Dutch	PDF
Abridged model	31/03/2018	01/09/2018	07/09/2018	Dutch	PDF
Abridged model	31/03/2017	02/09/2017	19/09/2017	Dutch	PDF
Abridged model	31/03/2016	03/09/2016	09/09/2016	Dutch	PDF
Abridged model	31/03/2015	05/09/2015	11/09/2015	Dutch	PDF
Abridged model	31/03/2014	06/09/2014	08/09/2014	Dutch	PDF
Abridged model	31/03/2013	07/09/2013	09/09/2013	Dutch	PDF
Abridged model	31/03/2012	01/09/2012	04/09/2012	Dutch	PDF
Abridged model	31/03/2011	03/09/2011	15/09/2011	Dutch	PDF
Abridged model	31/03/2010	04/09/2010	21/09/2010	Dutch	PDF
Abridged model	31/03/2009	05/09/2009	07/09/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 4 ended

Active mandates

Dirk Casteleyn

Mandate

Active

Marcel Laes

Mandate

Active

Ended mandates

Dirk Casteleyn

Managing director

Ended

Dirk Casteleyn

Manager

Ended

Marcel Laes

Managing director

Ended

Marcel Laes

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Registered office06/01/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other18/09/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-6,3 k €↓
2024
Annual accounts 202436,7 k €↑
2023
Annual accounts 202319,1 k €↓
2023
Annual accounts 202373,9 k €↑
2022
Annual accounts 202260,8 k €↑
2021
Annual accounts 202123,5 k €↑
2020
Annual accounts 2020-51,9 k €↓
2019
Annual accounts 2019-14,7 k €↓
2018
Annual accounts 20186,1 k €↓
2017
Annual accounts 20177,3 k €↓
2016
Annual accounts 201614,2 k €↓
2015
Annual accounts 201516,6 k €↓
2014
Annual accounts 201425,7 k €↑
2013
Annual accounts 201318,5 k €↓
2012
Annual accounts 201225,9 k €↑
2011
Annual accounts 20115,4 k €↓
2010
Annual accounts 201019,1 k €↓
2009
Annual accounts 200939,1 k €
14/09/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CimPro

Overview

What does CimPro do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline