HEPPNER BELGIUM
0892.078.613 · rovalta.com · 23/09/2026
ACTIVE
HEPPNER BELGIUM
Financial year 2025 · closed on 31/12/2025
Net result
-2,1 M €
-167.2% YoY
Gross margin
247 k €
-83.0% YoY
Equity
-1,4 M €
-290.1% YoY
Workforce
32,9 ETP
-3.2% YoY
Overview
What does HEPPNER BELGIUM do?
HEPPNER BELGIUM is a Private limited company incorporated in 2007. Its registered office is in Ternat. It employs on average 32,9 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0892.078.613
Incorporation
17/09/2007
Legal form
Private limited company
Registered office
Industrielaan 11
1740 Ternat · FlandreSee on map
1740 Ternat · FlandreSee on map
Contributed capital
3 048 550,00 €
Latest accounts
31/12/2025
Average workforce
32,9 ETP
Joint committees (2)
- 14003
- 226
Signals
Healthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 247 k € | -83.0% | 1,5 M € | +39.1% | 1 M € | -22.2% | 1,3 M € | +1.9% | 1,3 M € | -4.7% | 1,4 M € | +3.9% | 1,3 M € | +19.9% | 1,1 M € | -12.0% | 1,3 M € | -11.2% | 1,4 M € | -29.6% | 2 M € | +97.0% | 1 M € | +96.9% | 521,4 k € | +22.4% | 425,9 k € | -3.8% | 442,9 k € | +29.3% | 342,7 k € | +46.8% | 233,4 k € |
| EBITDA | -1,7 M € | -191% | -583,2 k € | +44.4% | -1 M € | -132% | -451 k € | -314% | -109,1 k € | -443% | 31,8 k € | -90.6% | 337,9 k € | +121% | 152,8 k € | -56.9% | 354,3 k € | -35.0% | 545,1 k € | -25.6% | 732,9 k € | +159% | 283,1 k € | +304% | 70,1 k € | +36.9% | 51,2 k € | -19.9% | 63,9 k € | -16.7% | 76,6 k € | -14.6% | 89,7 k € |
| Operating result | -1,9 M € | -150% | -768,7 k € | +33.3% | -1,2 M € | -124% | -514,1 k € | -222% | -159,4 k € | -905% | -15,9 k € | -105% | 297,9 k € | +161% | 114,1 k € | -64.0% | 316,8 k € | -29.9% | 452,2 k € | -5.6% | 478,8 k € | +432% | 90 k € | +719% | 11 k € | +244% | -7,6 k € | -3355% | 234,4 € | -98.2% | 13,3 k € | +48.3% | 8,9 k € |
| Net result | -2,1 M € | -167% | -775,6 k € | +36.0% | -1,2 M € | -130% | -527,2 k € | -212% | -168,8 k € | -516% | -27,4 k € | -112% | 235,8 k € | +167% | 88,3 k € | -66.5% | 264,1 k € | -36.7% | 417,4 k € | +8.6% | 384,2 k € | +438% | 71,4 k € | +5977% | -1,2 k € | +93.1% | -17,5 k € | -151% | -7 k € | -298% | 3,5 k € | +757% | -536,1 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -1,4 M € | -290% | 714,5 k € | -52.1% | 1,5 M € | +599% | -298,4 k € | -230% | 228,8 k € | -42.4% | 397,6 k € | +15.7% | 343,5 k € | +33.3% | 257,7 k € | +5.5% | 244,4 k € | +35.5% | 180,3 k € | +59.7% | 112,9 k € | +43.5% | 78,7 k € | +981% | 7,3 k € | -14.3% | 8,5 k € | -67.3% | 26 k € | -21.2% | 33 k € | +12.0% | 29,5 k € |
| Total assets | 2,6 M € | -7.6% | 2,9 M € | -48.2% | 5,5 M € | +128% | 2,4 M € | -15.4% | 2,9 M € | -18.1% | 3,5 M € | +47.0% | 2,4 M € | +49.5% | 1,6 M € | -1.9% | 1,6 M € | -6.6% | 1,7 M € | -7.4% | 1,9 M € | +76.5% | 1,1 M € | +81.8% | 583,6 k € | +14.8% | 508,5 k € | +13.2% | 449,1 k € | +1.2% | 443,7 k € | +79.0% | 247,8 k € |
| Cash | 288,9 k € | +40.5% | 205,6 k € | -93.8% | 3,3 M € | +1102% | 277,3 k € | -42.2% | 479,8 k € | -33.0% | 715,8 k € | +49.2% | 479,7 k € | +177% | 173,3 k € | -35.0% | 266,4 k € | -26.5% | 362,2 k € | -35.7% | 563,6 k € | +168% | 210,4 k € | +91.2% | 110 k € | +100% | 54,9 k € | +5.7% | 51,9 k € | +27.9% | 40,6 k € | +60.0% | 25,4 k € |
| Debts | 3,7 M € | +76.0% | 2,1 M € | -47.3% | 4 M € | +49.6% | 2,7 M € | +1.3% | 2,6 M € | -14.9% | 3,1 M € | +52.3% | 2 M € | +52.7% | 1,3 M € | -3.2% | 1,4 M € | -11.3% | 1,5 M € | -11.0% | 1,7 M € | +81.4% | 959,5 k € | +67.4% | 573,2 k € | +15.2% | 497,5 k € | +17.6% | 423 k € | +3.0% | 410,6 k € | +88.1% | 218,3 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 32,9 ETP | -3.2% | 34,0 ETP | -2.9% | 35,0 ETP | +20.7% | 29,0 ETP | -7.3% | 31,3 ETP | -13.3% | 36,1 ETP | +73.6% | 20,8 ETP | +7.8% | 19,3 ETP | +3.8% | 18,6 ETP | +182% | 6,6 ETP | -52.2% | 13,8 ETP | -7.4% | 14,9 ETP | +71.3% | 8,7 ETP | +10.1% | 7,9 ETP | -6.0% | 8,4 ETP | +44.8% | 5,8 ETP | +75.8% | 3,3 ETP |
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 12 ended
Active mandates
Murielle Laudrin
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
HEPPNER BELGIUM HOLDING● Active | 0465.586.934 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 15 months | 12 months | 12 months |
| Filing date | 19/08/2026 | 25/07/2025 | 01/07/2024 | 19/07/2023 | 22/12/2021 | 31/05/2021 |
| General meeting | 31/07/2026 | 26/06/2025 | 27/06/2024 | 29/06/2023 | 21/12/2021 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/07/2026 | 19/08/2026 | Dutch | |
| Abridged model | 31/12/2024 | 26/06/2025 | 25/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 27/06/2024 | 01/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 29/06/2023 | 19/07/2023 | Dutch | |
| Abridged model | 30/09/2021 | 21/12/2021 | 22/12/2021 | Dutch | |
| Abridged model | 30/09/2020 | 03/05/2021 | 31/05/2021 | Dutch | |
| Abridged model | 30/09/2019 | 30/03/2020 | 30/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 30/03/2019 | 30/04/2019 | Dutch | |
| Abridged model | 30/09/2017 | 30/03/2018 | 27/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 30/03/2017 | 04/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 30/03/2016 | 11/04/2016 | Dutch | |
| Abridged model | 31/12/2013 | 28/06/2014 | 30/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 29/06/2013 | 27/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 19/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 29/07/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 27/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 30/07/2009 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 12 ended
Active mandates
Murielle Laudrin
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates15/09/2026Benoeming bestuurder
- Mandates08/12/2025ONTSLAGEN - BENOEMINGEN
- Registered office27/10/2025MAATSCHAPPELIJKE ZETEL
- Other22/07/2024BENAMING
- Other01/02/2024DIVERSEN
- Mandates07/07/2023ONTSLAGEN - BENOEMINGEN
- Other04/08/2022ALGEMENE VERGADERING - BOEKJAAR
- Mandates09/02/2022ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-2,1 M €↓
- 2024Annual accounts 2024-775,6 k €↑
- 2024Name changeHeppner Belgium
- 2023Annual accounts 2023-1,2 M €↓
- 2022Annual accounts 2022-527,2 k €↓
- 2021Annual accounts 2021-168,8 k €↓
- 2020Annual accounts 2020-27,4 k €↓
- 2019Annual accounts 2019235,8 k €↑
- 2018Annual accounts 201888,3 k €↓
- 2017Annual accounts 2017264,1 k €↓
- 2016Annual accounts 2016417,4 k €↑
- 2015Annual accounts 2015384,2 k €↑
- 2013Annual accounts 201371,4 k €↑
- 2012Annual accounts 2012-1,2 k €↑
- 2011Annual accounts 2011-17,5 k €↓
- 2010Annual accounts 2010-7 k €↓
- 2009Annual accounts 20093,5 k €↑
- 2008Annual accounts 2008-536,1 €
- 2008Name changeDINA
- 17/09/2007IncorporationPrivate limited company