HEUSE & ROZNOWSKI
0892.248.857 · rovalta.com · 23/09/2026
ACTIVE
HEUSE & ROZNOWSKI
Financial year 2025 · closed on 31/12/2025
Net result
109 k €
+444.4% YoY
Gross margin
261,9 k €
+93.6% YoY
Equity
560 k €
+11.8% YoY
Overview
What does HEUSE & ROZNOWSKI do?
HEUSE & ROZNOWSKI is a Private limited company incorporated in 2007. Its main activity is: Engineering activities and related technical consultancy. Its registered office is in Juprelle.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0892.248.857
Incorporation
24/09/2007
Legal form
Private limited company
Registered office
Rue du Flot Guillaume 13
4458 Juprelle · WallonieSee on map
4458 Juprelle · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 261,9 k € | +93.6% | 135,3 k € | -28.0% | 187,8 k € | +120% | 85,5 k € | -21.5% | 108,9 k € | -48.4% | 211,3 k € | -24.8% | 281,1 k € | +88.3% | 149,2 k € | +2.6% | 145,5 k € | -3.6% | 150,9 k € | +4.4% | 144,5 k € | -30.0% | 206,5 k € | -12.6% | 236,3 k € | +48.9% | 158,7 k € | +50.0% | 105,8 k € | +1334% | 7,4 k € | -86.2% | 53,6 k € | -38.9% | 87,8 k € |
| EBITDA | 254,4 k € | +94.3% | 131 k € | -28.8% | 183,9 k € | +124% | 82,3 k € | -10.2% | 91,6 k € | -55.8% | 207,1 k € | -22.0% | 265,6 k € | +85.4% | 143,2 k € | +2.6% | 139,6 k € | -2.8% | 143,6 k € | +3.0% | 139,5 k € | -31.8% | 204,5 k € | -12.2% | 233 k € | +48.5% | 156,9 k € | +51.8% | 103,4 k € | +1752% | 5,6 k € | -89.3% | 52,1 k € | -37.8% | 83,8 k € |
| Operating result | 189,1 k € | +180% | 67,6 k € | -42.0% | 116,5 k € | +458% | 20,9 k € | -23.1% | 27,1 k € | -81.8% | 149,4 k € | -29.7% | 212,4 k € | +94.6% | 109,1 k € | +7.8% | 101,2 k € | -0.1% | 101,4 k € | +20.1% | 84,4 k € | -44.0% | 150,6 k € | -15.5% | 178,2 k € | +54.7% | 115,2 k € | +86.9% | 61,7 k € | +190% | -68,3 k € | -1927% | -3,4 k € | -104% | 81,2 k € |
| Net result | 109 k € | +444% | 20 k € | -32.7% | 29,7 k € | +353% | -11,7 k € | -49.1% | -7,9 k € | -109% | 91,2 k € | -50.1% | 182,6 k € | +271% | 49,3 k € | -1.0% | 49,8 k € | +10.0% | 45,2 k € | +9.7% | 41,2 k € | -33.8% | 62,3 k € | -43.2% | 109,6 k € | +49.4% | 73,4 k € | +233% | 22,1 k € | +120% | -110,8 k € | -355% | -24,4 k € | -140% | 60,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 560 k € | +11.8% | 501 k € | -2.0% | 511 k € | +6.2% | 481,3 k € | -12.2% | 548 k € | -1.4% | 555,9 k € | +13.5% | 489,7 k € | +37.1% | 357,1 k € | +16.0% | 307,8 k € | +19.3% | 258,1 k € | +21.3% | 212,8 k € | +24.0% | 171,6 k € | +57.0% | 109,3 k € | +176% | 39,7 k € | +217% | -33,8 k € | +50.5% | -68,2 k € | -260% | 42,6 k € | -36.4% | 67 k € |
| Total assets | 991,9 k € | +2.7% | 965,6 k € | -9.4% | 1,1 M € | -3.4% | 1,1 M € | -14.4% | 1,3 M € | -2.6% | 1,3 M € | -2.7% | 1,4 M € | -17.5% | 1,6 M € | +110% | 783,4 k € | +4.2% | 751,9 k € | -5.3% | 794,3 k € | -0.3% | 796,8 k € | +2.8% | 774,8 k € | +15.2% | 672,4 k € | +5.0% | 640,6 k € | -4.5% | 670,5 k € | -14.3% | 782,2 k € | +694% | 98,5 k € |
| Cash | 7,8 k € | +18445% | 42 € | 0.0% | 42 € | +2.4% | 41 € | 0.0% | 41 € | – | – | 11,2 k € | +221% | 3,5 k € | -69.7% | 11,5 k € | +25.5% | 9,2 k € | +121% | 4,2 k € | -95.8% | 99,8 k € | +282% | 26,1 k € | +6669% | 386 € | -87.7% | 3,1 k € | -19.4% | 3,9 k € | -93.6% | 61,1 k € | |||
| Debts | 431,9 k € | -7.0% | 464,6 k € | -16.2% | 554,2 k € | -10.8% | 621,3 k € | -16.1% | 740,5 k € | -3.4% | 766,4 k € | -11.9% | 870 k € | -32.6% | 1,3 M € | +171% | 475,6 k € | -3.7% | 493,8 k € | -15.1% | 581,5 k € | -7.0% | 625,3 k € | -6.1% | 665,6 k € | +5.2% | 632,5 k € | -6.2% | 674,1 k € | -8.7% | 738,7 k € | -0.1% | 739,5 k € | +2249% | 31,5 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Frédéric Heuse
ActiveEnded mandates
frédéric heuse
EndedIsabelle Roznowski
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 08/09/2026 | 31/08/2025 | 31/10/2024 | 31/12/2023 | 14/11/2022 | 18/11/2021 |
| General meeting | 12/05/2026 | 13/05/2025 | 14/05/2024 | 09/05/2023 | 10/05/2022 | 11/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/05/2026 | 08/09/2026 | French | |
| Abridged model | 31/12/2024 | 13/05/2025 | 31/08/2025 | French | |
| Micro model | 31/12/2023 | 14/05/2024 | 31/10/2024 | French | |
| Micro model | 31/12/2022 | 09/05/2023 | 31/12/2023 | French | |
| Abridged model | 31/12/2021 | 10/05/2022 | 14/11/2022 | French | |
| Abridged model | 31/12/2020 | 11/05/2021 | 18/11/2021 | French | |
| Abridged model | 31/12/2019 | 12/05/2020 | 14/01/2021 | French | |
| Abridged model | 31/12/2018 | 14/05/2019 | 30/11/2019 | French | |
| Abridged model | 31/12/2017 | 08/05/2018 | 27/09/2018 | French | |
| Abridged model | 31/12/2016 | 09/05/2017 | 28/09/2017 | French | |
| Abridged model | 31/12/2015 | 10/05/2016 | 25/08/2016 | French | |
| Abridged model | 31/12/2014 | 12/05/2015 | 21/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/10/2014 | 31/10/2014 | French | |
| Abridged model | 31/12/2012 | 25/06/2013 | 18/07/2013 | French | |
| Abridged model | 31/12/2011 | 22/05/2012 | 20/06/2012 | French | |
| Abridged model | 31/12/2010 | 24/05/2011 | 19/06/2011 | French | |
| Abridged model | 31/12/2009 | 25/05/2010 | 17/06/2010 | French | |
| Abridged model | 31/12/2008 | 12/05/2009 | 19/06/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Frédéric Heuse
ActiveEnded mandates
frédéric heuse
EndedIsabelle Roznowski
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates16/11/2021DEMISSIONS, NOMINATIONS
- Mandates06/09/2021STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
- Registered office28/05/2019SIEGE SOCIAL
- Other08/11/2016DIVERS
- Other14/04/2016OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Mandates08/10/2013DEMISSIONS, NOMINATIONS
- Mandates29/03/2013DEMISSIONS, NOMINATIONS
- Other18/01/2013OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025109 k €↑
- 2024Annual accounts 202420 k €↓
- 2023Annual accounts 202329,7 k €↑
- 2022Annual accounts 2022-11,7 k €↓
- 2021Annual accounts 2021-7,9 k €↓
- 2020Annual accounts 202091,2 k €↓
- 2019Annual accounts 2019182,6 k €↑
- 2018Annual accounts 201849,3 k €↓
- 2017Annual accounts 201749,8 k €↑
- 2016Annual accounts 201645,2 k €↑
- 2015Annual accounts 201541,2 k €↓
- 2014Annual accounts 201462,3 k €↓
- 2013Annual accounts 2013109,6 k €↑
- 2012Annual accounts 201273,4 k €↑
- 2011Annual accounts 201122,1 k €↑
- 2010Annual accounts 2010-110,8 k €↓
- 2009Annual accounts 2009-24,4 k €↓
- 2008Annual accounts 200860,8 k €
- 24/09/2007IncorporationPrivate limited company