ACTIVE

PYRANA

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-16,7 k €

+51.5% YoY

Gross margin

36,7 k €

+539.4% YoY

Equity

250,8 k €

-6.2% YoY

What does PYRANA do?

PYRANA is a Private limited company incorporated in 2007. Its registered office is in Edegem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0892.505.314

Incorporation

01/10/2007

Legal form

Private limited company

Registered office

Ferdinand Verbiestlaan 15
2650 Edegem · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Signals

Positive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	36,7 k €	+539%	5,7 k €	-92.4%	75,6 k €	+55.4%	48,7 k €	-19.9%	60,8 k €	-53.8%	131,6 k €	-10.7%	147,3 k €	+779%	16,8 k €	-80.4%	85,4 k €	-34.2%	129,7 k €	+353%	28,7 k €	-58.7%	69,3 k €	+3311%	2 k €	-91.2%	23,2 k €	-26.9%	31,7 k €	+1002%	-3,5 k €	-128%	12,5 k €	+4.0%	12 k €
EBITDA	27,8 k €	+4530%	599,4 €	-99.1%	70,4 k €	+77.7%	39,6 k €	-32.7%	58,9 k €	+64.4%	35,8 k €	-75.5%	146 k €	+836%	15,6 k €	-81.5%	84,3 k €	-33.9%	127,5 k €	+411%	25 k €	-61.8%	65,4 k €	+5041%	-1,3 k €	-107%	19,3 k €	-35.0%	29,7 k €	+783%	-4,3 k €	-138%	11,3 k €	+6.3%	10,6 k €
Operating result	-9,3 k €	+64.9%	-26,4 k €	-161%	43,5 k €	+242%	12,7 k €	-60.0%	31,8 k €	+51.2%	21 k €	-83.7%	128,7 k €	+4536%	-2,9 k €	-105%	63,9 k €	-40.6%	107,5 k €	+433%	20,2 k €	-59.3%	49,5 k €	+398%	-16,6 k €	-965%	1,9 k €	-84.6%	12,5 k €	+211%	-11,2 k €	-307%	5,4 k €	+1.8%	5,3 k €
Net result	-16,7 k €	+51.5%	-34,4 k €	-242%	24,2 k €	+2506%	929,3 €	-94.9%	18,3 k €	+33.0%	13,8 k €	-85.8%	96,9 k €	+2348%	-4,3 k €	-110%	42,6 k €	-46.1%	79,1 k €	+19942%	394,5 €	-98.9%	37,5 k €	+295%	-19,2 k €	-2309%	869,7 €	-90.8%	9,4 k €	+184%	-11,2 k €	-492%	2,9 k €	-16.3%	3,4 k €
Balance sheet
Equity	250,8 k €	-6.2%	267,5 k €	-11.4%	301,9 k €	+8.7%	277,6 k €	+0.3%	276,7 k €	+7.1%	258,4 k €	+5.6%	244,6 k €	+65.6%	147,7 k €	-2.8%	152 k €	+39.0%	109,4 k €	+261%	30,3 k €	+1.3%	29,9 k €	+491%	-7,6 k €	-166%	11,6 k €	+8.1%	10,7 k €	+751%	1,3 k €	-89.9%	12,5 k €	+29.8%	9,6 k €
Total assets	2,2 M €	+112%	1 M €	+7.6%	954,5 k €	-15.4%	1,1 M €	+6.6%	1,1 M €	-6.9%	1,1 M €	+48.8%	764,8 k €	+27.5%	599,8 k €	+33.0%	451,1 k €	+16.5%	387,3 k €	+39.6%	277,4 k €	+472%	48,5 k €	-55.7%	109,7 k €	-39.5%	181,3 k €	-35.0%	278,9 k €	+106%	135,3 k €	+74.5%	77,5 k €	-70.3%	261,3 k €
Cash	24,9 k €	+82.4%	13,7 k €	-95.6%	311,4 k €	+133%	133,5 k €	+13.5%	117,6 k €	-39.3%	193,7 k €	-12.5%	221,3 k €	+1535%	13,5 k €	-71.4%	47,4 k €	+46.9%	32,3 k €	+266%	8,8 k €	-40.7%	14,9 k €	+333%	3,4 k €	-62.6%	9,2 k €	+93.6%	4,7 k €	-27.6%	6,6 k €	+132%	2,8 k €	-45.1%	5,1 k €
Debts	1,9 M €	+154%	759,3 k €	+16.3%	652,7 k €	-23.3%	851 k €	+8.8%	782,4 k €	-11.0%	879,3 k €	+69.0%	520,2 k €	+15.1%	452,1 k €	+51.2%	299,1 k €	+7.6%	278 k €	+12.5%	247,1 k €	+1226%	18,6 k €	-84.1%	117,3 k €	-30.9%	169,7 k €	-36.7%	268,2 k €	+100%	134 k €	+106%	65 k €	-74.1%	251,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Raoul Piller

Director · since 03 octobre 2007

Active

Youri Piller

Director

Active

Ended mandates

Raoul Piller

Director

Ended

Raoul Piller

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
Ethan Diam● Liquidation	0465.452.718
LOTUS JEWEL● Liquidation	0452.273.188
PRESTIGE bvba● Liquidation	0429.347.437
RATNA - KAMAL● Liquidation	0428.783.154

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	19/08/2026	30/06/2025	27/08/2024	31/07/2023	29/07/2022	31/07/2021
General meeting	15/06/2026	16/06/2025	15/06/2024	15/06/2023	15/06/2022	15/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/06/2026	19/08/2026	Dutch	PDF
Abridged model	31/12/2024	16/06/2025	30/06/2025	Dutch	PDF
Abridged model	31/12/2023	15/06/2024	27/08/2024	Dutch	PDF
Abridged model	31/12/2022	15/06/2023	31/07/2023	Dutch	PDF
Abridged model	31/12/2021	15/06/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	15/06/2021	31/07/2021	Dutch	PDF
Micro model	31/12/2019	15/06/2020	31/07/2020	Dutch	PDF
Micro model	31/12/2018	15/06/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	31/07/2018	Dutch	PDF
Abridged model	31/12/2016	15/06/2017	26/07/2017	Dutch	PDF
Abridged model	31/12/2015	15/06/2016	28/07/2016	Dutch	PDF
Abridged model	31/12/2014	15/06/2015	17/07/2015	Dutch	PDF
Abridged model	31/12/2013	16/06/2014	17/06/2014	Dutch	PDF
Abridged model	31/12/2012	17/06/2013	31/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	25/06/2012	Dutch	PDF
Abridged model	31/12/2010	15/06/2011	14/07/2011	Dutch	PDF
Abridged model	31/12/2009	15/06/2010	19/07/2010	Dutch	PDF
Abridged model	31/12/2008	15/06/2009	30/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Raoul Piller

Director · since 03 octobre 2007

Active

Youri Piller

Director

Active

Ended mandates

Raoul Piller

Director

Ended

Raoul Piller

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office10/03/2025
MAATSCHAPPELIJKE ZETEL - KAPITAAL - AANDELEN
PDF
Mandates03/01/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other22/12/2015
DOEL
PDF
Other11/10/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-16,7 k €↑
2024
Annual accounts 2024-34,4 k €↓
2023
Annual accounts 202324,2 k €↑
2022
Annual accounts 2022929,3 €↓
2021
Annual accounts 202118,3 k €↑
2020
Annual accounts 202013,8 k €↓
2019
Annual accounts 201996,9 k €↑
2018
Annual accounts 2018-4,3 k €↓
2017
Annual accounts 201742,6 k €↓
2016
Annual accounts 201679,1 k €↑
2015
Annual accounts 2015394,5 €↓
2014
Annual accounts 201437,5 k €↑
2013
Annual accounts 2013-19,2 k €↓
2012
Annual accounts 2012869,7 €↓
2011
Annual accounts 20119,4 k €↑
2010
Annual accounts 2010-11,2 k €↓
2009
Annual accounts 20092,9 k €↓
2008
Annual accounts 20083,4 k €
01/10/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PYRANA

Overview

What does PYRANA do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline