ACTIVE

NDSOFT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

20,2 k €

-42.1% YoY

Gross margin

68,2 k €

-15.6% YoY

Equity

373,5 k €

+5.7% YoY

What does NDSOFT do?

NDSOFT is a Private company with limited liability incorporated in 2007. Its registered office is in Auderghem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0892.568.957

Incorporation

05/10/2007

Legal form

Private company with limited liability

Registered office

Rue Louis Marcx 20 box 2
1160 Auderghem · BruxellesSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	68,2 k €	-15.6%	80,9 k €	+3.2%	78,3 k €	+10.3%	71 k €	+2.6%	69,2 k €	-14.0%	80,5 k €	+21.7%	66,1 k €	+7.0%	61,8 k €	+30.3%	47,4 k €	-49.7%	94,3 k €	+0.6%	93,7 k €	+7.2%	87,4 k €	+4.1%	84 k €	-18.8%	103,4 k €	+19.6%	86,5 k €	-25.3%	115,8 k €	+59.0%	72,9 k €	+0.5%	72,5 k €
EBITDA	62,9 k €	-17.2%	75,9 k €	+3.1%	73,7 k €	+10.2%	66,8 k €	+5.3%	63,5 k €	-17.5%	77 k €	+22.8%	62,7 k €	+7.3%	58,4 k €	+32.4%	44,1 k €	-51.6%	91,1 k €	+0.7%	90,4 k €	+7.2%	84,3 k €	+6.4%	79,3 k €	-17.8%	96,5 k €	+16.7%	82,6 k €	-27.0%	113,3 k €	+56.8%	72,3 k €	+3.1%	70,1 k €
Operating result	35,9 k €	-28.9%	50,4 k €	+1.9%	49,4 k €	+15.7%	42,7 k €	+5.3%	40,6 k €	-27.1%	55,7 k €	+33.0%	41,9 k €	+13.1%	37 k €	+151%	14,8 k €	-75.2%	59,6 k €	-3.0%	61,4 k €	+17.6%	52,3 k €	+5.1%	49,7 k €	-35.7%	77,3 k €	+25.3%	61,7 k €	-33.8%	93,2 k €	+82.6%	51 k €	+1120%	-5 k €
Net result	20,2 k €	-42.1%	34,8 k €	+20.4%	28,9 k €	+21.6%	23,8 k €	+9.5%	21,7 k €	-34.0%	33 k €	+40.8%	23,4 k €	+25.7%	18,6 k €	+1104%	1,5 k €	-95.1%	31,9 k €	-6.0%	33,9 k €	+40.9%	24,1 k €	-1.2%	24,4 k €	-43.2%	42,9 k €	+55.6%	27,6 k €	-47.3%	52,3 k €	+52.3%	34,3 k €	+813%	-4,8 k €
Balance sheet
Equity	373,5 k €	+5.7%	353,4 k €	+10.9%	318,5 k €	+4.8%	303,9 k €	+8.5%	280,1 k €	+8.4%	258,3 k €	+14.6%	225,4 k €	-2.8%	232 k €	+8.7%	213,3 k €	+0.7%	211,8 k €	+17.7%	179,9 k €	+23.2%	146 k €	+19.7%	122 k €	+25.0%	97,6 k €	+78.4%	54,7 k €	-26.3%	74,2 k €	+239%	21,9 k €	+189%	7,6 k €
Total assets	470,5 k €	-1.3%	476,9 k €	+0.8%	473,1 k €	-2.8%	486,9 k €	+6.4%	457,8 k €	-2.2%	468,1 k €	-0.2%	469 k €	+0.7%	465,6 k €	+2.7%	453,3 k €	-7.5%	490,1 k €	+6.4%	460,6 k €	+5.1%	438,2 k €	-0.5%	440,4 k €	+2.4%	430 k €	-7.1%	463 k €	+6.2%	436 k €	+9.2%	399,2 k €	+0.4%	397,5 k €
Cash	196,8 k €	-4.8%	206,7 k €	-11.8%	234,3 k €	+10.7%	211,7 k €	+33.1%	159 k €	+25.1%	127,1 k €	-59.5%	313,5 k €	+13.9%	275,3 k €	+12.2%	245,4 k €	+3.0%	238,2 k €	+8.0%	220,5 k €	+24.0%	177,8 k €	+27.7%	139,3 k €	+14.7%	121,5 k €	-14.5%	142 k €	+40.3%	101,2 k €	+57.9%	64,1 k €	+2.2%	62,7 k €
Debts	97 k €	-21.5%	123,6 k €	-20.1%	154,6 k €	-15.5%	183 k €	+3.0%	177,7 k €	-15.3%	209,8 k €	-13.9%	243,6 k €	+4.2%	233,7 k €	-2.6%	240 k €	-13.8%	278,3 k €	-0.9%	280,7 k €	-3.5%	290,9 k €	-8.2%	317,1 k €	-4.2%	331 k €	-18.9%	408,3 k €	+12.8%	361,8 k €	-4.1%	377,2 k €	-3.3%	389,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Nicolas Darchambeau

Director

Active

Ended mandates

Nicolas DARCHAMBEAU

Manager · since 03 octobre 2007

Ended

Nicolas Darchambeau

Administrator - manager

Ended

Nicolas DARCHAMBEAU

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
M.U.M.M.A.R.E.D.D.I● Liquidation	0664.577.682

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/06/2026	28/07/2025	13/08/2024	31/08/2023	29/08/2022	31/08/2021
General meeting	23/06/2026	18/07/2025	30/07/2024	28/08/2023	03/05/2022	04/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	23/06/2026	25/06/2026	French	PDF
Micro model	31/12/2024	18/07/2025	28/07/2025	French	PDF
Micro model	31/12/2023	30/07/2024	13/08/2024	French	PDF
Micro model	31/12/2022	28/08/2023	31/08/2023	French	PDF
Micro model	31/12/2021	03/05/2022	29/08/2022	French	PDF
Micro model	31/12/2020	04/05/2021	31/08/2021	French	PDF
Micro model	31/12/2019	05/05/2020	31/08/2020	French	PDF
Micro model	31/12/2018	07/05/2019	30/08/2019	French	PDF
Micro model	31/12/2017	02/05/2018	20/08/2018	French	PDF
Micro model	31/12/2016	02/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	03/05/2016	30/08/2016	French	PDF
Abridged model	31/12/2014	05/05/2015	31/08/2015	French	PDF
Abridged model	31/12/2013	06/05/2014	28/08/2014	French	PDF
Abridged model	31/12/2012	07/05/2013	01/08/2013	French	PDF
Abridged model	31/12/2011	02/05/2012	01/08/2012	French	PDF
Abridged model	31/12/2010	03/05/2011	16/09/2011	French	PDF
Abridged model	31/12/2009	04/05/2010	29/09/2010	French	PDF
Abridged model	31/12/2008	05/05/2009	31/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 3 ended

Active mandates

Nicolas Darchambeau

Director

Active

Ended mandates

Nicolas DARCHAMBEAU

Manager · since 03 octobre 2007

Ended

Nicolas Darchambeau

Administrator - manager

Ended

Nicolas DARCHAMBEAU

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office16/04/2010
SIEGE SOCIAL
PDF
Other15/10/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202520,2 k €↓
2024
Annual accounts 202434,8 k €↑
2023
Annual accounts 202328,9 k €↑
2022
Annual accounts 202223,8 k €↑
2021
Annual accounts 202121,7 k €↓
2020
Annual accounts 202033 k €↑
2019
Annual accounts 201923,4 k €↑
2018
Annual accounts 201818,6 k €↑
2017
Annual accounts 20171,5 k €↓
2016
Annual accounts 201631,9 k €↓
2015
Annual accounts 201533,9 k €↑
2014
Annual accounts 201424,1 k €↓
2013
Annual accounts 201324,4 k €↓
2012
Annual accounts 201242,9 k €↑
2011
Annual accounts 201127,6 k €↓
2010
Annual accounts 201052,3 k €↑
2009
Annual accounts 200934,3 k €↑
2008
Annual accounts 2008-4,8 k €
05/10/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

NDSOFT

Overview

What does NDSOFT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline