ACTIVE

YASUITCHI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

28 k €

+1185.0% YoY

Gross margin

42,9 k €

+104.9% YoY

Equity

1,6 M €

+1.8% YoY

What does YASUITCHI do?

YASUITCHI is a Public limited company incorporated in 2007. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0892.605.084

Incorporation

08/10/2007

Legal form

Public limited company

Registered office

Rue du Conseil 41
1050 Ixelles · BruxellesSee on map

Contributed capital

1 609 000,00 €

Latest accounts

31/12/2024

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 13 financial years

	2024		2023		2021		2020		2019		2017		2016		2015		2014		2012		2011		2010		2009
Income statement
Gross margin	42,9 k €	+105%	20,9 k €	+146%	8,5 k €	-44.9%	15,4 k €	+50.6%	10,2 k €	+24.7%	8,2 k €	+21.2%	6,8 k €	-53.3%	14,5 k €	+1.8%	14,2 k €	+155%	5,6 k €	+312%	-2,6 k €	-160%	4,4 k €	-39.9%	7,3 k €
EBITDA	42,9 k €	+105%	20,9 k €	+146%	8,5 k €	-19.6%	10,6 k €	+3.2%	10,2 k €	+24.7%	8,2 k €	+21.2%	6,8 k €	-52.0%	14,1 k €	-0.9%	14,2 k €	+155%	5,6 k €	+312%	-2,6 k €	-160%	4,4 k €	-39.9%	7,3 k €
Operating result	11,9 k €	+219%	-10 k €	-3355%	-290 €	-116%	1,8 k €	+22.6%	1,5 k €	+151%	-2,9 k €	+79.8%	-14,2 k €	-107%	-6,8 k €	+58.7%	-16,5 k €	+22.6%	-21,4 k €	-57.2%	-13,6 k €	-1016%	1,5 k €	-66.2%	4,4 k €
Net result	28 k €	+1185%	2,2 k €	-82.8%	12,7 k €	+639%	1,7 k €	+47.8%	1,2 k €	+139%	-3 k €	+79.1%	-14,3 k €	-109%	-6,8 k €	+59.2%	-16,7 k €	+22.0%	-21,5 k €	-56.9%	-13,7 k €	-1282%	1,2 k €	-73.5%	4,4 k €
Balance sheet
Equity	1,6 M €	+1.8%	1,5 M €	+46.3%	1 M €	+1.2%	1 M €	+0.2%	1 M €	+0.6%	1 M €	-0.3%	1 M €	-1.4%	1 M €	-0.7%	1 M €	-2.2%	1,1 M €	+80.6%	593,9 k €	+190%	204,6 k €	+0.6%	203,5 k €
Total assets	1,6 M €	+1.9%	1,5 M €	+46.3%	1 M €	+1.2%	1 M €	-6.8%	1,1 M €	-2.1%	1,1 M €	-9.6%	1,3 M €	-0.2%	1,3 M €	+19.7%	1 M €	-2.2%	1,1 M €	+80.6%	593,9 k €	+190%	204,6 k €	+0.6%	203,5 k €
Cash	15,1 k €	+40041%	37,6 €	-98.0%	1,8 k €	+26286%	7 €	-100.0%	247,1 k €	+8.2%	228,4 k €	-30.7%	329,6 k €	+5.9%	311,4 k €	+85920%	362 €	-98.7%	27,2 k €	+7.4%	25,4 k €	+61.3%	15,7 k €		–
Debts	1,8 k €	+1667%	103,3 €		–		–		77,4 k €	-27.8%	107,1 k €	-52.4%	224,9 k €	+5.4%	213,3 k €		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Christian REYL

Director · since 14 novembre 2022 · until 13 novembre 2028

Active

Ended mandates

Christian REYL

Mandate

Ended

FUNIE EMOTO

Mandate

Ended

REYL Christian

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
ACP Immeuble à Ixelles - rue du Conseil 41● Active	1015.774.892
THE SPARKS● Active	0790.564.945

Annual accounts

Full financial information

	2024	2023	2021	2020	2019	2017
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2021	01/01/2020	01/01/2019	01/01/2017
Closing of the financial year	31/12/2024	31/12/2023	31/12/2021	31/12/2020	31/12/2019	31/12/2017
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	14/08/2025	30/08/2024	14/11/2022	14/11/2022	30/11/2020	27/06/2018
General meeting	28/06/2025	25/06/2024	02/07/2022	10/07/2021	13/06/2020	27/06/2018
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

13 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	28/06/2025	14/08/2025	French	PDF
Abridged model	31/12/2023	25/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2021	02/07/2022	14/11/2022	French	PDF
Abridged model	31/12/2020	10/07/2021	14/11/2022	French	PDF
Abridged model	31/12/2019	13/06/2020	30/11/2020	French	PDF
Micro model	31/12/2017	27/06/2018	27/06/2018	French	PDF
Micro model	31/12/2016	26/06/2017	11/07/2017	French	PDF
Abridged model	31/12/2015	28/06/2016	25/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	07/09/2015	French	PDF
Abridged model	31/12/2012	08/06/2013	26/06/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	23/08/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	14/09/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	14/09/2011	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Christian REYL

Director · since 14 novembre 2022 · until 13 novembre 2028

Active

Ended mandates

Christian REYL

Mandate

Ended

FUNIE EMOTO

Mandate

Ended

REYL Christian

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/11/2022
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Capital / shares06/12/2012
CAPITAL, ACTIONS - DIVERS
PDF
Capital / shares18/10/2011
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares13/10/2008
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other16/10/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202428 k €↑
2023
Annual accounts 20232,2 k €↓
2021
Annual accounts 202112,7 k €↑
2020
Annual accounts 20201,7 k €↑
2019
Annual accounts 20191,2 k €↑
2017
Annual accounts 2017-3 k €↑
2016
Annual accounts 2016-14,3 k €↓
2015
Annual accounts 2015-6,8 k €↑
2014
Annual accounts 2014-16,7 k €↑
2012
Annual accounts 2012-21,5 k €↓
2011
Annual accounts 2011-13,7 k €↓
2010
Annual accounts 20101,2 k €↓
2009
Annual accounts 20094,4 k €
08/10/2007
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

YASUITCHI

Overview

What does YASUITCHI do?

Trend over 13 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline