ACTIVE

RED FROG

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

29,4 k €

+146.3% YoY

Gross margin

32,6 k €

+168.1% YoY

Equity

224,2 k €

+15.1% YoY

What does RED FROG do?

RED FROG is a Private company with limited liability incorporated in 2007. Its main activity is: Computer programming activities. Its registered office is in Enghien.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0892.751.376

Incorporation

12/10/2007

Legal form

Private company with limited liability

Registered office

Rue des Trippes 10
7850 Enghien · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

62010Computer programming activities· main 62100Computer programming, consultancy and related activities 72220Research and experimental development on social sciences and humanities

Contacts

2 public details availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	32,6 k €	+168%	-47,8 k €	-173%	65,7 k €	+92.4%	34,2 k €	+195%	-35,9 k €	-250%	24 k €	-73.4%	90,1 k €	+352%	19,9 k €	-44.5%	35,9 k €	+19.9%	30 k €	-26.8%	40,9 k €	-41.7%	70,1 k €	+3.5%	67,8 k €	+6.7%	63,6 k €	+10.9%	57,3 k €	-20.6%	72,2 k €	-61.8%	188,8 k €
EBITDA	29,3 k €	+157%	-51,7 k €	-189%	58,2 k €	+70.9%	34,1 k €	+183%	-41 k €	-275%	23,4 k €	-74.1%	90,1 k €	+384%	18,6 k €	-45.1%	33,9 k €	+38.5%	24,5 k €	-38.5%	39,8 k €	-42.4%	69,1 k €	+3.5%	66,8 k €	+5.9%	63,1 k €	+11.7%	56,5 k €	-17.9%	68,8 k €	-63.4%	187,7 k €
Operating result	28,4 k €	+154%	-52,9 k €	-193%	57 k €	+74.0%	32,8 k €	+178%	-42,3 k €	-291%	22,1 k €	-74.8%	87,8 k €	+453%	15,9 k €	-23.9%	20,9 k €	+67.3%	12,5 k €	-67.6%	38,4 k €	-42.6%	66,9 k €	+6.4%	62,9 k €	+7.7%	58,4 k €	+52.5%	38,3 k €	-24.1%	50,5 k €	-72.5%	183,7 k €
Net result	29,4 k €	+146%	-63,5 k €	-255%	41,1 k €	+29.7%	31,7 k €	+179%	-40 k €	-332%	17,3 k €	-72.0%	61,7 k €	+443%	11,4 k €	+7.7%	10,5 k €	+55.3%	6,8 k €	-78.7%	31,9 k €	-6.9%	34,3 k €	-2.3%	35,1 k €	+2.3%	34,3 k €	+85.6%	18,5 k €	-32.9%	27,5 k €	-77.1%	120 k €
Balance sheet
Equity	224,2 k €	+15.1%	194,8 k €	-24.6%	258,3 k €	+18.9%	217,2 k €	+17.1%	185,5 k €	-17.7%	225,6 k €	+8.3%	208,3 k €	+42.1%	146,6 k €	+8.4%	135,3 k €	+8.5%	124,7 k €	+5.8%	117,9 k €	+37.1%	86 k €	+66.2%	51,8 k €	+210%	16,7 k €	+34.5%	12,4 k €	+54.0%	8,1 k €	-77.9%	36,5 k €
Total assets	254,2 k €	+16.4%	218,4 k €	-22.6%	282,2 k €	+12.3%	251,4 k €	+13.7%	221,1 k €	-12.0%	251,1 k €	+6.5%	235,9 k €	+43.9%	163,9 k €	-15.1%	193,1 k €	-3.5%	200,1 k €	+34.2%	149,1 k €	+3.0%	144,7 k €	-9.6%	160 k €	+6.6%	150,1 k €	+32.3%	113,4 k €	-24.0%	149,2 k €	+8.5%	137,6 k €
Cash	6,5 k €	+302%	1,6 k €	-60.8%	4,1 k €	+171%	1,5 k €	-86.7%	11,4 k €	+2056%	530,7 €	-36.4%	834,5 €	-80.6%	4,3 k €	+179%	1,5 k €	-80.9%	8,1 k €	+377%	1,7 k €	-74.9%	6,7 k €	+1162%	534,8 €	-92.8%	7,4 k €	-49.7%	14,7 k €	+37.6%	10,7 k €	-87.9%	88 k €
Debts	28,7 k €	+22.1%	23,5 k €	-1.5%	23,9 k €	-30.1%	34,2 k €	-3.9%	35,5 k €	+39.0%	25,6 k €	-7.2%	27,6 k €	+59.9%	17,2 k €	-70.2%	57,8 k €	-16.6%	69,3 k €	+123%	31,1 k €	-46.9%	58,6 k €	-45.9%	108,3 k €	-18.8%	133,4 k €	+32.0%	101 k €	-28.4%	141,1 k €	+39.7%	101,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Francois LEFEBVRE

Director

Active

Ended mandates

FRANCOIS LEFEBVRE

Manager · since 10 octobre 2007

Ended

Francois LEFEBVRE

Administrator - manager

Ended

FRANCOIS LEFEBVRE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
20PICTURES● Active	1030.877.891
20 Pictures to Midnight● Active	0788.866.851
L2Dev● Active	0783.996.659

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/11/2025	15/01/2025	13/11/2023	15/12/2022	03/02/2022	30/11/2020
General meeting	28/11/2025	14/01/2025	19/09/2023	17/10/2022	25/01/2022	05/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	28/11/2025	28/11/2025	French	PDF
Abridged model	31/12/2023	14/01/2025	15/01/2025	French	PDF
Micro model	31/12/2022	19/09/2023	13/11/2023	French	PDF
Micro model	31/12/2021	17/10/2022	15/12/2022	French	PDF
Micro model	31/12/2020	25/01/2022	03/02/2022	French	PDF
Micro model	31/12/2019	05/11/2020	30/11/2020	French	PDF
Micro model	31/12/2018	28/06/2019	08/10/2019	French	PDF
Micro model	31/12/2017	29/06/2018	27/08/2018	French	PDF
Abridged model	31/12/2016	07/06/2017	02/08/2017	French	PDF
Abridged model	31/12/2015	06/06/2016	28/07/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	16/06/2014	26/08/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	16/12/2013	French	PDF
Abridged model	31/12/2011	15/11/2012	16/12/2013	French	PDF
Abridged model	31/12/2010	20/06/2011	16/12/2013	French	PDF
Abridged model	31/12/2009	21/06/2010	28/10/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	29/10/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Francois LEFEBVRE

Director

Active

Ended mandates

FRANCOIS LEFEBVRE

Manager · since 10 octobre 2007

Ended

Francois LEFEBVRE

Administrator - manager

Ended

FRANCOIS LEFEBVRE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates12/07/2017
DENOMINATION
PDF
Other22/10/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202429,4 k €↑
2023
Annual accounts 2023-63,5 k €↓
2022
Annual accounts 202241,1 k €↑
2021
Annual accounts 202131,7 k €↑
2020
Annual accounts 2020-40 k €↓
2019
Annual accounts 201917,3 k €↓
2018
Annual accounts 201861,7 k €↑
2017
Annual accounts 201711,4 k €↑
2016
Annual accounts 201610,5 k €↑
2015
Annual accounts 20156,8 k €↓
2014
Annual accounts 201431,9 k €↓
2013
Annual accounts 201334,3 k €↓
2012
Annual accounts 201235,1 k €↑
2011
Annual accounts 201134,3 k €↑
2010
Annual accounts 201018,5 k €↓
2009
Annual accounts 200927,5 k €↓
2008
Annual accounts 2008120 k €
12/10/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RED FROG

Overview

What does RED FROG do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline