PHEMAR
0892.796.413 · rovalta.com · 22/09/2026
ACTIVE
PHEMAR
Financial year 2024 · closed on 31/12/2024
Net result
-2,9 k €
-183.9% YoY
Gross margin
2,2 k €
-74.0% YoY
Equity
-38 k €
-8.3% YoY
Overview
What does PHEMAR do?
PHEMAR is a Private company with limited liability incorporated in 2007. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Tournai.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0892.796.413
Incorporation
12/10/2007
Legal form
Private company with limited liability
Registered office
Rue du Vieux Comté(MOU) 57
7543 Tournai · WallonieSee on map
7543 Tournai · WallonieSee on map
Contributed capital
20 000,00 €
Latest accounts
31/12/2024
Activities (NACE)
55302Camping grounds, recreational vehicle parks and trailer parks· main56102Restaurants and mobile food service activities56112Restaurants and mobile food service activities46180Agents specialised in the sale of other particular products46180Agents specialised in the sale of other particular products46190Agents involved in the sale of a variety of goods+1
Joint committees (1)
- 302
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 2,2 k € | -74.0% | 8,6 k € | -8.0% | 9,3 k € | +4.2% | 8,9 k € | +52.3% | 5,9 k € | -48.3% | 11,4 k € | -10.5% | 12,7 k € | +654% | -2,3 k € | -172% | 3,2 k € | – | -600 € | +55.9% | -1,4 k € | – | 3,4 k € | +144% | -7,7 k € | +56.1% | -17,4 k € | -212% | 15,6 k € | ||||
| EBITDA | 1,8 k € | -78.3% | 8,1 k € | -6.9% | 8,7 k € | +2.4% | 8,5 k € | +56.5% | 5,4 k € | -50.3% | 10,9 k € | -10.9% | 12,3 k € | +548% | -2,7 k € | -197% | 2,8 k € | +563% | -607,5 € | +35.9% | -947,5 € | +44.5% | -1,7 k € | 0 € | -100% | 2,3 k € | +111% | -20,2 k € | -4.4% | -19,4 k € | -472% | 5,2 k € | |
| Operating result | -2,8 k € | -181% | 3,5 k € | +378% | 732,1 € | +156% | -1,3 k € | -253% | 853,6 € | -88.7% | 7,6 k € | -38.4% | 12,3 k € | +548% | -2,7 k € | -197% | 2,8 k € | +563% | -607,5 € | +79.0% | -2,9 k € | +62.4% | -7,7 k € | +35.3% | -11,9 k € | -24.1% | -9,6 k € | +70.3% | -32,2 k € | -15.5% | -27,9 k € | -1074% | 2,9 k € |
| Net result | -2,9 k € | -184% | 3,5 k € | -33.0% | 5,2 k € | +479% | -1,4 k € | -249% | 913,6 € | -87.8% | 7,5 k € | -38.7% | 12,2 k € | +536% | -2,8 k € | -204% | 2,7 k € | +207% | -2,5 k € | +29.1% | -3,6 k € | -118% | 19,8 k € | +242% | -14 k € | -1.9% | -13,7 k € | +61.5% | -35,6 k € | -6.2% | -33,5 k € | -20557% | 163,7 € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -38 k € | -8.3% | -35,1 k € | +9.0% | -38,6 k € | +11.8% | -43,7 k € | -3.2% | -42,4 k € | +2.1% | -43,3 k € | +14.7% | -50,8 k € | +19.4% | -63 k € | -4.7% | -60,2 k € | +4.3% | -62,9 k € | -4.2% | -60,3 k € | -6.3% | -56,8 k € | +25.8% | -76,6 k € | -22.3% | -62,6 k € | -28.0% | -48,9 k € | -267% | -13,3 k € | -166% | 20,2 k € |
| Total assets | 11 k € | -45.2% | 20,1 k € | -27.2% | 27,6 k € | +12.1% | 24,6 k € | +86.2% | 13,2 k € | -29.6% | 18,8 k € | +27.6% | 14,7 k € | +3141% | 453,6 € | -93.4% | 6,9 k € | +474555% | 1,5 € | 0.0% | 1,5 € | -99.9% | 1,9 k € | -87.2% | 15,2 k € | -44.1% | 27,2 k € | -31.1% | 39,5 k € | -18.2% | 48,3 k € | +51.6% | 31,9 k € |
| Cash | 160,4 € | -92.0% | 2 k € | -14.0% | 2,3 k € | +3734% | 60,7 € | -74.5% | 237,7 € | +227% | 72,6 € | -59.7% | 180 € | -28.6% | 252,2 € | -3.3% | 260,9 € | – | – | – | 12,7 € | -89.6% | 123 € | -70.5% | 417,6 € | -15.4% | 493,4 € | -96.9% | 15,9 k € | ||||
| Debts | 49 k € | -11.2% | 55,2 k € | -16.6% | 66,2 k € | -3.2% | 68,3 k € | +22.9% | 55,6 k € | -10.4% | 62,1 k € | -5.2% | 65,5 k € | +3.2% | 63,4 k € | -5.4% | 67,1 k € | +6.7% | 62,9 k € | +4.2% | 60,3 k € | +2.8% | 58,7 k € | -36.0% | 91,8 k € | +2.2% | 89,8 k € | +2.7% | 87,4 k € | +41.9% | 61,6 k € | +426% | 11,7 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | – | – | – | – | 0,4 ETP | – | 0,3 ETP | ||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 12 ended
Active mandates
JOHAN VANDEWALLE
ActiveEnded mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
SIBEAC● Active | 0438.227.390 |
Financials
Annual accounts
Full financial information
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 |
| Closing of the financial year | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/08/2025 | 31/07/2024 | 28/07/2023 | 29/08/2022 | 26/07/2021 | 21/07/2020 |
| General meeting | 30/06/2025 | 24/06/2024 | 26/06/2023 | 27/06/2022 | 28/06/2021 | 29/06/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2024 | 30/06/2025 | 29/08/2025 | French | |
| Micro model | 31/12/2023 | 24/06/2024 | 31/07/2024 | French | |
| Micro model | 31/12/2022 | 26/06/2023 | 28/07/2023 | French | |
| Micro model | 31/12/2021 | 27/06/2022 | 29/08/2022 | French | |
| Micro model | 31/12/2020 | 28/06/2021 | 26/07/2021 | French | |
| Micro model | 31/12/2019 | 29/06/2020 | 21/07/2020 | French | |
| Micro model | 31/12/2018 | 24/06/2019 | 15/07/2019 | French | |
| Micro model | 31/12/2017 | 25/06/2018 | 20/07/2018 | French | |
| Micro model | 31/12/2016 | 26/06/2017 | 17/07/2017 | French | |
| Abridged model | 31/12/2015 | 27/06/2016 | 26/08/2016 | French | |
| Abridged model | 31/12/2014 | 29/06/2015 | 22/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 22/07/2014 | French | |
| Abridged model | 31/12/2012 | 24/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 25/06/2012 | 21/12/2012 | French | |
| Abridged model | 31/12/2010 | 27/06/2011 | 28/07/2011 | French | |
| Abridged model | 31/12/2009 | 28/06/2010 | 23/12/2010 | French | |
| Abridged model | 31/12/2008 | 03/04/2009 | 16/04/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2024 · 1 active · 12 ended
Active mandates
JOHAN VANDEWALLE
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2024Annual accounts 2024-2,9 k €↓
- 2023Annual accounts 20233,5 k €↓
- 2022Annual accounts 20225,2 k €↑
- 2021Annual accounts 2021-1,4 k €↓
- 2020Annual accounts 2020913,6 €↓
- 2019Annual accounts 20197,5 k €↓
- 2018Annual accounts 201812,2 k €↑
- 2017Annual accounts 2017-2,8 k €↓
- 2016Annual accounts 20162,7 k €↑
- 2015Annual accounts 2015-2,5 k €↑
- 2014Annual accounts 2014-3,6 k €↓
- 2013Annual accounts 201319,8 k €↑
- 2012Annual accounts 2012-14 k €↓
- 2011Annual accounts 2011-13,7 k €↑
- 2010Annual accounts 2010-35,6 k €↓
- 2009Annual accounts 2009-33,5 k €↓
- 2008Annual accounts 2008163,7 €
- 12/10/2007IncorporationPrivate company with limited liability