ACTIVE

XB-IDem

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

123,3 k €

-22.9% YoY

Gross margin

176,4 k €

-23.8% YoY

Equity

651,3 k €

+9.1% YoY

What does XB-IDem do?

XB-IDem is a Private limited company incorporated in 2007. Its main activity is: Translation and interpretation activities. Its registered office is in Kortrijk.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0892.854.019

Incorporation

15/10/2007

Legal form

Private limited company

Registered office

Min. Vanden Peereboomlaan(Kor) 19
8500 Kortrijk · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2024

Activities (NACE)

74300Translation and interpretation activities· main 74301Translation and interpretation activities 74852Other professional, scientific and technical activities 46190Agents involved in the sale of a variety of goods 46190Agents involved in the sale of a variety of goods 80424Security and investigation activities+2

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	176,4 k €	-23.8%	231,4 k €	+67.4%	138,2 k €	-20.7%	174,3 k €	+100%	87,1 k €	-31.4%	127 k €	-6.1%	135,3 k €	+6.8%	126,7 k €	+188%	44 k €	+213%	14,1 k €	-65.8%	41,2 k €	-33.5%	62 k €	-45.2%	113 k €	-60.0%	282,6 k €	+4.6%	270,3 k €	-13.8%	313,7 k €
EBITDA	174,8 k €	-22.7%	226 k €	+64.9%	137 k €	-20.7%	172,9 k €	+101%	85,9 k €	-31.7%	125,7 k €	-5.9%	133,6 k €	+6.8%	125,2 k €	+196%	42,4 k €	+242%	12,4 k €	-68.7%	39,6 k €	-33.5%	59,6 k €	-44.9%	108,2 k €	-61.5%	280,9 k €	+4.5%	268,7 k €	-13.7%	311,4 k €
Operating result	168 k €	-23.3%	218,9 k €	+67.9%	130,4 k €	-21.3%	165,6 k €	+120%	75,3 k €	-34.3%	114,6 k €	-6.1%	122 k €	+7.3%	113,7 k €	+267%	31 k €	+210%	10 k €	-71.6%	35,3 k €	-36.8%	55,8 k €	-45.5%	102,4 k €	-61.3%	264,7 k €	+4.9%	252,4 k €	+1.8%	247,9 k €
Net result	123,3 k €	-22.9%	159,9 k €	+79.9%	88,9 k €	-23.1%	115,6 k €	+115%	53,7 k €	-22.5%	69,3 k €	-9.7%	76,7 k €	+1.0%	76 k €	+592%	11 k €	-3.4%	11,4 k €	-63.5%	31,2 k €	+60.6%	19,4 k €	-74.5%	76,2 k €	-62.6%	203,6 k €	+20.6%	168,7 k €	+4.5%	161,5 k €
Balance sheet
Equity	651,3 k €	+9.1%	597,2 k €	+16.2%	514 k €	+20.9%	425,1 k €	+17.5%	361,8 k €	+17.4%	308,1 k €	+29.0%	238,9 k €	-54.3%	522,2 k €	+17.0%	446,2 k €	0.0%	446,2 k €	-9.8%	494,8 k €	-1.8%	503,7 k €	+4.0%	484,2 k €	-1.2%	490 k €	+45.6%	336,5 k €	+101%	167,7 k €
Total assets	712,8 k €	+9.5%	651,1 k €	+15.0%	566,4 k €	+4.6%	541,3 k €	+45.1%	373 k €	+12.4%	331,7 k €	-30.0%	474,2 k €	-13.0%	545,1 k €	+16.5%	468,1 k €	+2.5%	456,9 k €	-10.0%	507,5 k €	+0.3%	505,9 k €	-5.3%	534,2 k €	+7.4%	497,6 k €	+45.4%	342,2 k €	+69.5%	201,8 k €
Cash	126,4 k €	-58.1%	301,3 k €	+28.0%	235,4 k €	-7.3%	253,8 k €	+79.5%	141,4 k €	+73.0%	81,7 k €	-62.0%	214,9 k €	+17.6%	182,7 k €	-2.0%	186,4 k €	-41.4%	317,9 k €	+2.2%	311,1 k €	-0.1%	311,3 k €	+3.9%	299,5 k €	+2.5%	292,1 k €	+7.8%	270,9 k €	+81.6%	149,2 k €
Debts	61,6 k €	+14.2%	53,9 k €	+2.9%	52,4 k €	-54.9%	116,2 k €	+941%	11,2 k €	-52.7%	23,6 k €	-90.0%	235,3 k €	+925%	23 k €	+4.8%	21,9 k €	+105%	10,7 k €	-15.3%	12,6 k €	+481%	2,2 k €	-95.6%	49,9 k €	+559%	7,6 k €	+32.2%	5,7 k €	-83.2%	34,1 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

INGRID DELRUE

Director · since 24 septembre 2021

Active

XAVIER BERTRAND

Director · since 24 septembre 2021

Active

Ended mandates

Ingrid Delrue

Director

Ended

Ingrid Delrue

Manager

Ended

Xavier Bertrand

Director

Ended

Xavier Bertrand

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	25/07/2025	17/07/2024	31/07/2023	28/06/2022	14/07/2021	22/09/2020
General meeting	30/06/2025	18/06/2024	30/06/2023	21/06/2022	15/06/2021	31/07/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	25/07/2025	Dutch	PDF
Micro model	31/12/2023	18/06/2024	17/07/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	21/06/2022	28/06/2022	Dutch	PDF
Micro model	31/12/2020	15/06/2021	14/07/2021	Dutch	PDF
Micro model	31/12/2019	31/07/2020	22/09/2020	Dutch	PDF
Micro model	31/12/2018	18/06/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	26/06/2018	25/07/2018	Dutch	PDF
Micro model	31/12/2016	04/07/2017	28/07/2017	Dutch	PDF
Abridged model	31/12/2015	21/06/2016	15/07/2016	Dutch	PDF
Abridged model	31/12/2014	16/06/2015	30/06/2015	Dutch	PDF
Abridged model	31/12/2013	24/06/2014	18/07/2014	Dutch	PDF
Abridged model	31/12/2012	25/06/2013	23/07/2013	Dutch	PDF
Abridged model	31/12/2011	31/07/2012	27/08/2012	Dutch	PDF
Abridged model	31/12/2010	21/06/2011	20/07/2011	Dutch	PDF
Abridged model	31/12/2009	31/07/2010	30/08/2010	Dutch	PDF
Abridged model	31/12/2008	16/06/2009	10/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 4 ended

Active mandates

INGRID DELRUE

Director · since 24 septembre 2021

Active

XAVIER BERTRAND

Director · since 24 septembre 2021

Active

Ended mandates

Ingrid Delrue

Director

Ended

Ingrid Delrue

Manager

Ended

Xavier Bertrand

Director

Ended

Xavier Bertrand

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates29/09/2021
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares11/01/2018
KAPITAAL - AANDELEN
PDF
Capital / shares08/01/2014
KAPITAAL - AANDELEN
PDF
Capital / shares19/02/2009
KAPITAAL - AANDELEN - DIVERSEN
PDF
Other25/10/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024123,3 k €↓
2023
Annual accounts 2023159,9 k €↑
2022
Annual accounts 202288,9 k €↓
2021
Annual accounts 2021115,6 k €↑
2019
Annual accounts 201953,7 k €↓
2018
Annual accounts 201869,3 k €↓
2017
Annual accounts 201776,7 k €↑
2016
Annual accounts 201676 k €↑
2015
Annual accounts 201511 k €↓
2014
Annual accounts 201411,4 k €↓
2013
Annual accounts 201331,2 k €↑
2012
Annual accounts 201219,4 k €↓
2011
Annual accounts 201176,2 k €↓
2010
Annual accounts 2010203,6 k €↑
2009
Annual accounts 2009168,7 k €↑
2008
Annual accounts 2008161,5 k €
15/10/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

XB-IDem

Overview

What does XB-IDem do?

Trend over 16 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline