ACTIVE

FREDERIC DECAUX

Financial year 2024 · closed on 31/12/2024
Net result
55,7 k €
+30.1% YoY
Gross margin
91,4 k €
+18.0% YoY
Equity
255,8 k €
-3.2% YoY

What does FREDERIC DECAUX do?

FREDERIC DECAUX is a Private company with limited liability incorporated in 2007. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Beersel.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0892.953.393
Incorporation
22/10/2007
Legal form
Private company with limited liability
Registered office
Dachelenbergstraat 126
1650 Beersel · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin91,4 k €77,5 k €107,9 k €102,9 k €8,8 k €95,3 k €73,8 k €117,7 k €125,6 k €93,1 k €75,6 k €101,8 k €106,9 k €56,9 k €52,3 k €32 k €-2,4 k €
EBITDA90,9 k €76,9 k €107,4 k €102,3 k €8,2 k €94,6 k €73,2 k €117 k €125 k €92,3 k €74,9 k €101,2 k €106,2 k €56,8 k €52 k €31,5 k €-3,3 k €
Operating result79,8 k €62,4 k €93 k €91,5 k €4,3 k €90,1 k €68 k €112,5 k €111,8 k €79,8 k €62,1 k €87,9 k €92,9 k €52,3 k €47,5 k €22,5 k €-3,7 k €
Net result55,7 k €42,8 k €66,1 k €65,9 k €2,4 k €63,2 k €47,4 k €68,8 k €68,3 k €38,9 k €38,6 k €58,9 k €60,9 k €32,4 k €31,1 k €15 k €-4,9 k €
Balance sheet
Equity255,8 k €264,1 k €269,5 k €273,1 k €276,3 k €472 k €409,6 k €363 k €294,8 k €226,5 k €187,5 k €148,9 k €90 k €23 k €53,6 k €22,5 k €7,5 k €
Total assets389,9 k €376,4 k €412,1 k €405,8 k €528,9 k €531,9 k €471,5 k €436,8 k €366,5 k €284,7 k €241,6 k €202,9 k €153,3 k €94 k €94,5 k €66,9 k €13,4 k €
Cash353,2 k €327 k €348 k €326,2 k €501 k €501,6 k €432,7 k €409,7 k €333,6 k €198,4 k €155 k €114,4 k €51,7 k €44,8 k €33,3 k €17,8 k €7,3 k €
Debts134,1 k €112,3 k €142,5 k €132,7 k €252,6 k €59,9 k €61,7 k €73,8 k €71,7 k €58,2 k €54,1 k €54 k €63,3 k €71 k €41 k €44,4 k €5,9 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Frédéric DECAUX

Manager · since 19 octobre 2007

Active

Ended mandates

Frédéric DECAUX

Director · since 19 octobre 2007

Ended
Annual accounts

Full financial information

202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202527/09/202421/10/202328/10/202230/08/202122/10/2020
General meeting05/06/202506/06/202401/06/202302/06/202203/06/202108/09/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202405/06/202529/08/2025DutchPDF
Micro model31/12/202306/06/202427/09/2024DutchPDF
Micro model31/12/202201/06/202321/10/2023DutchPDF
Micro model31/12/202102/06/202228/10/2022DutchPDF
Micro model31/12/202003/06/202130/08/2021DutchPDF
Micro model31/12/201908/09/202022/10/2020DutchPDF
Micro model31/12/201806/06/201929/08/2019DutchPDF
Micro model31/12/201707/06/201828/08/2018DutchPDF
Micro model31/12/201601/06/201731/08/2017DutchPDF
Abridged model31/12/201502/06/201630/08/2016DutchPDF
Abridged model31/12/201404/06/201525/08/2015DutchPDF
Abridged model31/12/201305/06/201428/08/2014DutchPDF
Abridged model31/12/201206/06/201326/08/2013DutchPDF
Abridged model31/12/201107/06/201221/08/2012DutchPDF
Abridged model31/12/201002/06/201117/08/2011DutchPDF
Abridged model31/12/200903/06/201027/08/2010DutchPDF
Abridged model31/12/200804/06/200927/08/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 1 ended

Active mandates

Frédéric DECAUX

Manager · since 19 octobre 2007

Active

Ended mandates

Frédéric DECAUX

Director · since 19 octobre 2007

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Registered office26/05/2010
    SIEGE SOCIAL
    PDF
  • Other30/10/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202455,7 k €
  2. 2023
    Annual accounts 202342,8 k €
  3. 2022
    Annual accounts 202266,1 k €
  4. 2021
    Annual accounts 202165,9 k €
  5. 2020
    Annual accounts 20202,4 k €
  6. 2019
    Annual accounts 201963,2 k €
  7. 2018
    Annual accounts 201847,4 k €
  8. 2017
    Annual accounts 201768,8 k €
  9. 2016
    Annual accounts 201668,3 k €
  10. 2015
    Annual accounts 201538,9 k €
  11. 2014
    Annual accounts 201438,6 k €
  12. 2013
    Annual accounts 201358,9 k €
  13. 2012
    Annual accounts 201260,9 k €
  14. 2011
    Annual accounts 201132,4 k €
  15. 2010
    Annual accounts 201031,1 k €
  16. 2009
    Annual accounts 200915 k €
  17. 2008
    Annual accounts 2008-4,9 k €
  18. 22/10/2007
    IncorporationPrivate company with limited liability