ADOPT
0892.982.988 · rovalta.com · 22/09/2026
ACTIVE
ADOPT
Financial year 2025 · closed on 01/04/2025
Net result
-8,6 k €
+77.1% YoY
Gross margin
-8 k €
+78.5% YoY
Equity
-29,6 k €
-41.2% YoY
Overview
What does ADOPT do?
ADOPT is a Private limited company incorporated in 2007. Its main activity is: Advertising agencies. Its registered office is in Watermael-Boitsfort.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0892.982.988
Incorporation
23/10/2007
Legal form
Private limited company
Registered office
Avenue des Noisetiers 10
1170 Watermael-Boitsfort · BruxellesSee on map
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
18 600,00 €
Latest accounts
01/04/2025
Activities (NACE)
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | -8 k € | +78.5% | -37,1 k € | -165% | 56,8 k € | +4170% | 1,3 k € | -88.8% | 11,9 k € | +210% | -10,9 k € | -8.2% | -10,1 k € | -158% | 17,3 k € | +295% | -8,9 k € | -197% | 9,2 k € | +152% | -17,8 k € | -259% | -4,9 k € | -122% | 22,6 k € | +740% | 2,7 k € | -85.7% | 18,9 k € | -20.3% | 23,7 k € | +194% | -25,2 k € |
| EBITDA | -8,4 k € | +77.6% | -37,5 k € | -166% | 56,5 k € | +4373% | 1,3 k € | -88.7% | 11,2 k € | +196% | -11,6 k € | +3.2% | -12 k € | -178% | 15,4 k € | +244% | -10,7 k € | -288% | 5,7 k € | +129% | -19,7 k € | -191% | -6,8 k € | -134% | 19,7 k € | +7473% | 260 € | -98.4% | 16,2 k € | -24.7% | 21,5 k € | +177% | -27,9 k € |
| Operating result | -8,4 k € | +77.6% | -37,5 k € | -166% | 56,5 k € | +4908% | 1,1 k € | -89.5% | 10,8 k € | +186% | -12,5 k € | +24.7% | -16,5 k € | -247% | 11,2 k € | +173% | -15,3 k € | -1137% | 1,5 k € | +106% | -24,6 k € | -164% | -9,3 k € | -154% | 17,1 k € | +685% | -2,9 k € | -122% | 13 k € | -22.7% | 16,8 k € | +149% | -34,4 k € |
| Net result | -8,6 k € | +77.1% | -37,7 k € | -185% | 44,3 k € | +4691% | 924 € | -91.2% | 10,5 k € | +183% | -12,6 k € | +24.4% | -16,7 k € | -251% | 11 k € | +170% | -15,7 k € | -1450% | 1,2 k € | +111% | -10,8 k € | -128% | -4,8 k € | -131% | 15,1 k € | +501% | -3,8 k € | -132% | 12 k € | -28.5% | 16,7 k € | +148% | -35,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | -29,6 k € | -41.2% | -20,9 k € | -225% | 16,8 k € | +161% | -27,5 k € | +3.2% | -28,4 k € | +26.9% | -38,9 k € | -48.0% | -26,3 k € | -174% | -9,6 k € | +53.5% | -20,6 k € | -317% | -4,9 k € | +19.0% | -6,1 k € | -229% | 4,7 k € | -50.2% | 9,5 k € | +13.7% | 8,4 k € | -31.1% | 12,1 k € | +6460% | 185 € | +101% | -16,5 k € |
| Total assets | 5 k € | -31.9% | 7,4 k € | -83.9% | 45,8 k € | +153% | 18,1 k € | -68.1% | 56,8 k € | +356% | 12,4 k € | -39.6% | 20,6 k € | -25.3% | 27,6 k € | +12.4% | 24,5 k € | +5.1% | 23,3 k € | +1.6% | 23 k € | -10.3% | 25,6 k € | -62.5% | 68,4 k € | +22.0% | 56 k € | +46.1% | 38,4 k € | -27.0% | 52,6 k € | +41.3% | 37,2 k € |
| Cash | 946,9 € | -52.1% | 2 k € | -95.4% | 43,2 k € | +198% | 14,5 k € | +137% | 6,1 k € | +714% | 753 € | -48.3% | 1,5 k € | -5.1% | 1,5 k € | -5.9% | 1,6 k € | -76.7% | 7 k € | +148% | 2,8 k € | +36.0% | 2,1 k € | -82.7% | 12 k € | -72.3% | 43,3 k € | +1578% | 2,6 k € | -82.7% | 14,9 k € | -17.8% | 18,2 k € |
| Debts | 34,6 k € | +22.1% | 28,3 k € | -2.6% | 29,1 k € | -36.3% | 45,6 k € | -46.2% | 84,8 k € | +66.4% | 51 k € | +10.6% | 46,1 k € | +31.1% | 35,2 k € | -17.6% | 42,7 k € | +62.2% | 26,3 k € | -8.4% | 28,7 k € | +41.5% | 20,3 k € | -65.1% | 58,2 k € | +22.6% | 47,5 k € | +81.1% | 26,2 k € | -48.5% | 50,9 k € | -5.3% | 53,7 k € |
Governance
Board of directors
Seen on filing of 01/04/2025 · 1 active · 3 ended
Active mandates
Philippe VAN DUYNEN
ActiveEnded mandates
Philippe van DUYNEN
EndedPhilippe van DUYNEN
EndedPhilippe VAN DUYNEN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Reversity● Active | 0708.895.893 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 02/04/2024 | 02/04/2023 | 02/04/2022 | 02/04/2021 | 02/04/2020 | 02/04/2019 |
| Closing of the financial year | 01/04/2025 | 01/04/2024 | 01/04/2023 | 01/04/2022 | 01/04/2021 | 01/04/2020 |
| Length of the financial year | 13 months | 13 months | 13 months | 13 months | 13 months | 13 months |
| Filing date | 13/10/2025 | 15/11/2024 | 24/11/2023 | 01/12/2022 | 01/12/2021 | 22/12/2020 |
| General meeting | 10/09/2025 | 10/09/2024 | 10/09/2023 | 10/09/2022 | 10/09/2021 | 04/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 01/04/2025 | 10/09/2025 | 13/10/2025 | French | |
| Micro model | 01/04/2024 | 10/09/2024 | 15/11/2024 | French | |
| Micro model | 01/04/2023 | 10/09/2023 | 24/11/2023 | French | |
| Micro model | 01/04/2022 | 10/09/2022 | 01/12/2022 | French | |
| Micro model | 01/04/2021 | 10/09/2021 | 01/12/2021 | French | |
| Micro model | 01/04/2020 | 04/12/2020 | 22/12/2020 | French | |
| Micro model | 01/04/2019 | 10/09/2019 | 26/11/2019 | French | |
| Micro model | 01/04/2018 | 10/09/2018 | 15/11/2018 | French | |
| Micro model | 01/04/2017 | 11/09/2017 | 21/11/2017 | French | |
| Abridged model | 01/04/2016 | 12/09/2016 | 30/11/2016 | French | |
| Abridged model | 01/04/2015 | 10/09/2015 | 12/11/2015 | French | |
| Abridged model | 01/04/2014 | 15/10/2014 | 25/11/2014 | French | |
| Abridged model | 01/04/2013 | 10/09/2013 | 27/11/2013 | French | |
| Abridged model | 01/04/2012 | 10/09/2012 | 27/12/2012 | French | |
| Abridged model | 01/04/2011 | 12/09/2011 | 01/02/2012 | French | |
| Abridged model | 01/04/2010 | 07/02/2011 | 25/02/2011 | French | |
| Abridged model | 01/04/2009 | 10/09/2009 | 19/02/2010 | French |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 01/04/2025 · 1 active · 3 ended
Active mandates
Philippe VAN DUYNEN
ActiveEnded mandates
Philippe van DUYNEN
EndedPhilippe van DUYNEN
EndedPhilippe VAN DUYNEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-8,6 k €↑
- 2024Annual accounts 2024-37,7 k €↓
- 2023Annual accounts 202344,3 k €↑
- 2022Annual accounts 2022924 €↓
- 2021Annual accounts 202110,5 k €↑
- 2020Annual accounts 2020-12,6 k €↑
- 2019Annual accounts 2019-16,7 k €↓
- 2018Annual accounts 201811 k €↑
- 2017Annual accounts 2017-15,7 k €↓
- 2016Annual accounts 20161,2 k €↑
- 2015Annual accounts 2015-10,8 k €↓
- 2014Annual accounts 2014-4,8 k €↓
- 2013Annual accounts 201315,1 k €↑
- 2012Annual accounts 2012-3,8 k €↓
- 2011Annual accounts 201112 k €↓
- 2010Annual accounts 201016,7 k €↑
- 2009Annual accounts 2009-35,1 k €
- 23/10/2007IncorporationPrivate limited company