Ad Rem-Consult
0893.003.081 · rovalta.com · 24/09/2026
NORMAL SITUATION
Ad Rem-Consult
Company — Normal situation.
Financial year 2023 · Closed on 28/09/2023
Gross margin
216,2 €
-98,8 %over 1 yearOverview
Identity
Source · BCE/KBOAd Rem-Consult is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0893.003.081
- Legal form
- Private limited company
- Latest accounts
- 28/09/2023
Signals
Positive EBITDA
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2023 | 2023 | 2022 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 216,2 € | -98.8% | 18,6 k € | -1.8% | 18,9 k € | +25.5% | 15,1 k € | +5.9% | 14,2 k € |
| EBITDA | 216,2 € | -98.6% | 15,9 k € | -13.8% | 18,5 k € | +26.3% | 14,6 k € | +6.1% | 13,8 k € |
| Operating result | 216,2 € | -98.6% | 15,9 k € | -6.1% | 16,9 k € | +28.2% | 13,2 k € | +9.6% | 12,1 k € |
| Net result | – | 10,1 k € | -8.0% | 11 k € | +28.7% | 8,5 k € | +14.9% | 7,4 k € | |
| Balance sheet | |||||||||
| Equity | – | 50,5 k € | +25.0% | 40,4 k € | +9.3% | 37 k € | +24.2% | 29,8 k € | |
| Total assets | 73,8 k € | -12.9% | 84,7 k € | +19.0% | 71,2 k € | +7.9% | 66 k € | +26.4% | 52,2 k € |
| Cash | 72,8 k € | -12.6% | 83,3 k € | +27.9% | 65,1 k € | +21.4% | 53,7 k € | +21.0% | 44,4 k € |
| Debts | 73,8 k € | +197% | 24,8 k € | -8.7% | 27,2 k € | +4.7% | 25,9 k € | +25.9% | 20,6 k € |
Board of directors
Source · NBB, accounts to 28/09/20232 active · 4 ended
Active mandates
Géraldine Braeckman
ActiveTanguy Morel de Westgaver
ActiveEnded mandates
Géraldine Braeckman
EndedTanguy Morel de Westgaver
EndedGéraldine Braeckman
EndedTanguy Morel de Westgaver
EndedFinancials
Full financial information
Source · NBB| 2023 | 2023 | 2022 | 2021 | 2020 | 2019 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 | 01/07/2018 |
| Closing of the financial year | 28/09/2023 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 | 30/06/2019 |
| Length of the financial year | 3 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 09/10/2023 | 09/10/2023 | 19/12/2022 | 14/01/2022 | 18/01/2021 | 20/12/2019 |
| General meeting | – | 28/09/2023 | 16/12/2022 | 17/12/2021 | 28/12/2020 | 20/12/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 28/09/2023 | — | 09/10/2023 | Dutch | |
| Micro model | 30/06/2023 | 28/09/2023 | 09/10/2023 | Dutch | |
| Micro model | 30/06/2022 | 16/12/2022 | 19/12/2022 | Dutch | |
| Micro model | 30/06/2021 | 17/12/2021 | 14/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 28/12/2020 | 18/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 20/12/2019 | 20/12/2019 | Dutch | |
| Micro model | 30/06/2018 | 28/12/2018 | 24/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 15/12/2017 | 18/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 16/12/2016 | 13/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 18/12/2015 | 12/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 19/12/2014 | 08/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 20/12/2013 | 20/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 21/12/2012 | 21/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 30/12/2011 | 01/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 17/12/2010 | 13/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 08/01/2010 | 29/01/2010 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 28/09/20232 active · 4 ended
Active mandates
Géraldine Braeckman
ActiveTanguy Morel de Westgaver
ActiveEnded mandates
Géraldine Braeckman
EndedTanguy Morel de Westgaver
EndedGéraldine Braeckman
EndedTanguy Morel de Westgaver
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution25/10/2023RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates08/12/2020DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates28/12/2016DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023
- 2023Annual accounts 202310,1 k €↓
- 2022Annual accounts 202211 k €↑
- 2021Annual accounts 20218,5 k €↑
- 2020Annual accounts 20207,4 k €↓
- 2019Annual accounts 201910,8 k €↑
- 2018Annual accounts 20186,3 k €↑
- 2017Annual accounts 20173,2 k €↑
- 2016Annual accounts 2016-1,1 k €↓
- 2015Annual accounts 2015-508,4 €↓
- 2014Annual accounts 20147,1 k €↑
- 2013Annual accounts 2013-1,7 k €↑
- 2012Annual accounts 2012-3 k €↑
- 2011Annual accounts 2011-3,5 k €↓
- 2010Annual accounts 20102,4 k €↑
- 2009Annual accounts 2009-1,1 k €