ACTIVE

M-SOLUTIONS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-12,2 k €

-784.7% YoY

Gross margin

7,3 k €

-68.6% YoY

Equity

216 k €

-5.4% YoY

What does M-SOLUTIONS do?

M-SOLUTIONS is a Private limited company incorporated in 2007. Its main activity is: Legal activities. Its registered office is in Tervuren.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.097.608

Incorporation

16/10/2007

Legal form

Private limited company

Registered office

Rotselaerlaan 81
3080 Tervuren · FlandreSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Activities (NACE)

69101Legal activities· main 69101Legal activities 70210Public relations and communication activities 73300Advertising and market research 74111Specialised design activities 74141Specialised design activities+3

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	7,3 k €	-68.6%	23,3 k €	-60.5%	59 k €	+118%	27 k €	-5.9%	28,7 k €	+18.4%	24,3 k €	+8.3%	22,4 k €	-23.1%	29,1 k €	-17.4%	35,3 k €	+16.3%	30,3 k €	+361%	-11,6 k €	-265%	7 k €	-86.6%	52,7 k €	-48.4%	102,3 k €	-11.9%	116,1 k €	-3.6%	120,4 k €	+3.9%	115,9 k €	-47.0%	218,6 k €
EBITDA	6,8 k €	-70.0%	22,8 k €	-61.2%	58,8 k €	+130%	25,5 k €	-6.2%	27,2 k €	+20.3%	22,6 k €	+8.1%	21 k €	-24.4%	27,7 k €	-14.8%	32,5 k €	+13.1%	28,7 k €	+339%	-12 k €	-299%	6,1 k €	-88.3%	51,6 k €	-48.8%	100,9 k €	-12.4%	115,1 k €	-3.1%	118,8 k €	+3.3%	115 k €	-45.7%	211,8 k €
Operating result	-14 k €	-660%	2,5 k €	-93.7%	39,5 k €	+54.6%	25,5 k €	-6.2%	27,2 k €	+172%	10 k €	+21.6%	8,3 k €	-45.0%	15 k €	-23.7%	19,7 k €	-23.7%	25,8 k €	+260%	-16,1 k €	-1455%	1,2 k €	-97.4%	45,5 k €	-48.9%	89,1 k €	-12.2%	101,4 k €	-5.0%	106,7 k €	+3.4%	103,2 k €	-47.8%	197,7 k €
Net result	-12,2 k €	-785%	1,8 k €	-94.5%	32,6 k €	+92.7%	16,9 k €	-4.7%	17,8 k €	+180%	6,3 k €	+32.3%	4,8 k €	-45.8%	8,8 k €	-55.3%	19,8 k €	-24.6%	26,3 k €	+286%	-14,1 k €	-21.0%	-11,7 k €	-128%	41,9 k €	-34.0%	63,5 k €	-9.9%	70,5 k €	-4.5%	73,9 k €	+1.3%	72,9 k €	-44.5%	131,3 k €
Balance sheet
Equity	216 k €	-5.4%	228,2 k €	+0.8%	226,4 k €	+16.8%	193,8 k €	+9.6%	176,9 k €	+11.2%	159,2 k €	-65.4%	459,8 k €	+1.1%	455 k €	+2.0%	446,2 k €	+4.6%	426,4 k €	+6.6%	400,1 k €	-3.4%	414,2 k €	-2.7%	425,9 k €	+1.9%	418,1 k €	+17.4%	356,2 k €	+24.0%	287,3 k €	+33.6%	215 k €	+49.6%	143,7 k €
Total assets	218,7 k €	-7.8%	237,2 k €	-53.5%	510,2 k €	+5.7%	482,8 k €	+2.3%	472,1 k €	+3.9%	454,3 k €	-2.0%	463,4 k €	+0.3%	462 k €	+2.0%	452,8 k €	+4.0%	435,5 k €	+5.7%	412,1 k €	-5.0%	433,8 k €	-14.5%	507,3 k €	+14.3%	443,7 k €	+15.0%	385,8 k €	+6.8%	361,2 k €	+40.7%	256,7 k €	+15.5%	222,2 k €
Cash	134,6 k €	+12.0%	120,2 k €	-70.9%	413 k €	-9.5%	456,4 k €	-0.6%	459 k €	+4.3%	439,9 k €	+4.6%	420,7 k €	+2.7%	409,8 k €	+1.5%	403,8 k €	-4.3%	421,8 k €	+9.8%	384,2 k €	-2.5%	394,2 k €	-10.9%	442,6 k €	+9.9%	402,9 k €	+16.1%	347,1 k €	+4.4%	332,4 k €	+51.0%	220,1 k €	+31.5%	167,4 k €
Debts	2,7 k €	-69.9%	9 k €	-96.8%	283,8 k €	-1.8%	289 k €	-2.1%	295,2 k €	+0.0%	295,1 k €	+8256%	3,5 k €	-49.0%	6,9 k €	+4.9%	6,6 k €	-27.6%	9,1 k €	-24.1%	12 k €	-38.5%	19,5 k €	-76.0%	81,4 k €	+218%	25,6 k €	-13.6%	29,6 k €	-60.0%	74 k €	+77.3%	41,7 k €	-46.9%	78,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Michael SANCHEZ RYDELSKI

Director · since 16 octobre 2007

Active

Ended mandates

Michael SANCHEZ RYDELSKI

Mandate · since 16 octobre 2007

Ended

Michael SANCHEZ RYDELSKI

Manager · since 16 octobre 2007

Ended

Michael SANCHEZ RYDELSKI

Mandate

Ended

Michael SANCHEZ RYDELSKI

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	16/07/2026	24/07/2025	03/08/2024	31/07/2023	08/08/2022	22/07/2021
General meeting	27/05/2026	28/05/2025	22/05/2024	24/05/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	27/05/2026	16/07/2026	Dutch	PDF
Micro model	31/12/2024	28/05/2025	24/07/2025	Dutch	PDF
Micro model	31/12/2023	22/05/2024	03/08/2024	Dutch	PDF
Micro model	31/12/2022	24/05/2023	31/07/2023	Dutch	PDF
Micro model	31/12/2021	25/05/2022	08/08/2022	Dutch	PDF
Micro model	31/12/2020	26/05/2021	22/07/2021	Dutch	PDF
Micro model	31/12/2019	27/05/2020	22/10/2020	Dutch	PDF
Micro model	31/12/2018	22/05/2019	30/08/2019	Dutch	PDF
Micro model	31/12/2017	23/05/2018	29/08/2018	Dutch	PDF
Micro model	31/12/2016	24/05/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	25/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	27/05/2015	31/08/2015	Dutch	PDF
Abridged modelCorrection	31/12/2013	17/10/2014	02/12/2014	Dutch	PDF
Abridged model	31/12/2013	28/05/2014	27/08/2014	Dutch	PDF
Abridged model	31/12/2012	22/05/2013	26/08/2013	Dutch	PDF
Abridged model	31/12/2011	23/05/2012	30/08/2012	Dutch	PDF
Abridged model	31/12/2010	25/05/2011	30/08/2011	Dutch	PDF
Abridged model	31/12/2009	26/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	27/05/2009	31/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 5 ended

Active mandates

Michael SANCHEZ RYDELSKI

Director · since 16 octobre 2007

Active

Ended mandates

Michael SANCHEZ RYDELSKI

Mandate · since 16 octobre 2007

Ended

Michael SANCHEZ RYDELSKI

Manager · since 16 octobre 2007

Ended

Michael SANCHEZ RYDELSKI

Mandate

Ended

Michael SANCHEZ RYDELSKI

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares23/11/2020
BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares10/01/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other06/11/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-12,2 k €↓
2024
Annual accounts 20241,8 k €↓
2023
Annual accounts 202332,6 k €↑
2022
Annual accounts 202216,9 k €↓
2021
Annual accounts 202117,8 k €↑
2020
Annual accounts 20206,3 k €↑
2020
Name changeM-SOLUTIONS
2019
Annual accounts 20194,8 k €↓
2018
Annual accounts 20188,8 k €↓
2017
Annual accounts 201719,8 k €↓
2016
Annual accounts 201626,3 k €↑
2015
Annual accounts 2015-14,1 k €↓
2014
Annual accounts 2014-11,7 k €↓
2013
Annual accounts 201341,9 k €↓
2012
Annual accounts 201263,5 k €↓
2011
Annual accounts 201170,5 k €↓
2010
Annual accounts 201073,9 k €↑
2009
Annual accounts 200972,9 k €↓
2008
Annual accounts 2008131,3 k €
2008
Name changeSANCHEZ RYDELSKI
16/10/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

M-SOLUTIONS

Overview

What does M-SOLUTIONS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline