ACTIVE

SCALCON

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

89,1 k €

-2.6% YoY

Gross margin

123 k €

+9.9% YoY

Equity

383,6 k €

+30.3% YoY

What does SCALCON do?

SCALCON is a Private limited company incorporated in 2007. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.141.257

Incorporation

17/10/2007

Legal form

Private limited company

Registered office

Vinkenbosstraat 15
3001 Leuven · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	123 k €	+9.9%	111,9 k €	+57.3%	71,2 k €	+197%	23,9 k €	+43.2%	16,7 k €	-22.9%	21,7 k €	-45.3%	39,7 k €	+314%	9,6 k €	-83.9%	59,4 k €	-8.7%	65 k €	+5.3%	61,7 k €	-8.4%	67,4 k €	+11.1%	60,6 k €	-8.3%	66,2 k €	+37.1%	48,2 k €	+71.0%	28,2 k €	-82.3%	159,1 k €
EBITDA	122,5 k €	+10.0%	111,4 k €	+57.5%	70,8 k €	+201%	23,5 k €	+44.4%	16,3 k €	-24.6%	21,6 k €	-44.6%	39,1 k €	+325%	9,2 k €	-84.4%	58,8 k €	-8.8%	64,5 k €	+5.3%	61,2 k €	-8.4%	66,9 k €	+11.6%	59,9 k €	-6.8%	64,3 k €	+35.2%	47,6 k €	+0.3%	47,4 k €	-65.5%	137,7 k €
Operating result	121,7 k €	+10.1%	110,5 k €	+57.8%	70,1 k €	+1215%	5,3 k €	-66.8%	16 k €	+101%	8 k €	-79.1%	38,3 k €	+1378%	2,6 k €	-95.5%	58,1 k €	-9.7%	64,3 k €	+16.7%	55,1 k €	-6.5%	59 k €	+14.2%	51,6 k €	-6.2%	55 k €	+69.6%	32,4 k €	-21.9%	41,5 k €	-67.8%	129 k €
Net result	89,1 k €	-2.6%	91,5 k €	+65.9%	55,2 k €	+1039%	4,8 k €	-80.5%	24,9 k €	+161%	9,5 k €	-73.0%	35,3 k €	+4934%	701,9 €	-98.7%	52,5 k €	+100%	26,2 k €	-24.3%	34,6 k €	-16.9%	41,6 k €	+18.5%	35,1 k €	-9.8%	38,9 k €	+37.7%	28,3 k €	-12.0%	32,1 k €	-62.8%	86,4 k €
Balance sheet
Equity	383,6 k €	+30.3%	294,4 k €	+45.1%	202,9 k €	+2.6%	197,7 k €	-28.8%	277,9 k €	-3.4%	287,6 k €	+3.4%	278 k €	+14.6%	242,7 k €	+0.3%	242 k €	+27.7%	189,6 k €	+16.0%	163,4 k €	+26.8%	128,8 k €	+43.7%	89,6 k €	+57.4%	57 k €	+178%	20,5 k €	-84.5%	132,2 k €	+28.9%	102,6 k €
Total assets	396,2 k €	+28.4%	308,4 k €	+15.1%	267,8 k €	-6.5%	286,5 k €	+1.6%	282 k €	-5.1%	297 k €	-2.1%	303,5 k €	+12.9%	268,9 k €	+1.1%	265,8 k €	+21.3%	219,2 k €	+17.7%	186,3 k €	+22.9%	151,5 k €	+27.8%	118,5 k €	+40.2%	84,5 k €	-7.2%	91 k €	-40.8%	153,7 k €	-18.6%	188,8 k €
Cash	251,8 k €	+42.9%	176,2 k €	+18.4%	148,9 k €	-12.2%	169,5 k €	+11.7%	151,7 k €	-12.8%	174 k €	+11.8%	155,6 k €	+47.8%	105,3 k €	-13.8%	122,1 k €	+13.9%	107,2 k €	+12.5%	95,3 k €	+2.5%	93 k €	+38.4%	67,2 k €	+140%	28 k €	+35.2%	20,7 k €	-82.4%	117,3 k €	-23.3%	152,9 k €
Debts	12,6 k €	-10.1%	14 k €	-78.3%	64,7 k €	-27.1%	88,8 k €	+2048%	4,1 k €	-56.3%	9,5 k €	-62.8%	25,4 k €	-2.7%	26,1 k €	+9.8%	23,8 k €	-19.6%	29,6 k €	+29.4%	22,9 k €	+0.8%	22,7 k €	-12.2%	25,9 k €	+14.4%	22,6 k €	-67.5%	69,7 k €	+237%	20,7 k €	-68.6%	65,9 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Robertus van Haaster

Director

Active

Ended mandates

Rob van Haaster

Manager · since 29 octobre 2007

Ended

Robertus van Haaster

Director · since 29 octobre 2007

Ended

Rob van Haaster

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/11/2025	11/12/2024	14/11/2023	07/11/2022	29/11/2021	16/12/2020
General meeting	07/11/2025	04/11/2024	03/11/2023	04/11/2022	05/11/2021	06/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	07/11/2025	12/11/2025	Dutch	PDF
Micro model	30/06/2024	04/11/2024	11/12/2024	Dutch	PDF
Micro model	30/06/2023	03/11/2023	14/11/2023	Dutch	PDF
Micro model	30/06/2022	04/11/2022	07/11/2022	Dutch	PDF
Micro model	30/06/2021	05/11/2021	29/11/2021	Dutch	PDF
Micro model	30/06/2020	06/11/2020	16/12/2020	Dutch	PDF
Micro model	30/06/2019	04/11/2019	14/11/2019	Dutch	PDF
Micro model	30/06/2018	02/11/2018	20/11/2018	Dutch	PDF
Micro model	30/06/2017	03/11/2017	27/11/2017	Dutch	PDF
Abridged model	30/06/2016	04/11/2016	01/12/2016	Dutch	PDF
Abridged model	30/06/2015	06/11/2015	27/11/2015	Dutch	PDF
Abridged model	30/06/2014	28/11/2014	19/12/2014	Dutch	PDF
Abridged model	30/06/2013	04/11/2013	26/11/2013	Dutch	PDF
Abridged model	30/06/2012	02/11/2012	27/11/2012	Dutch	PDF
Abridged model	30/06/2011	28/10/2011	17/11/2011	Dutch	PDF
Abridged model	30/06/2010	05/11/2010	09/12/2010	Dutch	PDF
Abridged model	30/06/2009	06/11/2009	17/11/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Robertus van Haaster

Director

Active

Ended mandates

Rob van Haaster

Manager · since 29 octobre 2007

Ended

Robertus van Haaster

Director · since 29 octobre 2007

Ended

Rob van Haaster

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates20/04/2023
WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office20/08/2018
MAATSCHAPPELIJKE ZETEL
PDF
Other08/11/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202589,1 k €↓
2024
Annual accounts 202491,5 k €↑
2023
Annual accounts 202355,2 k €↑
2022
Annual accounts 20224,8 k €↓
2021
Annual accounts 202124,9 k €↑
2020
Annual accounts 20209,5 k €↓
2019
Annual accounts 201935,3 k €↑
2018
Annual accounts 2018701,9 €↓
2017
Annual accounts 201752,5 k €↑
2016
Annual accounts 201626,2 k €↓
2015
Annual accounts 201534,6 k €↓
2014
Annual accounts 201441,6 k €↑
2013
Annual accounts 201335,1 k €↓
2012
Annual accounts 201238,9 k €↑
2011
Annual accounts 201128,3 k €↓
2010
Annual accounts 201032,1 k €↓
2009
Annual accounts 200986,4 k €
17/10/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

SCALCON

Overview

What does SCALCON do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline