ACTIVE

G.PAT

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

9,5 k €

+240.1% YoY

Gross margin

14 k €

+634.8% YoY

Equity

150,9 k €

+6.7% YoY

What does G.PAT do?

G.PAT is a Private limited company incorporated in 2007. Its main activity is: Manufacture of agricultural and forestry machinery. Its registered office is in Braine-le-Château.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.143.534

Incorporation

24/10/2007

Legal form

Private limited company

Registered office

Rue de Nivelles 159A
1440 Braine-le-Château · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

28300Manufacture of agricultural and forestry machinery· main 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 25210Manufacture of central heating radiators and boilers 25300Manufacture of steam generators, except central heating hot water boilers 28210Manufacture of ovens, furnaces and furnace burners+11

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	14 k €	+635%	1,9 k €	-93.2%	28,1 k €	-42.9%	49,2 k €	-20.0%	61,5 k €	+38.4%	44,4 k €	-60.8%	113,3 k €	+112%	53,4 k €	-52.2%	111,8 k €	+11.1%	100,6 k €	-1.2%	101,9 k €	+65.7%	61,5 k €	-6.4%	65,7 k €	+157%	25,6 k €	-48.8%	50 k €	+78.0%	28,1 k €	-7.2%	30,2 k €	-36.7%	47,8 k €
EBITDA	13,4 k €	+1067%	1,1 k €	-95.7%	26,8 k €	-44.0%	47,9 k €	-20.9%	60,6 k €	+38.5%	43,8 k €	-61.2%	112,7 k €	+129%	49,2 k €	-55.7%	111 k €	+11.8%	99,3 k €	-1.7%	101 k €	+65.8%	60,9 k €	-6.2%	65 k €	+173%	23,8 k €	-51.3%	48,8 k €	+82.8%	26,7 k €	+1386%	1,8 k €	-94.9%	35,4 k €
Operating result	13,1 k €	+313%	-6,2 k €	-132%	19,2 k €	+23.6%	15,6 k €	-68.8%	49,9 k €	+49.3%	33,4 k €	-69.2%	108,5 k €	+122%	48,8 k €	-55.5%	109,7 k €	+12.4%	97,7 k €	-1.1%	98,8 k €	+68.3%	58,7 k €	+16.2%	50,5 k €	+179%	18,1 k €	-58.7%	43,9 k €	+84.3%	23,8 k €	+2268%	-1,1 k €	-103%	35,2 k €
Net result	9,5 k €	+240%	-6,8 k €	-154%	12,6 k €	+16.9%	10,8 k €	-67.5%	33,1 k €	+40.3%	23,6 k €	-68.3%	74,4 k €	+143%	30,7 k €	-53.1%	65,3 k €	+2.2%	63,9 k €	-2.3%	65,4 k €	+71.4%	38,2 k €	+9.8%	34,8 k €	+189%	12 k €	-52.1%	25,1 k €	+22.4%	20,5 k €	+1254%	-1,8 k €	-107%	25,7 k €
Balance sheet
Equity	150,9 k €	+6.7%	141,4 k €	-33.8%	213,5 k €	+6.3%	200,9 k €	+5.7%	190,1 k €	+21.1%	157 k €	+17.7%	133,4 k €	0.0%	133,4 k €	+5.0%	127 k €	+106%	61,7 k €	-26.1%	83,5 k €	-19.0%	103,1 k €	-23.6%	134,9 k €	+34.7%	100,2 k €	+13.6%	88,2 k €	+39.9%	63 k €	+48.3%	42,5 k €	-4.0%	44,3 k €
Total assets	157,5 k €	-20.8%	198,9 k €	-8.1%	216,4 k €	+5.8%	204,7 k €	+0.1%	204,4 k €	-1.7%	208 k €	-5.7%	220,6 k €	+56.9%	140,6 k €	-6.9%	151,1 k €	-7.8%	163,9 k €	-21.5%	208,7 k €	+5.2%	198,4 k €	+30.7%	151,8 k €	+39.5%	108,8 k €	+9.6%	99,2 k €	+31.9%	75,2 k €	+38.8%	54,2 k €	-21.4%	68,9 k €
Cash	128,9 k €	-22.2%	165,7 k €	-0.9%	167,1 k €	+67.5%	99,8 k €	+17.8%	84,7 k €	-33.8%	127,9 k €	-16.3%	152,8 k €	+65.2%	92,5 k €	-14.0%	107,5 k €	+14.5%	93,9 k €	-32.8%	139,8 k €	+33.6%	104,6 k €	+28.3%	81,6 k €	+21.6%	67,1 k €	+104%	32,9 k €	+31.7%	25 k €	+318%	6 k €	-73.1%	22,2 k €
Debts	6,6 k €	-88.5%	57,5 k €	+1844%	3 k €	-21.6%	3,8 k €	-73.6%	14,3 k €	-72.0%	51 k €	-41.5%	87,2 k €	+1101%	7,3 k €	-69.9%	24,1 k €	-76.4%	102,2 k €	-18.4%	125,2 k €	+31.4%	95,3 k €	+466%	16,8 k €	+95.6%	8,6 k €	-22.5%	11,1 k €	-9.2%	12,2 k €	+4.4%	11,7 k €	-52.5%	24,6 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

ARPAD PATONAY

Director · since 29 octobre 2007

Active

ELISE SAGGIA

Mandate

Active

Ended mandates

Arpad György Patonay

Mandate

Ended

Arpad Patonay

Mandate

Ended

Elise Julia Saggia

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/07/2026	25/08/2025	17/07/2024	01/07/2023	10/08/2022	20/08/2021
General meeting	30/06/2026	22/08/2025	25/06/2024	27/06/2023	28/06/2022	29/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	30/06/2026	02/07/2026	French	PDF
Micro model	31/12/2024	22/08/2025	25/08/2025	French	PDF
Micro model	31/12/2023	25/06/2024	17/07/2024	French	PDF
Micro model	31/12/2022	27/06/2023	01/07/2023	French	PDF
Micro model	31/12/2021	28/06/2022	10/08/2022	French	PDF
Micro model	31/12/2020	29/06/2021	20/08/2021	French	PDF
Micro model	31/12/2019	30/06/2020	25/08/2020	French	PDF
Micro model	31/12/2018	25/06/2019	27/08/2019	French	PDF
Micro model	31/12/2017	26/06/2018	08/08/2019	French	PDF
Micro model	31/12/2016	27/06/2017	22/08/2017	French	PDF
Abridged model	31/12/2015	02/02/2016	17/02/2016	French	PDF
Abridged model	31/12/2014	08/04/2015	23/07/2015	French	PDF
Abridged model	31/12/2013	24/06/2014	18/07/2014	French	PDF
Abridged model	31/12/2012	25/06/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	26/06/2012	06/07/2012	French	PDF
Abridged model	31/12/2010	28/06/2011	04/07/2011	French	PDF
Abridged model	31/12/2009	29/06/2010	09/07/2010	French	PDF
Abridged model	31/12/2008	30/06/2009	08/07/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

ARPAD PATONAY

Director · since 29 octobre 2007

Active

ELISE SAGGIA

Mandate

Active

Ended mandates

Arpad György Patonay

Mandate

Ended

Arpad Patonay

Mandate

Ended

Elise Julia Saggia

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates08/12/2023
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20259,5 k €↑
2024
Annual accounts 2024-6,8 k €↓
2023
Annual accounts 202312,6 k €↑
2022
Annual accounts 202210,8 k €↓
2021
Annual accounts 202133,1 k €↑
2020
Annual accounts 202023,6 k €↓
2019
Annual accounts 201974,4 k €↑
2018
Annual accounts 201830,7 k €↓
2017
Annual accounts 201765,3 k €↑
2016
Annual accounts 201663,9 k €↓
2015
Annual accounts 201565,4 k €↑
2014
Annual accounts 201438,2 k €↑
2013
Annual accounts 201334,8 k €↑
2012
Annual accounts 201212 k €↓
2011
Annual accounts 201125,1 k €↑
2010
Annual accounts 201020,5 k €↑
2009
Annual accounts 2009-1,8 k €↓
2008
Annual accounts 200825,7 k €
24/10/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

G.PAT

Overview

What does G.PAT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline