NORMAL SITUATION

LEXOCON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

142 k €

+1153.5% YoY

Gross margin

197 k €

+531.2% YoY

Equity

521,2 k €

+37.5% YoY

Company — Normal situation.

What does LEXOCON do?

LEXOCON is a company registered in Belgium.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.150.957

Legal form

Private limited company

Contributed capital

18 550,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	197 k €	+531%	31,2 k €	-1.0%	31,5 k €	-29.9%	44,9 k €	+13.4%	39,6 k €	+12.0%	35,4 k €	-1.1%	35,8 k €	-11.3%	40,4 k €	-32.8%	60 k €	+94.3%	30,9 k €	-19.2%	38,2 k €	-36.4%	60,1 k €	+1.9%	59 k €	-10.1%	65,7 k €	-21.0%	83,1 k €	+282%	21,8 k €	+81.9%	12 k €	+35.1%	8,9 k €
EBITDA	193,1 k €	+607%	27,3 k €	-2.0%	27,9 k €	-33.2%	41,8 k €	+14.0%	36,7 k €	+13.5%	32,3 k €	+0.6%	32,1 k €	-14.0%	37,3 k €	-35.6%	58 k €	+104%	28,5 k €	-19.9%	35,5 k €	-38.9%	58,2 k €	+2.9%	56,5 k €	-11.4%	63,8 k €	-22.3%	82,1 k €	+298%	20,6 k €	+84.7%	11,2 k €	+39.1%	8 k €
Operating result	193,1 k €	+1564%	-13,2 k €	-121%	-6 k €	-177%	7,7 k €	+310%	1,9 k €	+147%	-4 k €	+48.0%	-7,7 k €	+26.6%	-10,5 k €	-226%	8,3 k €	+130%	-28,1 k €	-428%	8,6 k €	-72.0%	30,6 k €	+12.3%	27,2 k €	-33.9%	41,2 k €	+29.6%	31,8 k €	+1353%	-2,5 k €	+77.1%	-11,1 k €	-505%	2,7 k €
Net result	142 k €	+1153%	-13,5 k €	-102%	-6,7 k €	-204%	6,4 k €	+1120%	526,8 €	+109%	-5,8 k €	-116%	37 k €	-30.9%	53,6 k €	+1991%	-2,8 k €	+93.4%	-42,9 k €	-115%	289,4 k €	+3008%	9,3 k €	+8.9%	8,5 k €	-47.4%	16,2 k €	-33.0%	24,2 k €	+1748%	-1,5 k €	+89.4%	-13,9 k €	-665%	2,5 k €
Balance sheet
Equity	521,2 k €	+37.5%	379,2 k €	-3.4%	392,7 k €	-1.7%	399,3 k €	+1.6%	392,9 k €	+0.1%	392,4 k €	-1.5%	398,2 k €	+10.2%	361,2 k €	+17.4%	307,6 k €	-30.4%	441,9 k €	-8.8%	484,8 k €	+148%	195,4 k €	+5.0%	186,1 k €	+4.8%	177,6 k €	+10.1%	161,3 k €	+17.7%	137,1 k €	-60.7%	349 k €	-3.8%	363 k €
Total assets	551,4 k €	+3.6%	532,4 k €	-2.7%	547 k €	-0.5%	549,5 k €	+0.7%	545,7 k €	-4.5%	571,4 k €	-9.3%	629,8 k €	-9.4%	695,4 k €	-0.3%	697,1 k €	-22.2%	896,4 k €	-5.0%	943,8 k €	+42.6%	661,9 k €	-0.5%	665,3 k €	-4.0%	692,9 k €	-0.1%	693,7 k €	+25.4%	553,2 k €	-0.9%	558,5 k €	+40.3%	398 k €
Cash	413,8 k €	+228%	126,1 k €	+25.9%	100,1 k €	+20.5%	83,1 k €	+83.0%	45,4 k €	+24.9%	36,3 k €	-41.3%	61,9 k €	-32.2%	91,4 k €	+90.9%	47,9 k €	+37.9%	34,7 k €	-89.0%	314,7 k €	+929%	30,6 k €	+48.6%	20,6 k €	-36.2%	32,2 k €	+141%	13,4 k €	-87.4%	106,2 k €	+849%	11,2 k €	+11652%	95,3 €
Debts	26,2 k €	-82.9%	153,2 k €	-0.6%	154,2 k €	+2.8%	150 k €	-1.7%	152,6 k €	-14.6%	178,8 k €	-22.7%	231,4 k €	-18.1%	282,5 k €	-17.1%	340,7 k €	-17.3%	411,8 k €	-2.7%	423,4 k €	-3.4%	438,4 k €	-4.4%	458,7 k €	-8.7%	502,2 k €	-4.7%	526,8 k €	+28.3%	410,6 k €	+96.0%	209,4 k €	+497%	35,1 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Philippe Van Merris

Director

Active

Ended mandates

Elisabeth Van Merris

Manager · since 01 octobre 2011

Ended

Philippe Van Merris

Manager · since 01 juillet 2010

Ended

Ann Ravelingien

Manager · since 13 avril 2009 · until 01 juillet 2010

Ended

Ann Ravelingien

Manager · since 13 avril 2009

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	24/03/2026	25/07/2025	26/07/2024	01/08/2023	29/07/2022	01/07/2021
General meeting	20/02/2026	27/02/2025	17/06/2024	14/06/2023	13/05/2022	14/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	20/02/2026	24/03/2026	Dutch	PDF
Micro model	31/12/2024	27/02/2025	25/07/2025	Dutch	PDF
Micro model	31/12/2023	17/06/2024	26/07/2024	Dutch	PDF
Micro model	31/12/2022	14/06/2023	01/08/2023	Dutch	PDF
Micro model	31/12/2021	13/05/2022	29/07/2022	Dutch	PDF
Micro model	31/12/2020	14/05/2021	01/07/2021	Dutch	PDF
Micro model	31/12/2019	31/08/2020	14/09/2020	Dutch	PDF
Micro model	31/12/2018	10/05/2019	31/07/2019	Dutch	PDF
Micro model	31/12/2017	11/05/2018	10/08/2018	Dutch	PDF
Micro model	31/12/2016	12/05/2017	31/08/2017	Dutch	PDF
Abridged model	31/12/2015	13/05/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	08/05/2015	29/06/2015	Dutch	PDF
Abridged model	31/12/2013	09/05/2014	21/08/2014	Dutch	PDF
Abridged model	31/12/2012	10/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	11/05/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	13/05/2011	11/07/2011	Dutch	PDF
Abridged model	31/12/2009	14/05/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	08/05/2009	31/08/2009	Dutch	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 7 ended

Active mandates

Philippe Van Merris

Director

Active

Ended mandates

Elisabeth Van Merris

Manager · since 01 octobre 2011

Ended

Philippe Van Merris

Manager · since 01 juillet 2010

Ended

Ann Ravelingien

Manager · since 13 avril 2009 · until 01 juillet 2010

Ended

Ann Ravelingien

Manager · since 13 avril 2009

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Dissolution06/05/2026
RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025142 k €↑
2024
Annual accounts 2024-13,5 k €↓
2023
Annual accounts 2023-6,7 k €↓
2022
Annual accounts 20226,4 k €↑
2021
Annual accounts 2021526,8 €↑
2020
Annual accounts 2020-5,8 k €↓
2019
Annual accounts 201937 k €↓
2018
Annual accounts 201853,6 k €↑
2017
Annual accounts 2017-2,8 k €↑
2016
Annual accounts 2016-42,9 k €↓
2015
Annual accounts 2015289,4 k €↑
2014
Annual accounts 20149,3 k €↑
2013
Annual accounts 20138,5 k €↓
2012
Annual accounts 201216,2 k €↓
2011
Annual accounts 201124,2 k €↑
2010
Annual accounts 2010-1,5 k €↑
2009
Annual accounts 2009-13,9 k €↓
2008
Annual accounts 20082,5 k €

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

LEXOCON

Overview

What does LEXOCON do?

Trend over 18 financial years

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline