LLINA
0893.164.221 · rovalta.com · 24/09/2026
ACTIVE
LLINA
Financial year 2025 · closed on 30/06/2025
Net result
37,5 k €
+21.2% YoY
Gross margin
103,7 k €
+18.3% YoY
Equity
129,7 k €
+40.6% YoY
Overview
What does LLINA do?
LLINA is a Private limited company incorporated in 2007. Its main activity is: Cargo handling. Its registered office is in Antwerpen.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0893.164.221
Incorporation
30/10/2007
Legal form
Private limited company
Registered office
Oudeleeuwenrui 33 box 401
2000 Antwerpen · FlandreSee on map
2000 Antwerpen · FlandreSee on map
Contributed capital
2 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 103,7 k € | +18.3% | 87,7 k € | +163% | 33,3 k € | +16.5% | 28,6 k € | +10.1% | 26 k € | +66.3% | 15,6 k € | -36.7% | 24,7 k € | +154% | 9,7 k € | +805% | -1,4 k € | -102% | 63,4 k € | +5.2% | 60,3 k € | -32.1% | 88,8 k € | -11.3% | 100,2 k € | +227% | 30,6 k € | -13.7% | 35,5 k € | -22.2% | 45,7 k € |
| EBITDA | 94,9 k € | +15.6% | 82,1 k € | +203% | 27,1 k € | -0.2% | 27,1 k € | +16.4% | 23,3 k € | +54.7% | 15,1 k € | -36.4% | 23,7 k € | +159% | 9,1 k € | +554% | -2 k € | -103% | 62,4 k € | +5.9% | 58,9 k € | -30.7% | 85,1 k € | -14.7% | 99,7 k € | +270% | 27 k € | -23.3% | 35,1 k € | -21.9% | 45 k € |
| Operating result | 69,9 k € | +25.5% | 55,7 k € | +438% | 10,3 k € | -32.5% | 15,3 k € | +20.6% | 12,7 k € | +111% | 6 k € | -63.7% | 16,6 k € | +184% | 5,9 k € | +204% | -5,6 k € | -110% | 59,2 k € | +1.3% | 58,5 k € | -31.1% | 84,9 k € | -14.7% | 99,4 k € | +276% | 26,4 k € | -20.6% | 33,3 k € | -20.6% | 41,9 k € |
| Net result | 37,5 k € | +21.2% | 30,9 k € | +634% | 4,2 k € | -54.3% | 9,2 k € | +16.2% | 7,9 k € | +337% | 1,8 k € | -82.1% | 10,1 k € | +2404% | 404,6 € | +104% | -9,5 k € | -119% | 51,2 k € | -6.9% | 54,9 k € | -29.5% | 78 k € | -10.9% | 87,5 k € | +130% | -289,1 k € | -2004% | 15,2 k € | -30.5% | 21,8 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 129,7 k € | +40.6% | 92,2 k € | +50.4% | 61,3 k € | -16.8% | 73,7 k € | +14.3% | 64,5 k € | +14.0% | 56,5 k € | +3.3% | 54,7 k € | +22.7% | 44,6 k € | +0.9% | 44,2 k € | +16.0% | 38,1 k € | +391% | -13,1 k € | +80.8% | -68 k € | +53.4% | -146 k € | +37.5% | -233,5 k € | -520% | 55,6 k € | +37.6% | 40,4 k € |
| Total assets | 330,5 k € | +16.1% | 284,6 k € | -9.0% | 312,9 k € | +214% | 99,8 k € | +9.4% | 91,2 k € | -5.9% | 96,9 k € | -7.0% | 104,3 k € | +59.7% | 65,3 k € | -5.7% | 69,2 k € | -19.3% | 85,8 k € | +55.1% | 55,3 k € | +20.1% | 46 k € | +172% | 16,9 k € | +310% | 4,1 k € | -98.8% | 336,2 k € | +1.7% | 330,7 k € |
| Cash | 30,7 k € | +388% | 6,3 k € | +11.9% | 5,6 k € | – | – | 6,4 k € | +14.5% | 5,6 k € | – | 3,9 k € | -58.1% | 9,2 k € | +105% | 4,5 k € | -16.7% | 5,4 k € | – | 3,5 k € | +1099% | 291,1 € | -97.5% | 11,8 k € | |||||||
| Debts | 200,8 k € | +4.5% | 192,2 k € | -23.6% | 251,6 k € | +864% | 26,1 k € | -2.3% | 26,7 k € | -33.9% | 40,4 k € | -18.5% | 49,6 k € | +139% | 20,7 k € | -17.3% | 25 k € | -47.5% | 47,7 k € | -30.2% | 68,4 k € | -40.1% | 114,1 k € | -30.0% | 162,9 k € | -31.5% | 237,6 k € | -15.1% | 279,9 k € | -3.5% | 290,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
Nico Vos
ActiveEnded mandates
Nico Vos
EndedNico Vos
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Amare Antverpia● Active | 0628.434.690 |
M-SC²● Active | 1019.302.823 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 27/01/2026 | 09/01/2025 | 24/01/2024 | 31/01/2023 | 20/01/2022 | 04/01/2021 |
| General meeting | 28/11/2025 | 29/11/2024 | 24/11/2023 | 25/11/2022 | 26/11/2021 | 27/11/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
17 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 28/11/2025 | 27/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 29/11/2024 | 09/01/2025 | Dutch | |
| Micro model | 30/06/2023 | 24/11/2023 | 24/01/2024 | Dutch | |
| Micro model | 30/06/2022 | 25/11/2022 | 31/01/2023 | Dutch | |
| Micro model | 30/06/2021 | 26/11/2021 | 20/01/2022 | Dutch | |
| Micro model | 30/06/2020 | 27/11/2020 | 04/01/2021 | Dutch | |
| Micro model | 30/06/2019 | 29/11/2019 | 11/12/2019 | Dutch | |
| Micro model | 30/06/2018 | 30/11/2018 | 02/01/2019 | Dutch | |
| Micro model | 30/06/2017 | 24/11/2017 | 04/01/2018 | Dutch | |
| Abridged model | 30/06/2016 | 25/11/2016 | 11/01/2017 | Dutch | |
| Abridged model | 30/06/2015 | 27/11/2015 | 01/02/2016 | Dutch | |
| Abridged model | 30/06/2014 | 28/11/2014 | 23/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 29/11/2013 | 28/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 30/11/2012 | 15/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 25/11/2011 | 20/02/2012 | Dutch | |
| Abridged model | 30/06/2010 | 26/11/2010 | 10/02/2011 | Dutch | |
| Abridged model | 30/06/2009 | 27/11/2009 | 15/02/2010 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
Nico Vos
ActiveEnded mandates
Nico Vos
EndedNico Vos
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates22/03/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office01/09/2017MAATSCHAPPELIJKE ZETEL
- Registered office16/04/2014MAATSCHAPPELIJKE ZETEL
- Other09/11/2007RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202537,5 k €↑
- 2024Annual accounts 202430,9 k €↑
- 2023Annual accounts 20234,2 k €↓
- 2022Annual accounts 20229,2 k €↑
- 2021Annual accounts 20217,9 k €↑
- 2020Annual accounts 20201,8 k €↓
- 2019Annual accounts 201910,1 k €↑
- 2018Annual accounts 2018404,6 €↑
- 2017Annual accounts 2017-9,5 k €↓
- 2015Annual accounts 201551,2 k €↓
- 2014Annual accounts 201454,9 k €↓
- 2013Annual accounts 201378 k €↓
- 2012Annual accounts 201287,5 k €↑
- 2011Annual accounts 2011-289,1 k €↓
- 2010Annual accounts 201015,2 k €↓
- 2009Annual accounts 200921,8 k €
- 30/10/2007IncorporationPrivate limited company