ACTIVE

RUSSELLSTORE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

621,6 k €

+18.7% YoY

Gross margin

1,6 M €

+9.0% YoY

Equity

3,3 M €

+20.4% YoY

Workforce

10,9 ETP

-32.3% YoY

What does RUSSELLSTORE do?

RUSSELLSTORE is a Private limited company incorporated in 2007. Its main activity is: Retail sale of clothing in specialised stores. Its registered office is in Knokke-Heist. It employs on average 10,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.190.054

Incorporation

30/10/2007

Legal form

Private limited company

Registered office

Lippenslaan 234
8300 Knokke-Heist · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Average workforce

10,9 ETP

Activities (NACE)

47716Retail sale of clothing in specialised stores· main 47716Retail sale of clothing in specialised stores 52421Warehousing and support activities for transportation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	1,6 M €	+9.0%	1,5 M €	-14.9%	1,7 M €	+19.6%	1,4 M €	+60.0%	893,5 k €	+109%	427,6 k €	-26.1%	578,4 k €	-41.0%	979,7 k €	+23.0%	796,8 k €	-15.7%	945,7 k €	-8.6%	1 M €	-4.5%	1,1 M €	+33.4%	811,6 k €	+5.0%	773 k €	-29.2%	1,1 M €	+14.0%	957,8 k €	-9.4%	1,1 M €
EBITDA	998,2 k €	+20.8%	826,5 k €	-28.3%	1,2 M €	+24.2%	928,4 k €	+83.4%	506,2 k €	+618%	70,5 k €	-60.1%	176,7 k €	-62.1%	466 k €	+55.5%	299,7 k €	-31.0%	434,4 k €	-22.1%	557,5 k €	-9.8%	618,4 k €	+46.6%	421,8 k €	-11.9%	478,9 k €	-40.9%	810,6 k €	+12.5%	720,3 k €	+6.0%	679,3 k €
Operating result	862,2 k €	+29.7%	664,5 k €	-24.1%	875 k €	-0.8%	881,9 k €	+123%	395,3 k €	+725%	47,9 k €	-65.7%	139,7 k €	-63.1%	378,9 k €	+67.7%	226 k €	-16.5%	270,7 k €	-29.2%	382,6 k €	-27.6%	528,1 k €	+176%	-694,4 k €	-101%	-346,3 k €	-251%	228,6 k €	-37.3%	364,4 k €	+43.6%	253,7 k €
Net result	621,6 k €	+18.7%	523,9 k €	-18.4%	642 k €	+2.7%	625 k €	+122%	282,1 k €	+319%	67,3 k €	-36.4%	105,9 k €	-56.1%	241,3 k €	+35.6%	178 k €	-11.4%	200,8 k €	-53.2%	429,1 k €	-25.0%	572,5 k €	+186%	-667,6 k €	-99.5%	-334,6 k €	-321%	151,2 k €	-38.4%	245,3 k €	+37.2%	178,9 k €
Balance sheet
Equity	3,3 M €	+20.4%	2,7 M €	+18.1%	2,3 M €	+21.1%	1,9 M €	+22.3%	1,6 M €	+22.1%	1,3 M €	-2.5%	1,3 M €	+8.8%	1,2 M €	+25.1%	959,7 k €	+22.8%	781,7 k €	+34.6%	581 k €	+283%	151,9 k €	+136%	-420,6 k €	-270%	247 k €	-57.5%	581,6 k €	+35.1%	430,4 k €	+133%	185,1 k €
Total assets	3,9 M €	+15.5%	3,4 M €	+3.5%	3,3 M €	+9.9%	3 M €	+40.5%	2,1 M €	+14.1%	1,9 M €	+1.2%	1,8 M €	+1.0%	1,8 M €	+24.1%	1,5 M €	-16.3%	1,7 M €	+20.7%	1,4 M €	+15.5%	1,3 M €	-15.5%	1,5 M €	-26.8%	2 M €	-10.1%	2,2 M €	+19.5%	1,9 M €	+22.7%	1,5 M €
Cash	700 k €	+192%	239,7 k €	+5.2%	227,9 k €	-65.1%	653,2 k €	+83.9%	355,1 k €	-58.7%	859,2 k €	+11.1%	773,6 k €	+11.8%	692,2 k €	+317%	165,8 k €	-49.1%	325,7 k €	+173%	119,3 k €	+65.7%	72 k €	-61.1%	184,8 k €	+43.8%	128,5 k €	-54.3%	281,3 k €	-29.3%	398,1 k €	-9.7%	440,9 k €
Debts	624,2 k €	-5.0%	656,9 k €	-31.6%	959,8 k €	-9.9%	1,1 M €	+91.3%	556,8 k €	-3.5%	577,1 k €	+10.5%	522,2 k €	-7.4%	564,2 k €	+14.8%	491,3 k €	-47.8%	942,1 k €	+10.8%	850,5 k €	-20.7%	1,1 M €	-42.8%	1,9 M €	+7.2%	1,7 M €	+6.1%	1,6 M €	+14.7%	1,4 M €	+7.2%	1,3 M €
Other
Workforce	10,9 ETP	-32.3%	16,1 ETP	+16.7%	13,8 ETP	+21.1%	11,4 ETP	+21.3%	9,4 ETP	-7.8%	10,2 ETP	-12.1%	11,6 ETP	-1.7%	11,8 ETP	-15.1%	13,9 ETP	+2.2%	13,6 ETP	+70.0%	8,0 ETP	-16.7%	9,6 ETP	-24.4%	12,7 ETP	-1.6%	12,9 ETP	+81.7%	7,1 ETP	-33.0%	10,6 ETP	+79.7%	5,9 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 11 ended

Active mandates

Muriel Vandierendonck

Director · since 27 juin 2023

Active

RUSSELL

Director · since 27 juin 2023 · 0451.642.193

Represented by Hans Thiers

Active

Ended mandates

Muriel Vandierendonck

Director · since 29 octobre 2007

Ended

Muriel VANDIERENDONCK

Manager · since 29 octobre 2007

Ended

RUSSELL

Director · since 29 octobre 2007 · 0451.642.193

Represented by Hans Thiers

Ended

RUSSELL

Director · since 29 octobre 2007 · 0451.642.193

Represented by Hans Thiers

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/05/2026	28/05/2025	30/05/2024	31/05/2023	31/05/2022	31/05/2021
General meeting	20/03/2026	21/03/2025	15/03/2024	17/03/2023	18/03/2022	19/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	20/03/2026	29/05/2026	Dutch	PDF
Abridged model	30/09/2024	21/03/2025	28/05/2025	Dutch	PDF
Abridged model	30/09/2023	15/03/2024	30/05/2024	Dutch	PDF
Abridged model	30/09/2022	17/03/2023	31/05/2023	Dutch	PDF
Abridged model	30/09/2021	18/03/2022	31/05/2022	Dutch	PDF
Abridged model	30/09/2020	19/03/2021	31/05/2021	Dutch	PDF
Abridged model	30/09/2019	20/03/2020	29/05/2020	Dutch	PDF
Abridged model	30/09/2018	15/03/2019	29/05/2019	Dutch	PDF
Abridged model	30/09/2017	31/03/2018	02/05/2018	Dutch	PDF
Abridged model	30/09/2016	17/03/2017	22/03/2017	Dutch	PDF
Abridged model	30/09/2015	18/03/2016	29/03/2016	Dutch	PDF
Abridged model	30/09/2014	20/03/2015	24/03/2015	Dutch	PDF
Abridged model	30/09/2013	21/03/2014	27/03/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	26/03/2013	Dutch	PDF
Abridged model	30/09/2011	16/03/2012	27/03/2012	Dutch	PDF
Abridged model	30/09/2010	18/03/2011	24/03/2011	Dutch	PDF
Abridged model	30/09/2009	19/03/2010	29/03/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 11 ended

Active mandates

Muriel Vandierendonck

Director · since 27 juin 2023

Active

RUSSELL

Director · since 27 juin 2023 · 0451.642.193

Represented by Hans Thiers

Active

Ended mandates

Muriel Vandierendonck

Director · since 29 octobre 2007

Ended

Muriel VANDIERENDONCK

Manager · since 29 octobre 2007

Ended

RUSSELL

Director · since 29 octobre 2007 · 0451.642.193

Represented by Hans Thiers

Ended

RUSSELL

Director · since 29 octobre 2007 · 0451.642.193

Represented by Hans Thiers

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates07/07/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Other09/11/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025621,6 k €↑
2024
Annual accounts 2024523,9 k €↓
2023
Annual accounts 2023642 k €↑
2022
Annual accounts 2022625 k €↑
2021
Annual accounts 2021282,1 k €↑
2020
Annual accounts 202067,3 k €↓
2019
Annual accounts 2019105,9 k €↓
2018
Annual accounts 2018241,3 k €↑
2017
Annual accounts 2017178 k €↓
2016
Annual accounts 2016200,8 k €↓
2015
Annual accounts 2015429,1 k €↓
2014
Annual accounts 2014572,5 k €↑
2013
Annual accounts 2013-667,6 k €↓
2012
Annual accounts 2012-334,6 k €↓
2011
Annual accounts 2011151,2 k €↓
2010
Annual accounts 2010245,3 k €↑
2009
Annual accounts 2009178,9 k €
30/10/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

RUSSELLSTORE

Overview

What does RUSSELLSTORE do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline