ACTIVE

MG Assur

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

225,3 k €

+6.4% YoY

Gross margin

841,2 k €

+5.1% YoY

Equity

671 k €

-7.5% YoY

Workforce

5,7 ETP

+3.6% YoY

What does MG Assur do?

MG Assur is a Private limited company incorporated in 2007. Its main activity is: Activities of insurance agents and brokers. Its registered office is in Grez-Doiceau. It employs on average 5,7 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.263.793

Incorporation

05/11/2007

Legal form

Private limited company

Registered office

Allée Bois de Bercuit 21
1390 Grez-Doiceau · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2025

Average workforce

5,7 ETP

Activities (NACE)

66220Activities of insurance agents and brokers· main 66220Activities of insurance agents and brokers

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	841,2 k €	+5.1%	800,6 k €	+58.8%	504,1 k €	+47.3%	342,3 k €	+29.8%	263,7 k €	+9.4%	241 k €	+8.9%	221,3 k €	-30.8%	319,9 k €	-19.0%	394,9 k €	+4.8%	376,7 k €	-10.6%	421,5 k €	-4.6%	441,8 k €	-0.4%	443,7 k €	+9.3%	406,1 k €	+19.4%	340 k €	-5.8%	360,9 k €	+11.1%	324,8 k €	+2.8%	315,8 k €
EBITDA	505,9 k €	-0.0%	506 k €	+71.2%	295,6 k €	+63.3%	181,1 k €	+44.3%	125,5 k €	+31.1%	95,8 k €	+30.9%	73,2 k €	-50.6%	148,2 k €	-31.2%	215,5 k €	+3.3%	208,6 k €	-16.9%	251 k €	+7.0%	234,5 k €	-5.5%	248 k €	+9.0%	227,6 k €	+27.6%	178,3 k €	-13.6%	206,4 k €	+16.0%	177,8 k €	+5.1%	169,2 k €
Operating result	352,1 k €	+0.7%	349,7 k €	+66.0%	210,6 k €	+37.3%	153,4 k €	+64.8%	93,1 k €	+69.8%	54,8 k €	+83.7%	29,9 k €	-71.0%	103 k €	-39.4%	170 k €	+6.4%	159,7 k €	+20.1%	133 k €	+35.3%	98,3 k €	-8.0%	106,8 k €	-17.0%	128,7 k €	+90.7%	67,5 k €	-36.4%	106,1 k €	+41.8%	74,8 k €	+7.4%	69,7 k €
Net result	225,3 k €	+6.4%	211,7 k €	+65.8%	127,7 k €	+8.3%	117,9 k €	+47.8%	79,8 k €	+77.3%	45 k €	+89.8%	23,7 k €	-92.6%	322 k €	+202%	106,7 k €	+3.6%	102,9 k €	+35.5%	76 k €	+54.5%	49,2 k €	-17.0%	59,2 k €	-19.1%	73,2 k €	+109%	35 k €	-43.4%	61,8 k €	+99.3%	31 k €	+1.5%	30,6 k €
Balance sheet
Equity	671 k €	-7.5%	725,7 k €	+41.2%	514 k €	+0.5%	511,3 k €	-0.7%	514,7 k €	-7.4%	556 k €	-1.0%	561,6 k €	+4.4%	537,9 k €	+119%	245,9 k €	+37.4%	179 k €	-10.2%	199,3 k €	+6.6%	186,9 k €	-7.2%	201,3 k €	-2.1%	205,7 k €	+22.8%	167,6 k €	+24.9%	134,2 k €	+81.4%	74 k €	+72.2%	43 k €
Total assets	1,7 M €	-13.2%	1,9 M €	-0.5%	1,9 M €	+160%	741,8 k €	+8.4%	684,2 k €	-2.0%	697,9 k €	+5.7%	660,3 k €	-13.1%	759,8 k €	+65.9%	458 k €	+7.4%	426,4 k €	-14.8%	500,7 k €	-13.7%	580,3 k €	-18.9%	715,7 k €	-5.3%	755,5 k €	+4.7%	721,6 k €	+0.0%	721,5 k €	-1.6%	733,3 k €	+5.5%	695,1 k €
Cash	92,5 k €	-14.5%	108,2 k €	-67.4%	332,2 k €	+769%	38,2 k €	-15.6%	45,3 k €	+118%	20,8 k €	+5.5%	19,7 k €	-47.6%	37,6 k €	-7.0%	40,4 k €	+114%	18,9 k €	-75.5%	77,1 k €	+104%	37,9 k €	+546%	5,9 k €	-96.5%	168,6 k €	+192%	57,8 k €	-37.6%	92,5 k €	+46.7%	63,1 k €	+24.1%	50,8 k €
Debts	996,5 k €	-16.6%	1,2 M €	-13.6%	1,4 M €	+633%	188,6 k €	+21.9%	154,8 k €	+36.7%	113,2 k €	+14.7%	98,7 k €	-36.0%	154,2 k €	+1.0%	152,7 k €	-28.3%	212,8 k €	-17.1%	256,6 k €	-27.5%	353,9 k €	-25.3%	473,5 k €	-0.6%	476,2 k €	-3.5%	493,2 k €	-12.3%	562,3 k €	-7.9%	610,3 k €	-2.6%	626,6 k €
Other
Workforce	5,7 ETP	+3.6%	5,5 ETP	+34.1%	4,1 ETP	+24.2%	3,3 ETP	+3.1%	3,2 ETP	+18.5%	2,7 ETP	-3.6%	2,8 ETP		–		3,6 ETP	-5.3%	3,8 ETP	+8.6%	3,5 ETP	+2.9%	3,4 ETP	-24.4%	4,5 ETP	+7.1%	4,2 ETP	+13.5%	3,7 ETP	+8.8%	3,4 ETP	+6.2%	3,2 ETP	0.0%	3,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Gilles MARKO

administrateur · since 31 décembre 2022

Active

MG Assur

Director · since 21 avril 2015 · 0893.263.793

Represented by Martine GILSON

Active

Ended mandates

Gilles MARKO

Director · since 31 décembre 2022

Ended

GILIMMO

Director · since 21 avril 2015 · 0811.843.379

Represented by Martine Gilson

Ended

Martine GILSON

Director · since 31 octobre 2007

Ended

Martine GILSON

Manager · since 31 octobre 2007

Ended

At this address

Other companies at this address

Company	CBE no.
ATELEX● Active	0896.497.556
GILIMMO● Active	0811.843.379
MG Holding● Active	0698.936.369
UNITE GILSON● Active	0647.652.568

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/07/2026	11/07/2025	30/08/2024	17/07/2023	25/07/2022	29/07/2021
General meeting	30/06/2026	09/06/2025	30/06/2024	30/06/2023	19/05/2022	19/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	31/07/2026	French	PDF
Abridged model	31/12/2024	09/06/2025	11/07/2025	French	PDF
Abridged model	31/12/2023	30/06/2024	30/08/2024	French	PDF
Abridged model	31/12/2022	30/06/2023	17/07/2023	French	PDF
Abridged model	31/12/2021	19/05/2022	25/07/2022	French	PDF
Abridged model	31/12/2020	19/05/2021	29/07/2021	French	PDF
Abridged model	31/12/2019	19/05/2020	07/10/2020	French	PDF
Micro model	31/12/2018	20/05/2019	22/07/2019	French	PDF
Abridged model	31/12/2017	19/05/2018	16/08/2018	French	PDF
Abridged model	31/12/2016	19/05/2017	31/07/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	24/06/2016	French	PDF
Abridged model	31/12/2014	19/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	19/05/2014	08/07/2014	French	PDF
Abridged model	31/12/2012	21/05/2013	19/07/2013	French	PDF
Abridged model	31/12/2011	19/05/2012	21/05/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	24/05/2011	French	PDF
Abridged model	31/12/2009	19/05/2010	18/06/2010	French	PDF
Abridged model	31/12/2008	19/05/2009	12/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 5 ended

Active mandates

Gilles MARKO

administrateur · since 31 décembre 2022

Active

MG Assur

Director · since 21 avril 2015 · 0893.263.793

Represented by Martine GILSON

Active

Ended mandates

Gilles MARKO

Director · since 31 décembre 2022

Ended

GILIMMO

Director · since 21 avril 2015 · 0811.843.379

Represented by Martine Gilson

Ended

Martine GILSON

Director · since 31 octobre 2007

Ended

Martine GILSON

Manager · since 31 octobre 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring20/08/2024
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring27/02/2024
CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/02/2024
DENOMINATION - CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring14/08/2023
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates31/03/2023
DEMISSIONS, NOMINATIONS
PDF
Mandates10/06/2015
DEMISSIONS, NOMINATIONS
PDF
Registered office18/12/2009
SIEGE SOCIAL
PDF
Other07/11/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025225,3 k €↑
2024
Annual accounts 2024211,7 k €↑
2023
Annual accounts 2023127,7 k €↑
2023
Name changeMG ASSUR
2022
Annual accounts 2022117,9 k €↑
2021
Annual accounts 202179,8 k €↑
2020
Annual accounts 202045 k €↑
2019
Annual accounts 201923,7 k €↓
2018
Annual accounts 2018322 k €↑
2017
Annual accounts 2017106,7 k €↑
2016
Annual accounts 2016102,9 k €↑
2015
Annual accounts 201576 k €↑
2014
Annual accounts 201449,2 k €↓
2013
Annual accounts 201359,2 k €↓
2012
Annual accounts 201273,2 k €↑
2011
Annual accounts 201135 k €↓
2010
Annual accounts 201061,8 k €↑
2009
Annual accounts 200931 k €↑
2008
Annual accounts 200830,6 k €
2008
Name changeASSURANCES MARTINE GILSON
05/11/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MG Assur

Overview

What does MG Assur do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline