ACTIVE

EDEXTRA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

57,5 k €

+322.6% YoY

Gross margin

115,9 k €

+347.3% YoY

Equity

468,1 k €

+14.0% YoY

What does EDEXTRA do?

EDEXTRA is a Private limited company incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Schoten.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.272.703

Incorporation

06/11/2007

Legal form

Private limited company

Registered office

Wezelsebaan 156
2900 Schoten · FlandreSee on map

Latest accounts

30/09/2025

Activities (NACE)

62020Computer consultancy activities· main 62200Computer programming, consultancy and related activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	115,9 k €	+347%	25,9 k €	-86.8%	196,8 k €	+34.8%	146 k €	-6.7%	156,4 k €	-5.0%	164,7 k €	+9.8%	150 k €	+38.8%	108,1 k €	+27.6%	84,7 k €	-19.6%	105,3 k €	-17.5%	127,7 k €	+9.0%	117,1 k €	+6.3%	110,2 k €	+105%	53,6 k €	-19.3%	66,5 k €	+1011%	6 k €	-92.1%	76,2 k €
EBITDA	110,5 k €	+455%	19,9 k €	-89.6%	191,2 k €	+36.2%	140,4 k €	-7.3%	151,4 k €	-5.1%	159,6 k €	+9.9%	145,3 k €	+40.9%	103,1 k €	+36.4%	75,6 k €	-27.0%	103,5 k €	-15.5%	122,4 k €	+10.3%	111 k €	+17.8%	94,2 k €	+78.6%	52,7 k €	-19.6%	65,6 k €	+1178%	5,1 k €	-93.1%	73,9 k €
Operating result	64,7 k €	+347%	-26,2 k €	-118%	143,5 k €	+65.7%	86,6 k €	-10.9%	97,2 k €	-7.2%	104,7 k €	+16.2%	90,1 k €	+107%	43,6 k €	+93.7%	22,5 k €	-55.6%	50,7 k €	-28.3%	70,7 k €	+20.0%	58,9 k €	+20.5%	48,9 k €	+760%	5,7 k €	-82.9%	33,2 k €	+270%	-19,5 k €	-133%	59,6 k €
Net result	57,5 k €	+323%	-25,8 k €	-123%	113,6 k €	+65.9%	68,4 k €	-8.8%	75,1 k €	-2.1%	76,7 k €	+27.2%	60,3 k €	+194%	20,5 k €	+280%	5,4 k €	-70.0%	18 k €	-38.8%	29,4 k €	+39.6%	21,1 k €	+11.7%	18,9 k €	+336%	-8 k €	-128%	29 k €	+251%	-19,2 k €	-147%	40,6 k €
Balance sheet
Equity	468,1 k €	+14.0%	410,6 k €	-22.7%	530,9 k €	+21.7%	436,2 k €	-34.7%	667,8 k €	+12.7%	592,7 k €	+14.9%	516 k €	+13.2%	455,7 k €	+4.7%	435,2 k €	+1.3%	429,8 k €	+4.4%	411,8 k €	+7.7%	382,4 k €	+5.8%	361,3 k €	+5.5%	342,4 k €	-2.3%	350,4 k €	+1168%	27,6 k €	-41.0%	46,8 k €
Total assets	493,5 k €	+11.3%	443,3 k €	-19.4%	550,3 k €	+18.3%	465,2 k €	-32.4%	688 k €	+11.1%	619,2 k €	+1.3%	611,5 k €	-0.9%	616,8 k €	-0.3%	618,6 k €	-0.6%	622,5 k €	-7.8%	674,9 k €	-9.0%	741,9 k €	-2.0%	757,2 k €	+2.2%	741,1 k €	+50.4%	492,6 k €	+32.5%	371,7 k €	+444%	68,3 k €
Cash	18 k €	-69.3%	58,7 k €	-72.2%	211,1 k €	+144%	86,7 k €	+167%	32,5 k €	+90.8%	17 k €	+148%	6,9 k €	+151%	2,7 k €	+58.6%	1,7 k €	-3.8%	1,8 k €	-85.8%	12,6 k €	+75.2%	7,2 k €	-57.5%	17 k €	+233%	5,1 k €	-54.9%	11,3 k €	+151%	4,5 k €	-89.5%	43 k €
Debts	25,4 k €	-22.4%	32,7 k €	+68.4%	19,4 k €	-33.0%	29 k €	+43.5%	20,2 k €	-23.6%	26,5 k €	-72.3%	95,4 k €	-40.7%	161 k €	-12.2%	183,4 k €	-4.8%	192,7 k €	-26.7%	263,1 k €	-26.8%	359,6 k €	-9.2%	395,9 k €	-0.3%	397,1 k €	+179%	142,2 k €	-58.7%	344,1 k €	+1502%	21,5 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

ELS DELPUTTE

Director

Active

Ended mandates

ELS DELPUTTE

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/03/2026	31/03/2025	30/04/2024	29/04/2023	30/04/2022	31/03/2021
General meeting	15/03/2026	15/03/2025	15/03/2024	15/03/2023	15/03/2022	15/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	15/03/2026	30/03/2026	Dutch	PDF
Micro model	30/09/2024	15/03/2025	31/03/2025	Dutch	PDF
Micro model	30/09/2023	15/03/2024	30/04/2024	Dutch	PDF
Micro model	30/09/2022	15/03/2023	29/04/2023	Dutch	PDF
Micro model	30/09/2021	15/03/2022	30/04/2022	Dutch	PDF
Micro model	30/09/2020	15/03/2021	31/03/2021	Dutch	PDF
Micro model	30/09/2019	15/03/2020	27/04/2020	Dutch	PDF
Micro model	30/09/2018	15/03/2019	30/04/2019	Dutch	PDF
Micro model	30/09/2017	15/03/2018	26/04/2018	Dutch	PDF
Abridged model	30/09/2016	15/03/2017	04/04/2017	Dutch	PDF
Abridged model	30/09/2015	15/03/2016	15/03/2016	Dutch	PDF
Abridged model	30/09/2014	15/03/2015	31/03/2015	Dutch	PDF
Abridged model	30/09/2013	15/03/2014	30/04/2014	Dutch	PDF
Abridged model	30/09/2012	15/03/2013	11/04/2013	Dutch	PDF
Abridged model	30/09/2011	15/03/2012	30/03/2012	Dutch	PDF
Abridged model	30/09/2010	15/03/2011	15/03/2011	Dutch	PDF
Abridged model	30/09/2009	15/03/2010	25/03/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 1 ended

Active mandates

ELS DELPUTTE

Director

Active

Ended mandates

ELS DELPUTTE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates23/06/2022
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
PDF
Registered office18/10/2012
MAATSCHAPPELIJKE ZETEL
PDF
Mandates13/10/2011
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Other16/11/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202557,5 k €↑
2024
Annual accounts 2024-25,8 k €↓
2023
Annual accounts 2023113,6 k €↑
2022
Annual accounts 202268,4 k €↓
2021
Annual accounts 202175,1 k €↓
2020
Annual accounts 202076,7 k €↑
2019
Annual accounts 201960,3 k €↑
2018
Annual accounts 201820,5 k €↑
2017
Annual accounts 20175,4 k €↓
2016
Annual accounts 201618 k €↓
2015
Annual accounts 201529,4 k €↑
2014
Annual accounts 201421,1 k €↑
2013
Annual accounts 201318,9 k €↑
2012
Annual accounts 2012-8 k €↓
2011
Annual accounts 201129 k €↑
2010
Annual accounts 2010-19,2 k €↓
2009
Annual accounts 200940,6 k €
06/11/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EDEXTRA

Overview

What does EDEXTRA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline