COSMEDIC
0893.282.995 · rovalta.com · 22/09/2026
ACTIVE
COSMEDIC
Financial year 2025 · closed on 30/06/2025
Net result
52,6 k €
+154.6% YoY
Gross margin
70,8 k €
+188.2% YoY
Equity
250,6 k €
+18.2% YoY
Overview
What does COSMEDIC do?
COSMEDIC is a Private limited company incorporated in 2007. Its main activity is: Wholesale of pharmaceutical goods. Its registered office is in Boechout.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0893.282.995
Incorporation
07/11/2007
Legal form
Private limited company
Registered office
Ropstocklei 10
2530 Boechout · FlandreSee on map
2530 Boechout · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
Joint committees (1)
- 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 70,8 k € | +188% | -80,3 k € | -1219% | 7,2 k € | -82.6% | 41,3 k € | -54.8% | 91,3 k € | +45.2% | 62,9 k € | -25.0% | 83,9 k € | +110% | 39,9 k € | -59.2% | 97,7 k € | -2.5% | 100,2 k € | +799% | -14,3 k € | -128% | 51,7 k € | -31.2% | 75,2 k € | +300% | 18,8 k € | +283% | 4,9 k € | -84.6% | 31,8 k € | +505% | -7,9 k € | -138% | 20,7 k € |
| EBITDA | 69,6 k € | +186% | -81,2 k € | -1404% | 6,2 k € | -84.6% | 40,4 k € | -55.3% | 90,5 k € | +45.8% | 62,1 k € | -25.3% | 83,1 k € | +113% | 39 k € | -59.7% | 96,5 k € | -3.1% | 99,6 k € | +776% | -14,7 k € | -129% | 50,3 k € | -32.9% | 75 k € | +307% | 18,4 k € | +311% | 4,5 k € | -85.7% | 31,4 k € | +471% | -8,5 k € | -143% | 19,8 k € |
| Operating result | 55,3 k € | +159% | -93,1 k € | -2590% | 3,7 k € | -89.9% | 36,9 k € | -57.8% | 87,5 k € | +121% | 39,7 k € | -35.2% | 61,2 k € | +236% | 18,2 k € | -72.5% | 66,4 k € | -24.8% | 88,3 k € | +440% | -26 k € | -167% | 38,6 k € | -38.7% | 62,9 k € | +387% | 12,9 k € | +1649% | -834 € | -103% | 26,1 k € | +298% | -13,2 k € | -179% | 16,7 k € |
| Net result | 52,6 k € | +155% | -96,3 k € | -6450% | 1,5 k € | -94.2% | 26,1 k € | -58.3% | 62,5 k € | +147% | 25,3 k € | -38.4% | 41,2 k € | +384% | 8,5 k € | -78.0% | 38,6 k € | -43.4% | 68,2 k € | +347% | -27,7 k € | -189% | 31,1 k € | -29.9% | 44,4 k € | +430% | 8,4 k € | +459% | -2,3 k € | -111% | 21,5 k € | +240% | -15,3 k € | -270% | 9 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 250,6 k € | +18.2% | 212,1 k € | -31.2% | 308,4 k € | +0.5% | 306,8 k € | +9.3% | 280,8 k € | +28.7% | 218,2 k € | +13.1% | 192,9 k € | +27.1% | 151,7 k € | +5.9% | 143,2 k € | +36.9% | 104,6 k € | +82.2% | 57,4 k € | -32.5% | 85,1 k € | +15.0% | 74 k € | +150% | 29,5 k € | +39.6% | 21,2 k € | -9.9% | 23,5 k € | +1069% | 2 k € | -86.8% | 15,2 k € |
| Total assets | 331,8 k € | +12.1% | 296 k € | -16.4% | 353,9 k € | +0.1% | 353,7 k € | +12.2% | 315,3 k € | +18.7% | 265,7 k € | -1.9% | 270,8 k € | +13.5% | 238,5 k € | -4.8% | 250,5 k € | +44.9% | 172,8 k € | +90.4% | 90,8 k € | -39.5% | 150 k € | +0.5% | 149,2 k € | +261% | 41,3 k € | +2.8% | 40,2 k € | -15.9% | 47,8 k € | +37.7% | 34,7 k € | -52.2% | 72,6 k € |
| Cash | 155,2 k € | +9.4% | 141,8 k € | -49.1% | 278,9 k € | +5.0% | 265,7 k € | +13.4% | 234,3 k € | +41.6% | 165,4 k € | -19.5% | 205,4 k € | +25.6% | 163,6 k € | +28.3% | 127,5 k € | +35.4% | 94,2 k € | +336% | 21,6 k € | -68.9% | 69,4 k € | -4.7% | 72,9 k € | +2711% | 2,6 k € | -67.0% | 7,8 k € | -46.8% | 14,7 k € | +23.4% | 11,9 k € | +257% | 3,3 k € |
| Debts | 81,2 k € | -3.3% | 84 k € | +85.0% | 45,4 k € | -2.7% | 46,7 k € | +36.4% | 34,2 k € | -26.9% | 46,8 k € | -39.9% | 77,9 k € | -10.3% | 86,8 k € | -19.1% | 107,2 k € | +61.2% | 66,5 k € | +99.4% | 33,3 k € | -48.6% | 64,9 k € | -13.7% | 75,2 k € | +564% | 11,3 k € | -40.4% | 19 k € | -21.7% | 24,3 k € | -25.7% | 32,7 k € | -42.9% | 57,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 6 ended
Active mandates
Christophe Barbagelata
ActiveJoyce Smet
ActiveEnded mandates
Christophe Barbagelata
EndedJoyce Smet
EndedChristophe Barbagelata
EndedChristophe Barbegelata
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 29/01/2026 | 25/02/2025 | 26/02/2024 | 28/02/2023 | 23/02/2022 | 24/02/2021 |
| General meeting | 05/12/2025 | 06/12/2024 | 01/12/2023 | 02/12/2022 | 03/12/2021 | 04/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 05/12/2025 | 29/01/2026 | Dutch | |
| Micro model | 30/06/2024 | 06/12/2024 | 25/02/2025 | Dutch | |
| Micro model | 30/06/2023 | 01/12/2023 | 26/02/2024 | Dutch | |
| Micro model | 30/06/2022 | 02/12/2022 | 28/02/2023 | Dutch | |
| Micro model | 30/06/2021 | 03/12/2021 | 23/02/2022 | Dutch | |
| Micro model | 30/06/2020 | 04/12/2020 | 24/02/2021 | Dutch | |
| Micro model | 30/06/2019 | 06/12/2019 | 21/01/2020 | Dutch | |
| Micro model | 30/06/2018 | 07/12/2018 | 07/12/2018 | Dutch | |
| Micro model | 30/06/2017 | 01/12/2017 | 28/02/2018 | Dutch | |
| Abridged model | 30/06/2016 | 02/12/2016 | 27/02/2017 | Dutch | |
| Abridged model | 30/06/2015 | 04/12/2015 | 26/02/2016 | Dutch | |
| Abridged model | 30/06/2014 | 05/12/2014 | 25/02/2015 | Dutch | |
| Abridged model | 30/06/2013 | 06/12/2013 | 27/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 07/12/2012 | 27/02/2013 | Dutch | |
| Abridged model | 30/06/2011 | 02/12/2011 | 27/01/2012 | Dutch | |
| Abridged model | 30/06/2010 | 03/12/2010 | 20/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 04/12/2009 | 04/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 05/12/2008 | 18/12/2008 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 2 active · 6 ended
Active mandates
Christophe Barbagelata
ActiveJoyce Smet
ActiveEnded mandates
Christophe Barbagelata
EndedJoyce Smet
EndedChristophe Barbagelata
EndedChristophe Barbegelata
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates19/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office01/03/2012MAATSCHAPPELIJKE ZETEL
- Mandates03/12/2007ONTSLAGEN - BENOEMINGEN
- Other19/11/2007RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202552,6 k €↑
- 2024Annual accounts 2024-96,3 k €↓
- 2023Annual accounts 20231,5 k €↓
- 2022Annual accounts 202226,1 k €↓
- 2021Annual accounts 202162,5 k €↑
- 2020Annual accounts 202025,3 k €↓
- 2019Annual accounts 201941,2 k €↑
- 2018Annual accounts 20188,5 k €↓
- 2017Annual accounts 201738,6 k €↓
- 2016Annual accounts 201668,2 k €↑
- 2015Annual accounts 2015-27,7 k €↓
- 2014Annual accounts 201431,1 k €↓
- 2013Annual accounts 201344,4 k €↑
- 2012Annual accounts 20128,4 k €↑
- 2011Annual accounts 2011-2,3 k €↓
- 2010Annual accounts 201021,5 k €↑
- 2009Annual accounts 2009-15,3 k €↓
- 2008Annual accounts 20089 k €
- 07/11/2007IncorporationPrivate limited company