NORMAL SITUATION

PRECIPIO

Financial year 2021 · closed on 16/12/2021
Net result
22,7 k €
-41.0% YoY
Gross margin
30,9 k €
-39.4% YoY
Equity
0 €
-100.0% YoY

Company — Normal situation.

What does PRECIPIO do?

PRECIPIO is a company registered in Belgium.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0893.317.144
Legal form
Private company with limited liability
Contributed capital
0,00 €
Latest accounts
16/12/2021
Joint committees (3)
  • 100
  • 200
  • 218
Signals
ProfitablePositive cashflowPositive EBITDA
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20212020201920182017201620152014201320122011201020092008
Income statement
Gross margin30,9 k €51 k €87,4 k €44,6 k €-21,6 k €202,6 k €301,7 k €299,3 k €196,2 k €239,2 k €49,6 k €81,6 k €49,7 k €28,6 k €
EBITDA29,4 k €50 k €85,1 k €31,9 k €-57,1 k €31,9 k €47,4 k €17,1 k €-3,5 k €61,9 k €-10 k €35,3 k €37,7 k €26,7 k €
Operating result29,4 k €42,2 k €71,6 k €11 k €-79,5 k €-22 k €8,8 k €-13,4 k €-12,4 k €59 k €-13,3 k €32,8 k €35,7 k €23,8 k €
Net result22,7 k €38,6 k €68,1 k €7,3 k €-99,6 k €-36,3 k €-8,7 k €-31 k €-16,6 k €32,5 k €-13,3 k €20,6 k €23 k €16,8 k €
Balance sheet
Equity0 €521,5 €-38 k €-106,2 k €-113,5 k €-13,9 k €22,5 k €31,2 k €62,2 k €92,1 k €59,6 k €72,9 k €52,2 k €29,2 k €
Total assets23,1 k €18,8 k €21,7 k €38 k €90,4 k €447,7 k €441,4 k €408,3 k €108,4 k €150,5 k €89,6 k €90,7 k €76,8 k €36,6 k €
Cash18,2 k €140 €74,9 €0,6 €3,7 k €1,4 k €4,2 k €26,2 k €50,6 k €119 k €25,4 k €83,6 k €70,5 k €26,2 k €
Debts23,1 k €17,8 k €58,6 k €140 k €201,5 k €461,5 k €418,9 k €377,2 k €46,2 k €58,2 k €30 k €17,8 k €24 k €7,1 k €
Other
Workforce0,3 ETP3,1 ETP3,8 ETP4,4 ETP3,5 ETP3,2 ETP1,3 ETP1,0 ETP0,3 ETP0,1 ETP
Governance

Board of directors

Seen on filing of 16/12/2021 · 1 active · 2 ended

Active mandates

Luc Van Den Cruijce

Director · since 29 octobre 2007

Active

Ended mandates

Luc Van Den Cruijce

Manager · since 29 octobre 2007

Ended
Luc Van Den Cruijce

Manager

Ended
Annual accounts

Full financial information

202120202019201820172016
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202101/01/202001/01/201901/01/201801/01/201701/01/2016
Closing of the financial year16/12/202131/12/202031/12/201931/12/201831/12/201731/12/2016
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202208/06/202131/07/202025/06/201930/08/201829/08/2017
General meeting24/01/202221/05/202115/05/202017/05/201918/05/201819/05/2017
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model16/12/202124/01/202231/08/2022DutchPDF
Abridged model31/12/202021/05/202108/06/2021DutchPDF
Abridged model31/12/201915/05/202031/07/2020DutchPDF
Abridged model31/12/201817/05/201925/06/2019DutchPDF
Abridged model31/12/201718/05/201830/08/2018DutchPDF
Abridged model31/12/201619/05/201729/08/2017DutchPDF
Abridged model31/12/201520/05/201625/07/2016DutchPDF
Abridged model31/12/201415/05/201527/07/2015DutchPDF
Abridged model31/12/201316/05/201423/06/2014DutchPDF
Abridged model31/12/201217/05/201329/05/2013DutchPDF
Abridged model31/12/201118/05/201221/05/2012DutchPDF
Abridged model31/12/201020/05/201125/05/2011DutchPDF
Abridged model31/12/200921/05/201025/05/2010DutchPDF
Abridged model31/12/200815/05/200919/05/2009DutchPDF
Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 16/12/2021 · 1 active · 2 ended

Active mandates

Luc Van Den Cruijce

Director · since 29 octobre 2007

Active

Ended mandates

Luc Van Den Cruijce

Manager · since 29 octobre 2007

Ended
Luc Van Den Cruijce

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2021
    Annual accounts 202122,7 k €
  2. 2020
    Annual accounts 202038,6 k €
  3. 2019
    Annual accounts 201968,1 k €
  4. 2018
    Annual accounts 20187,3 k €
  5. 2017
    Annual accounts 2017-99,6 k €
  6. 2016
    Annual accounts 2016-36,3 k €
  7. 2015
    Annual accounts 2015-8,7 k €
  8. 2014
    Annual accounts 2014-31 k €
  9. 2013
    Annual accounts 2013-16,6 k €
  10. 2012
    Annual accounts 201232,5 k €
  11. 2011
    Annual accounts 2011-13,3 k €
  12. 2010
    Annual accounts 201020,6 k €
  13. 2009
    Annual accounts 200923 k €
  14. 2008
    Annual accounts 200816,8 k €