MIROMA IMMO CONSTRUCT
0893.345.155 · rovalta.com · 23/09/2026
ACTIVE
MIROMA IMMO CONSTRUCT
Financial year 2025 · closed on 30/09/2025
Net result
-209 k €
-16.3% YoY
Gross margin
1,1 M €
-3.0% YoY
Equity
8,9 M €
-2.3% YoY
Workforce
1,0 ETP
-37.5% YoY
Overview
What does MIROMA IMMO CONSTRUCT do?
MIROMA IMMO CONSTRUCT is a Public limited company incorporated in 2007. Its main activity is: Rental and operating of own or leased real estate. Its registered office is in Berchem-Sainte-Agathe. It employs on average 1,0 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0893.345.155
Incorporation
09/11/2007
Legal form
Public limited company
Registered office
Chaussée de Gand 1140 box 007
1082 Berchem-Sainte-Agathe · BruxellesSee on map
1082 Berchem-Sainte-Agathe · BruxellesSee on map
Contributed capital
5 947 346,78 €
Latest accounts
30/09/2025
Average workforce
1,0 ETP
Activities (NACE)
68201Rental and operating of own or leased real estate· main68201Rental and operating of own or leased real estate70201Management consultancy activities77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.77399Rental and leasing of other machinery, equipment and tangible goods n.e.c.68121Buying and selling of own real estate
Joint committees (2)
- 323
- 32300
Signals
Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 1,1 M € | -3.0% | 1,2 M € | -1.8% | 1,2 M € | +11.5% | 1,1 M € | -2.6% | 1,1 M € | -12.6% | 1,3 M € | -0.2% | 1,3 M € | -2.2% | 1,3 M € | +2.9% | 1,3 M € | +9.0% | 1,1 M € | +2.9% | 1,1 M € | +33.5% | 835,7 k € | +17.9% | 709 k € | -13.0% | 815 k € | +15.6% | 705,1 k € | -16.8% | 847,4 k € | +30.6% | 649 k € |
| EBITDA | 923 k € | -3.7% | 958,1 k € | -3.2% | 989,7 k € | +194% | 336,9 k € | -51.7% | 697,9 k € | -17.4% | 845 k € | +1.6% | 831,4 k € | -7.3% | 897 k € | +3.6% | 865,6 k € | +13.7% | 761,2 k € | +12.0% | 679,7 k € | +69.8% | 400,2 k € | +8.3% | 369,5 k € | -25.8% | 497,9 k € | +76.3% | 282,4 k € | -57.9% | 671,1 k € | +95.7% | 342,9 k € |
| Operating result | -106,4 k € | -69.0% | -63 k € | -109% | -30,1 k € | +95.6% | -684,5 k € | -108% | -328,8 k € | -80.2% | -182,4 k € | +10.3% | -203,4 k € | -36.1% | -149,4 k € | +28.1% | -208 k € | +34.6% | -318,1 k € | +18.3% | -389,5 k € | +41.9% | -670,4 k € | +6.4% | -716,3 k € | -631% | 135 k € | +247% | -92,1 k € | -132% | 287,9 k € | +472% | 50,3 k € |
| Net result | -209 k € | -16.3% | -179,8 k € | -10.6% | -162,6 k € | +81.3% | -867,1 k € | -110% | -413,5 k € | -15.5% | -358,1 k € | +11.8% | -406 k € | -62.5% | -249,9 k € | +4.4% | -261,4 k € | +18.3% | -319,8 k € | +42.8% | -559,1 k € | -17.0% | -477,8 k € | -116% | 3 M € | +5293% | 55,6 k € | +179% | -70,9 k € | -144% | 160,2 k € | -8.3% | 174,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 8,9 M € | -2.3% | 9,1 M € | -1.9% | 9,3 M € | -1.7% | 9,5 M € | -8.4% | 10,3 M € | -3.9% | 10,7 M € | -3.2% | 11,1 M € | -2.6% | 11,4 M € | -2.1% | 11,6 M € | -2.2% | 11,9 M € | -2.6% | 12,2 M € | -4.4% | 12,8 M € | +24.6% | 10,3 M € | +41.4% | 7,3 M € | +0.8% | 7,2 M € | -1.0% | 7,3 M € | +2.3% | 7,1 M € |
| Total assets | 17,2 M € | -2.8% | 17,7 M € | -2.9% | 18,3 M € | -3.4% | 18,9 M € | -6.9% | 20,3 M € | -6.6% | 21,8 M € | -2.8% | 22,4 M € | -2.4% | 22,9 M € | -2.5% | 23,5 M € | -2.7% | 24,1 M € | -2.9% | 24,9 M € | -1.5% | 25,3 M € | -6.7% | 27,1 M € | +22.9% | 22 M € | +27.5% | 17,3 M € | +35.6% | 12,7 M € | +32.6% | 9,6 M € |
| Cash | 630,7 k € | +35.0% | 467,3 k € | -54.5% | 1 M € | +44.4% | 710,4 k € | +4.4% | 680,8 k € | -57.1% | 1,6 M € | -2.0% | 1,6 M € | -1.9% | 1,6 M € | +7.8% | 1,5 M € | +3.2% | 1,5 M € | +16.6% | 1,3 M € | +98.1% | 641,9 k € | -68.3% | 2 M € | +69.4% | 1,2 M € | -52.0% | 2,5 M € | -19.0% | 3,1 M € | +362% | 665,7 k € |
| Debts | 7,2 M € | -1.1% | 7,2 M € | -6.0% | 7,7 M € | -3.1% | 7,9 M € | -6.2% | 8,5 M € | -1.1% | 8,6 M € | -5.3% | 9 M € | -1.9% | 9,2 M € | -4.6% | 9,7 M € | -3.4% | 10 M € | -3.0% | 10,3 M € | +0.7% | 10,2 M € | -28.1% | 14,3 M € | +5.9% | 13,5 M € | +50.1% | 9 M € | +124% | 4 M € | +312% | 974,3 k € |
| Other | |||||||||||||||||||||||||||||||||
| Workforce | 1,0 ETP | -37.5% | 1,6 ETP | -42.9% | 2,8 ETP | -50.0% | 5,6 ETP | -1.8% | 5,7 ETP | -1.7% | 5,8 ETP | 0.0% | 5,8 ETP | +5.5% | 5,5 ETP | -3.5% | 5,7 ETP | -5.0% | 6,0 ETP | -3.2% | 6,2 ETP | -10.1% | 6,9 ETP | +7.8% | 6,4 ETP | +30.6% | 4,9 ETP | -5.8% | 5,2 ETP | 0.0% | 5,2 ETP | -29.7% | 7,4 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 17 ended
Active mandates
Ann Van Droogenbroeck
ActiveMarie Van Droogenbroeck
ActiveMichèle Van Droogenbroeck
ActiveEnded mandates
MARIE VAN DROOGENBROECK
EndedMICHELE VAN DROOGENBROECK
EndedANN VAN DROOGENBROECK
EndedMARIE VAN DROOGENBROECK
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Alydar● Active | 1001.029.013 |
ASHOKA MUSIC SRL● Active | 0805.731.587 |
BATI BRUSS● Active | 1000.622.504 |
Bluegrass Ventures● Active | 1003.899.718 |
Bluegrass Ventures Privak● Active | 1003.061.954 |
Bluegrass Ventures Privak USD● Active | 1006.094.292 |
Bluegrass Ventures USD● Active | 1006.250.086 |
GO NET● Active | 0787.422.343 |
MIROMA● Liquidation | 0435.357.576 |
| 0418.142.749 | |
Pimlico● Active | 1003.935.449 |
TAXI MIKE ET CIE● Active | 0441.209.052 |
WASSERIJ NINDE● Liquidation | 0417.279.053 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 26/03/2026 | 08/04/2025 | 29/04/2024 | 20/04/2023 | 14/04/2022 | 07/04/2021 |
| General meeting | 02/03/2026 | 03/03/2025 | 04/03/2024 | 21/03/2023 | 15/03/2022 | 16/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 02/03/2026 | 26/03/2026 | Dutch | |
| Abridged model | 30/09/2024 | 03/03/2025 | 08/04/2025 | Dutch | |
| Abridged model | 30/09/2023 | 04/03/2024 | 29/04/2024 | Dutch | |
| Abridged model | 30/09/2022 | 21/03/2023 | 20/04/2023 | Dutch | |
| Abridged model | 30/09/2021 | 15/03/2022 | 14/04/2022 | Dutch | |
| Abridged model | 30/09/2020 | 16/03/2021 | 07/04/2021 | Dutch | |
| Abridged model | 30/09/2019 | 02/03/2020 | 16/04/2020 | Dutch | |
| Abridged model | 30/09/2018 | 04/03/2019 | 19/03/2019 | Dutch | |
| Abridged model | 30/09/2017 | 05/03/2018 | 20/03/2018 | Dutch | |
| Abridged model | 30/09/2016 | 06/03/2017 | 28/04/2017 | Dutch | |
| Abridged model | 30/09/2015 | 07/03/2016 | 31/03/2016 | Dutch | |
| Abridged model | 30/09/2014 | 12/03/2015 | 27/03/2015 | Dutch | |
| Abridged model | 30/09/2013 | 11/03/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 12/03/2013 | 22/03/2013 | Dutch | |
| Abridged model | 30/09/2011 | 05/03/2012 | 19/03/2012 | Dutch | |
| Abridged model | 30/09/2010 | 07/03/2011 | 31/03/2011 | Dutch | |
| Abridged model | 30/09/2009 | 01/03/2010 | 30/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 02/03/2009 | 12/03/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 3 active · 17 ended
Active mandates
Ann Van Droogenbroeck
ActiveMarie Van Droogenbroeck
ActiveMichèle Van Droogenbroeck
ActiveEnded mandates
MARIE VAN DROOGENBROECK
EndedMICHELE VAN DROOGENBROECK
EndedANN VAN DROOGENBROECK
EndedMARIE VAN DROOGENBROECK
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates06/07/2023STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - ONTSLAGEN - BENOEMINGEN
- Mandates11/12/2020ONTSLAGEN - BENOEMINGEN
- Mandates02/04/2020ONTSLAGEN - BENOEMINGEN
- Mandates19/04/2018ONTSLAGEN - BENOEMINGEN
- Mandates17/02/2014ONTSLAGEN - BENOEMINGEN
- Capital / shares31/12/2013KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Registered office06/08/2013MAATSCHAPPELIJKE ZETEL
- Mandates26/06/2013ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-209 k €↓
- 2024Annual accounts 2024-179,8 k €↓
- 2023Annual accounts 2023-162,6 k €↑
- 2022Annual accounts 2022-867,1 k €↓
- 2021Annual accounts 2021-413,5 k €↓
- 2020Annual accounts 2020-358,1 k €↑
- 2019Annual accounts 2019-406 k €↓
- 2018Annual accounts 2018-249,9 k €↑
- 2017Annual accounts 2017-261,4 k €↑
- 2016Annual accounts 2016-319,8 k €↑
- 2015Annual accounts 2015-559,1 k €↓
- 2014Annual accounts 2014-477,8 k €↓
- 2013Annual accounts 20133 M €↑
- 2012Annual accounts 201255,6 k €↑
- 2011Annual accounts 2011-70,9 k €↓
- 2010Annual accounts 2010160,2 k €↓
- 2009Annual accounts 2009174,7 k €
- 09/11/2007IncorporationPublic limited company