VARIMA
0893.415.233 · rovalta.com · 23/09/2026
ACTIVE
VARIMA
Financial year 2025 · closed on 30/09/2025
Net result
226,3 k €
+1417.7% YoY
Gross margin
289 k €
+1764.0% YoY
Equity
76,5 k €
+90.4% YoY
Overview
What does VARIMA do?
VARIMA is a Public limited company incorporated in 2007. Its main activity is: Development of building projects. Its registered office is in Knokke-Heist.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0893.415.233
Incorporation
13/11/2007
Legal form
Public limited company
Registered office
Natiënlaan 265 box 21
8300 Knokke-Heist · FlandreSee on map
8300 Knokke-Heist · FlandreSee on map
Contributed capital
68 600,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 289 k € | +1764% | -17,4 k € | -84.3% | -9,4 k € | +17.3% | -11,4 k € | -106% | 201,4 k € | +2462% | -8,5 k € | -624% | -1,2 k € | +40.3% | -2 k € | +31.9% | -2,9 k € | -107% | 42,6 k € | +1513% | -3 k € | +2.4% | -3,1 k € | +2.7% | -3,2 k € | +9.4% | -3,5 k € | +40.8% | -5,9 k € | -78.2% | -3,3 k € | -22.1% | -2,7 k € | -81.8% | -1,5 k € |
| EBITDA | 288,6 k € | +1737% | -17,6 k € | -63.3% | -10,8 k € | +16.3% | -12,9 k € | -106% | 201,1 k € | +2402% | -8,7 k € | -580% | -1,3 k € | +38.2% | -2,1 k € | +30.8% | -3 k € | -107% | 42,5 k € | +1463% | -3,1 k € | +35.8% | -4,9 k € | -5.7% | -4,6 k € | -27.6% | -3,6 k € | +40.2% | -6 k € | -76.1% | -3,4 k € | -21.5% | -2,8 k € | -55.5% | -1,8 k € |
| Operating result | 288,6 k € | +1737% | -17,6 k € | -63.3% | -10,8 k € | +16.3% | -12,9 k € | -106% | 201,1 k € | +2327% | -9 k € | -268% | -2,5 k € | -3.8% | -2,4 k € | +28.1% | -3,3 k € | -108% | 42,2 k € | +1341% | -3,4 k € | +33.8% | -5,1 k € | -11.9% | -4,6 k € | +9.4% | -5,1 k € | +15.7% | -6 k € | -76.1% | -3,4 k € | -21.5% | -2,8 k € | -10.3% | -2,5 k € |
| Net result | 226,3 k € | +1418% | -17,2 k € | -55.6% | -11 k € | +8.9% | -12,1 k € | -108% | 154,8 k € | +2308% | -7 k € | -856% | -733,1 € | +71.5% | -2,6 k € | +21.9% | -3,3 k € | -108% | 39,4 k € | +1200% | -3,6 k € | +32.5% | -5,3 k € | -12.0% | -4,7 k € | +7.3% | -5,1 k € | +15.8% | -6,1 k € | -75.2% | -3,5 k € | -21.5% | -2,8 k € | -10.3% | -2,6 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 76,5 k € | +90.4% | 40,2 k € | -29.9% | 57,4 k € | -16.1% | 68,4 k € | -15.1% | 80,5 k € | +26.6% | 63,6 k € | -9.9% | 70,6 k € | -6.4% | 75,5 k € | +6.2% | 71 k € | -4.4% | 74,3 k € | +113% | 34,9 k € | -9.3% | 38,5 k € | +179% | 13,8 k € | -25.5% | 18,6 k € | +407% | 3,7 k € | -62.4% | 9,7 k € | -26.2% | 13,2 k € | -17.8% | 16 k € |
| Total assets | 562,5 k € | +3.0% | 546,1 k € | +271% | 147,3 k € | -32.5% | 218,3 k € | -18.8% | 268,8 k € | -67.3% | 822,2 k € | +106% | 399,8 k € | +430% | 75,5 k € | +6.2% | 71 k € | -7.7% | 77 k € | -73.0% | 285,2 k € | -0.7% | 287,1 k € | +3.1% | 278,4 k € | -0.0% | 278,5 k € | -0.1% | 278,9 k € | -0.0% | 278,9 k € | +0.3% | 278,2 k € | -1.1% | 281,4 k € |
| Cash | 3,3 k € | -40.0% | 5,5 k € | -92.0% | 69,5 k € | +92.9% | 36 k € | -38.3% | 58,4 k € | -75.7% | 240,6 k € | +66.8% | 144,2 k € | +216% | 45,7 k € | -33.3% | 68,5 k € | -8.1% | 74,5 k € | +39139% | 190 € | +37.6% | 138 € | -61.0% | 353,6 € | -9.4% | 390,1 € | -51.4% | 802,5 € | -6.0% | 853,7 € | +976% | 79,4 € | -97.6% | 3,3 k € |
| Debts | 464,5 k € | -8.1% | 505,4 k € | +466% | 89,2 k € | -40.3% | 149,5 k € | -15.5% | 177 k € | -76.6% | 755,7 k € | +131% | 327,7 k € | – | – | 2,7 k € | -98.9% | 250,3 k € | +0.7% | 248,6 k € | -6.1% | 264,6 k € | +1.8% | 259,9 k € | -5.6% | 275,2 k € | +2.3% | 269 k € | +1.5% | 265 k € | -0.1% | 265,3 k € | |||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 8 ended
Active mandates
Active
Active
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
ARC EN CIEL BOUW● Active | 0663.870.374 |
AUTEUIL GRO● Active | 0700.456.695 |
BAHIA OUEST● Active | 0547.694.662 |
BAHIA OUEST BOUW● Active | 0547.697.434 |
Belgium Land & Property● Active | 0727.575.917 |
CACTUSINVEST● Active | 0833.884.155 |
D.A.G.G. Service & Invest● Active | 0460.137.613 |
DUINBERGEN BOUW● Active | 0782.590.852 |
DUINBERGEN GRO● Active | 0771.863.939 |
DUINRUST BOUW● Active | 0547.806.312 |
FERONIA BOUW● Active | 0740.451.280 |
FERONIA GRO● Active | 0547.805.817 |
FURNITURE OFFICES● Active | 0750.828.401 |
MANDERLEY CONSTRUCT● Active | 0553.708.068 |
MAVIMER CONSTRUCT● Active | 1029.459.812 |
MAVIMER INVEST● Active | 1015.575.845 |
NEPTUNE GRO● Active | 0699.801.352 |
OLSTE● Active | 0455.061.840 |
Pax Bouw● Active | 0644.707.827 |
REGIMERAUDE BOUW● Active | 0886.723.817 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 9 months | 12 months |
| Filing date | 10/03/2026 | 14/03/2025 | 28/03/2024 | 09/03/2023 | 25/04/2022 | 02/07/2021 |
| General meeting | 12/02/2026 | 13/02/2025 | 08/02/2024 | 09/02/2023 | 28/03/2022 | 03/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/09/2025 | 12/02/2026 | 10/03/2026 | Dutch | |
| Abridged model | 30/09/2024 | 13/02/2025 | 14/03/2025 | Dutch | |
| Abridged model | 30/09/2023 | 08/02/2024 | 28/03/2024 | Dutch | |
| Abridged model | 30/09/2022 | 09/02/2023 | 09/03/2023 | Dutch | |
| Abridged model | 30/09/2021 | 28/03/2022 | 25/04/2022 | Dutch | |
| Abridged model | 31/12/2020 | 03/05/2021 | 02/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/05/2020 | 19/05/2020 | Dutch | |
| Abridged model | 31/12/2018 | 06/05/2019 | 17/06/2019 | Dutch | |
| Abridged model | 31/12/2017 | 07/05/2018 | 04/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 02/05/2017 | 29/05/2017 | Dutch | |
| Abridged model | 31/12/2015 | 02/05/2016 | 24/05/2016 | Dutch | |
| Abridged model | 31/12/2014 | 04/05/2015 | 15/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 05/05/2014 | 09/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 06/05/2013 | 10/06/2013 | Dutch | |
| Abridged model | 31/12/2011 | 07/05/2012 | 29/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 02/05/2011 | 26/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 03/05/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 04/05/2009 | 03/07/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 2 active · 8 ended
Active mandates
Active
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates01/10/2021STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
- Registered office13/03/2018MAATSCHAPPELIJKE ZETEL
- Mandates20/03/2014KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
- Mandates06/02/2014ONTSLAGEN - BENOEMINGEN
- Capital / shares07/05/2012KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other23/11/2007RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025226,3 k €↑
- 2024Annual accounts 2024-17,2 k €↓
- 2023Annual accounts 2023-11 k €↑
- 2022Annual accounts 2022-12,1 k €↓
- 2021Annual accounts 2021154,8 k €↑
- 2020Annual accounts 2020-7 k €↓
- 2019Annual accounts 2019-733,1 €↑
- 2018Annual accounts 2018-2,6 k €↑
- 2017Annual accounts 2017-3,3 k €↓
- 2016Annual accounts 201639,4 k €↑
- 2015Annual accounts 2015-3,6 k €↑
- 2014Annual accounts 2014-5,3 k €↓
- 2013Annual accounts 2013-4,7 k €↑
- 2012Annual accounts 2012-5,1 k €↑
- 2011Annual accounts 2011-6,1 k €↓
- 2010Annual accounts 2010-3,5 k €↓
- 2009Annual accounts 2009-2,8 k €↓
- 2008Annual accounts 2008-2,6 k €
- 13/11/2007IncorporationPublic limited company