XANADU CONSULT
0893.469.275 · rovalta.com · 22/09/2026
ACTIVE
XANADU CONSULT
Financial year 2025 · closed on 31/12/2025
Net result
12,2 k €
+51.9% YoY
Gross margin
36,6 k €
+22.3% YoY
Equity
8,8 k €
+356.9% YoY
Overview
What does XANADU CONSULT do?
XANADU CONSULT is a Private company with limited liability incorporated in 2007. Its registered office is in Nazareth-De Pinte.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0893.469.275
Incorporation
14/11/2007
Legal form
Private company with limited liability
Registered office
Varentschoot 27
9840 Nazareth-De Pinte · FlandreSee on map
9840 Nazareth-De Pinte · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2025
Joint committees (1)
- 200
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 36,6 k € | +22.3% | 29,9 k € | -3.8% | 31,1 k € | +16.7% | 26,7 k € | +18.1% | 22,6 k € | -29.3% | 32 k € | +75.2% | 18,2 k € | +489% | 3,1 k € | +212% | -2,8 k € | +60.4% | -7 k € | +15.5% | -8,3 k € | -46.4% | -5,7 k € | -50.0% | -3,8 k € | +79.6% | -18,5 k € | -212% | -5,9 k € | +22.3% | -7,6 k € | +25.2% | -10,2 k € |
| EBITDA | 17,3 k € | +51.5% | 11,4 k € | -3.5% | 11,9 k € | -54.3% | 26 k € | +17.3% | 22,1 k € | -29.7% | 31,5 k € | +82.2% | 17,3 k € | +687% | 2,2 k € | +160% | -3,6 k € | +53.3% | -7,8 k € | +13.9% | -9,1 k € | -37.3% | -6,6 k € | -45.8% | -4,5 k € | +76.5% | -19,2 k € | -188% | -6,7 k € | +16.6% | -8 k € | +27.7% | -11,1 k € |
| Operating result | 17,3 k € | +51.5% | 11,4 k € | -3.5% | 11,9 k € | -54.3% | 26 k € | +17.3% | 22,1 k € | -29.7% | 31,5 k € | +82.2% | 17,3 k € | +687% | 2,2 k € | +160% | -3,6 k € | +53.3% | -7,8 k € | +13.9% | -9,1 k € | -37.3% | -6,6 k € | +29.2% | -9,3 k € | +62.6% | -25 k € | -91.3% | -13,1 k € | +8.9% | -14,3 k € | +22.4% | -18,5 k € |
| Net result | 12,2 k € | +51.9% | 8 k € | -19.3% | 9,9 k € | -61.7% | 25,9 k € | +17.3% | 22,1 k € | -29.7% | 31,4 k € | +92.2% | 16,4 k € | +1308% | 1,2 k € | +125% | -4,6 k € | +48.9% | -9 k € | +10.0% | -10 k € | -24.6% | -8,1 k € | +28.6% | -11,3 k € | +61.0% | -29 k € | -84.2% | -15,7 k € | +6.9% | -16,9 k € | +17.4% | -20,4 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 8,8 k € | +357% | -3,4 k € | +70.1% | -11,4 k € | +46.5% | -21,3 k € | +54.8% | -47,2 k € | +32.4% | -69,9 k € | +31.0% | -101,3 k € | +13.9% | -117,7 k € | +1.0% | -118,9 k € | -4.0% | -114,3 k € | -8.6% | -105,2 k € | -10.6% | -95,2 k € | -9.3% | -87,1 k € | -14.9% | -75,8 k € | -61.8% | -46,9 k € | -50.5% | -31,1 k € | -119% | -14,2 k € |
| Total assets | 26,8 k € | +99.1% | 13,5 k € | +90.5% | 7,1 k € | -76.3% | 29,8 k € | -19.5% | 37 k € | -52.9% | 78,5 k € | +81.8% | 43,2 k € | +286% | 11,2 k € | +7491% | 147,2 € | -84.8% | 968,8 € | +13.2% | 856 € | -51.5% | 1,8 k € | +15.8% | 1,5 k € | -76.1% | 6,4 k € | -45.2% | 11,6 k € | -31.6% | 17 k € | -46.9% | 32 k € |
| Cash | 24,6 k € | +318% | 5,9 k € | +52.4% | 3,9 k € | -86.1% | 27,9 k € | +154% | 11 k € | -68.6% | 34,9 k € | +254% | 9,9 k € | +126% | 4,4 k € | – | 175 € | -51.3% | 359,3 € | -50.8% | 730,8 € | +330% | 169,9 € | -66.8% | 511,5 € | -2.6% | 525,1 € | +6.1% | 494,8 € | -87.2% | 3,9 k € | ||
| Debts | 18 k € | +7.0% | 16,9 k € | -8.8% | 18,5 k € | -63.9% | 51,1 k € | -39.3% | 84,2 k € | -43.2% | 148,4 k € | +2.7% | 144,5 k € | +12.1% | 128,9 k € | +8.3% | 119 k € | +3.3% | 115,2 k € | +9.6% | 105,1 k € | +8.4% | 96,9 k € | +9.4% | 88,6 k € | +7.8% | 82,2 k € | +40.5% | 58,5 k € | +21.7% | 48 k € | +5.2% | 45,7 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Stefan Van Overbeke
ActiveEnded mandates
Sefan Van Overbeke
EndedStefan Van Overbeke
EndedStefan Van Overbeke
EndedWendy Schelstraete
EndedAt this address
Other companies at this address
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 11/05/2026 | 24/06/2025 | 23/09/2024 | 10/10/2023 | 17/10/2022 | 21/09/2021 |
| General meeting | 11/05/2026 | 20/06/2025 | 18/09/2024 | 09/10/2023 | 26/09/2022 | 22/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 11/05/2026 | 11/05/2026 | Dutch | |
| Micro model | 31/12/2024 | 20/06/2025 | 24/06/2025 | Dutch | |
| Micro model | 31/12/2023 | 18/09/2024 | 23/09/2024 | Dutch | |
| Micro model | 31/12/2022 | 09/10/2023 | 10/10/2023 | Dutch | |
| Micro model | 31/12/2021 | 26/09/2022 | 17/10/2022 | Dutch | |
| Micro model | 31/12/2020 | 22/08/2021 | 21/09/2021 | Dutch | |
| Micro model | 31/12/2019 | 14/08/2020 | 08/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 31/07/2019 | 23/08/2019 | Dutch | |
| Micro model | 31/12/2017 | 31/07/2018 | 28/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 16/06/2017 | 27/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 17/06/2016 | 24/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 19/06/2015 | 26/06/2015 | Dutch | |
| Abridged model | 31/12/2013 | 20/06/2014 | 06/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 21/06/2013 | 12/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 15/06/2012 | 04/07/2012 | Dutch | |
| Abridged model | 31/12/2010 | 17/06/2011 | 29/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 18/06/2010 | 28/06/2010 | Dutch | |
| Abridged model | 31/12/2008 | 15/06/2009 | 29/06/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Stefan Van Overbeke
ActiveEnded mandates
Sefan Van Overbeke
EndedStefan Van Overbeke
EndedStefan Van Overbeke
EndedWendy Schelstraete
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202512,2 k €↑
- 2024Annual accounts 20248 k €↓
- 2023Annual accounts 20239,9 k €↓
- 2022Annual accounts 202225,9 k €↑
- 2021Annual accounts 202122,1 k €↓
- 2019Annual accounts 201931,4 k €↑
- 2018Annual accounts 201816,4 k €↑
- 2017Annual accounts 20171,2 k €↑
- 2016Annual accounts 2016-4,6 k €↑
- 2015Annual accounts 2015-9 k €↑
- 2014Annual accounts 2014-10 k €↓
- 2013Annual accounts 2013-8,1 k €↑
- 2012Annual accounts 2012-11,3 k €↑
- 2011Annual accounts 2011-29 k €↓
- 2010Annual accounts 2010-15,7 k €↑
- 2009Annual accounts 2009-16,9 k €↑
- 2008Annual accounts 2008-20,4 k €
- 14/11/2007IncorporationPrivate company with limited liability