ACTIVE

BREBOIS Construct

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

75,8 k €

-67.5% YoY

Gross margin

662,4 k €

-35.2% YoY

Equity

644 k €

+13.4% YoY

Workforce

7,1 ETP

-22.0% YoY

What does BREBOIS Construct do?

BREBOIS Construct is a Private limited company incorporated in 2007. Its main activity is: Construction of buildings. Its registered office is in Rebecq. It employs on average 7,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.524.903

Incorporation

16/11/2007

Legal form

Private limited company

Registered office

Chemin du Flamand 8
1430 Rebecq · WallonieSee on map

Contributed capital

70 000,00 €

Latest accounts

31/12/2024

Average workforce

7,1 ETP

Activities (NACE)

41001Construction of buildings· main 41201Construction of residential and non-residential buildings 68100Buying and selling of own real estate 68110Buying and selling of own real estate 68312Real estate agencies 68321Management of real estate on a fee or contract basis+2

Joint committees (1)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	662,4 k €	-35.2%	1 M €	+29.6%	788,2 k €	-15.5%	933,2 k €	+32.0%	707 k €	+25.9%	561,6 k €	+54.6%	363,2 k €	+197%	122,1 k €	+127%	53,8 k €	-14.7%	63,1 k €	+1062%	5,4 k €	+1316%	383,1 €		0 €		0 €	+100%	-6,7 k €	-701%	-831,5 €	+96.1%	-21,6 k €
EBITDA	419,9 k €	-31.9%	616,9 k €	+53.5%	401,8 k €	-17.8%	489 k €	+55.9%	313,6 k €	+27.1%	246,8 k €	+129%	107,9 k €	+198%	36,3 k €	+20.3%	30,1 k €	-33.5%	45,3 k €	+1931%	2,2 k €	+482%	383,1 €	+195%	-401,4 €	-151%	-159,8 €	+97.6%	-6,8 k €	-426%	-1,3 k €	+94.0%	-21,6 k €
Operating result	206,8 k €	-32.4%	305,8 k €	+183%	108 k €	-12.8%	123,9 k €	-7.4%	133,8 k €	+50.1%	89,2 k €	+101%	44,5 k €	+1456%	2,9 k €	-52.4%	6 k €	-76.5%	25,6 k €	+1414%	-1,9 k €	-608%	383,1 €	+195%	-401,4 €	-151%	-159,8 €	+97.6%	-6,8 k €	-426%	-1,3 k €	+94.0%	-21,6 k €
Net result	75,8 k €	-67.5%	233,4 k €	+181%	83,2 k €	-13.2%	95,8 k €	-5.3%	101,1 k €	+47.4%	68,6 k €	+135%	29,2 k €	+11534%	-255,5 €	-107%	3,6 k €	-81.8%	20 k €	+1097%	-2 k €	-660%	357,8 €	+189%	-401,4 €	-127%	-177 €	+97.4%	-6,8 k €	-423%	-1,3 k €	+93.9%	-21,3 k €
Balance sheet
Equity	644 k €	+13.4%	568,1 k €	+69.7%	334,7 k €	+18.9%	281,5 k €	+30.5%	215,7 k €	+49.2%	144,6 k €	+40.4%	103 k €	+39.6%	73,7 k €	-0.3%	74 k €	+5.2%	70,4 k €	+39.6%	50,4 k €	+559%	-11 k €	+3.2%	-11,3 k €	-3.7%	-10,9 k €	-1.6%	-10,8 k €	-171%	-4 k €	-48.7%	-2,7 k €
Total assets	1,7 M €	-1.9%	1,7 M €	-10.9%	1,9 M €	+4.0%	1,8 M €	+46.4%	1,3 M €	+44.3%	870,9 k €	+105%	424 k €	+93.0%	219,7 k €	+32.8%	165,4 k €	+38.6%	119,4 k €	+15.5%	103,3 k €	+50685%	203,5 €	+2.6%	198,3 €	+98.9%	99,7 €	-87.3%	783 €	+55.1%	505 €	+5718%	8,7 €
Cash	200 €	0.0%	200 €	-9.6%	221,3 €	-99.7%	68,4 k €	-60.6%	173,5 k €	+44.1%	120,4 k €	+9.0%	110,5 k €	+548%	17,1 k €	+1996%	813,7 €	-90.5%	8,6 k €	-6.9%	9,2 k €	+4674%	192,7 €	+1.6%	189,6 €	+108%	91 €	-88.2%	774,4 €	+56.0%	496,3 €		0 €
Debts	1 M €	-9.5%	1,1 M €	-3.7%	1,2 M €	+11.4%	1,1 M €	+95.6%	541,2 k €	+43.8%	376,3 k €	+70.3%	221 k €	+54.7%	142,9 k €	+61.7%	88,4 k €	+101%	44 k €	-16.9%	52,9 k €	+373%	11,2 k €	-3.1%	11,5 k €	+4.5%	11 k €	-4.4%	11,5 k €	+158%	4,5 k €	+67.1%	2,7 k €
Other
Workforce	7,1 ETP	-22.0%	9,1 ETP	-4.2%	9,5 ETP	-5.0%	10,0 ETP	+6.4%	9,4 ETP	-1.1%	9,5 ETP		–		–		–		2,3 ETP	+229%	0,7 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Benjamin Brebois

Manager

Active

Ended mandates

CHRISTIAN EECKHOUT

Mandate

Ended

Pierre Roba

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/08/2025	30/10/2024	31/08/2023	15/11/2022	31/08/2021	26/10/2020
General meeting	20/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021	19/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	20/06/2025	29/08/2025	French	PDF
Abridged model	31/12/2023	21/06/2024	30/10/2024	French	PDF
Abridged model	31/12/2022	16/06/2023	31/08/2023	French	PDF
Abridged model	31/12/2021	17/06/2022	15/11/2022	French	PDF
Abridged model	31/12/2020	18/06/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	19/06/2020	26/10/2020	French	PDF
Micro model	31/12/2018	21/06/2019	30/08/2019	French	PDF
Micro model	31/12/2017	15/06/2018	31/08/2018	French	PDF
Micro model	31/12/2016	16/06/2017	28/09/2017	French	PDF
Abridged model	31/12/2015	31/05/2016	30/06/2016	French	PDF
Abridged model	31/12/2014	16/02/2015	10/03/2015	French	PDF
Abridged model	31/12/2013	08/08/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	28/08/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	28/08/2012	30/08/2012	French	PDF
Abridged model	31/12/2010	28/08/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	20/08/2010	31/08/2010	French	PDF
Abridged model	31/12/2008	20/10/2009	30/10/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 2 ended

Active mandates

Benjamin Brebois

Manager

Active

Ended mandates

CHRISTIAN EECKHOUT

Mandate

Ended

Pierre Roba

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates29/05/2017
DEMISSIONS, NOMINATIONS
PDF
Mandates20/11/2014
DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
PDF
Mandates06/03/2009
DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other28/11/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202475,8 k €↓
2023
Annual accounts 2023233,4 k €↑
2022
Annual accounts 202283,2 k €↓
2021
Annual accounts 202195,8 k €↓
2020
Annual accounts 2020101,1 k €↑
2019
Annual accounts 201968,6 k €↑
2018
Annual accounts 201829,2 k €↑
2017
Annual accounts 2017-255,5 €↓
2016
Annual accounts 20163,6 k €↓
2015
Annual accounts 201520 k €↑
2014
Annual accounts 2014-2 k €↓
2013
Annual accounts 2013357,8 €↑
2012
Annual accounts 2012-401,4 €↓
2011
Annual accounts 2011-177 €↑
2010
Annual accounts 2010-6,8 k €↓
2009
Annual accounts 2009-1,3 k €↑
2008
Annual accounts 2008-21,3 k €
16/11/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BREBOIS Construct

Overview

What does BREBOIS Construct do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline