MARSMAN
0893.588.150 · rovalta.com · 24/09/2026
ACTIVE
MARSMAN
Financial year 2025 · closed on 30/06/2025
Net result
4,5 k €
-2.1% YoY
Gross margin
10,8 k €
-2.0% YoY
Equity
17,7 k €
+33.9% YoY
Overview
What does MARSMAN do?
MARSMAN is a Private company with limited liability incorporated in 2007. Its main activity is: Other information technology and computer service activities. Its registered office is in Schoten.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0893.588.150
Incorporation
20/11/2007
Legal form
Private company with limited liability
Registered office
Koningshoflei 16
2900 Schoten · FlandreSee on map
2900 Schoten · FlandreSee on map
Contributed capital
20 000,00 €
Latest accounts
30/06/2025
Activities (NACE)
Signals
ProfitableGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Gross margin | 10,8 k € | -2.0% | 11 k € | +110% | 5,2 k € | -84.3% | 33,4 k € | +593% | 4,8 k € | +349% | -1,9 k € | -114% | 14 k € | -15.4% | 16,5 k € | +606% | 2,3 k € | +126% | -8,9 k € | +62.4% | -23,7 k € | -281% | -6,2 k € | -138% | 16,4 k € | +438% | -4,9 k € | -158% | 8,4 k € | -70.5% | 28,4 k € |
| EBITDA | 10,2 k € | +0.1% | 10,2 k € | +109% | 4,9 k € | -84.9% | 32,4 k € | +733% | 3,9 k € | +261% | -2,4 k € | -118% | 13,7 k € | -9.8% | 15,2 k € | +317% | -7 k € | +27.8% | -9,7 k € | +61.6% | -25,3 k € | -263% | -7 k € | -161% | 11,5 k € | +269% | -6,8 k € | -197% | 7 k € | -73.8% | 26,6 k € |
| Operating result | 4,6 k € | +0.3% | 4,6 k € | +745% | -716,7 € | -103% | 26,8 k € | +658% | -4,8 k € | +70.7% | -16,4 k € | -3847% | 437,5 € | -78.3% | 2 k € | +116% | -12,4 k € | +60.6% | -31,4 k € | +25.3% | -42 k € | -77.6% | -23,6 k € | -380% | -4,9 k € | +75.6% | -20,2 k € | -906% | -2 k € | -112% | 16,3 k € |
| Net result | 4,5 k € | -2.1% | 4,6 k € | +533% | -1,1 k € | -104% | 26,5 k € | +622% | -5,1 k € | +69.6% | -16,7 k € | -22088% | 75,9 € | -96.1% | 1,9 k € | +115% | -12,6 k € | +61.7% | -32,9 k € | +27.1% | -45,2 k € | -44.3% | -31,3 k € | -86.2% | -16,8 k € | +50.8% | -34,2 k € | -152% | -13,6 k € | -256% | 8,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 17,7 k € | +33.9% | 13,2 k € | +53.0% | 8,6 k € | -10.9% | 9,7 k € | +105% | -177,6 k € | -2.9% | -172,5 k € | -10.7% | -155,8 k € | +0.0% | -155,9 k € | +1.2% | -157,8 k € | -8.7% | -145,2 k € | -29.3% | -112,3 k € | -67.3% | -67,1 k € | -87.3% | -35,8 k € | -88.3% | -19 k € | -226% | 15,1 k € | -47.3% | 28,7 k € |
| Total assets | 301 k € | +1.2% | 297,4 k € | -1.0% | 300,2 k € | -2.3% | 307,2 k € | +113% | 144,1 k € | -8.1% | 156,7 k € | -6.6% | 167,9 k € | -12.3% | 191,3 k € | -3.2% | 197,6 k € | -5.0% | 208 k € | -7.2% | 224,3 k € | -14.5% | 262,3 k € | -7.0% | 282 k € | -0.7% | 284,1 k € | -12.3% | 323,9 k € | +2.2% | 316,9 k € |
| Cash | 28,1 k € | +75.4% | 16,1 k € | -2.1% | 16,4 k € | -8.5% | 17,9 k € | +599022% | 3 € | 0.0% | 3 € | -98.2% | 169,7 € | -98.5% | 11,5 k € | +537% | 1,8 k € | +113% | 847,5 € | +1079% | 71,9 € | -96.2% | 1,9 k € | +7.3% | 1,7 k € | -80.5% | 9 k € | -83.0% | 52,8 k € | -52.9% | 112,1 k € |
| Debts | 283,1 k € | -0.3% | 283,9 k € | -2.6% | 291,6 k € | -2.0% | 297,5 k € | -7.5% | 321,7 k € | -2.3% | 329,3 k € | +1.7% | 323,7 k € | -6.8% | 347,2 k € | -2.3% | 355,5 k € | +0.6% | 353,3 k € | +5.0% | 336,6 k € | +2.2% | 329,4 k € | +3.7% | 317,8 k € | +4.9% | 303 k € | -1.9% | 308,7 k € | +7.1% | 288,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
Raoul Verlinde
ActiveEnded mandates
Raoul Verlinde
EndedVerlinde Raoul
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 22/01/2026 | 24/01/2025 | 29/01/2024 | 19/12/2022 | 10/01/2022 | 22/01/2021 |
| General meeting | 19/12/2025 | 20/12/2024 | 15/12/2023 | 16/12/2022 | 17/12/2021 | 18/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 30/06/2025 | 19/12/2025 | 22/01/2026 | Dutch | |
| Abridged model | 30/06/2024 | 20/12/2024 | 24/01/2025 | Dutch | |
| Abridged model | 30/06/2023 | 15/12/2023 | 29/01/2024 | Dutch | |
| Abridged model | 30/06/2022 | 16/12/2022 | 19/12/2022 | Dutch | |
| Abridged model | 30/06/2021 | 17/12/2021 | 10/01/2022 | Dutch | |
| Abridged model | 30/06/2020 | 18/12/2020 | 22/01/2021 | Dutch | |
| Abridged model | 30/06/2019 | 20/12/2019 | 27/01/2020 | Dutch | |
| Abridged model | 30/06/2018 | 21/12/2018 | 08/01/2019 | Dutch | |
| Abridged model | 30/06/2017 | 15/12/2017 | 19/12/2017 | Dutch | |
| Abridged model | 30/06/2016 | 16/12/2016 | 23/12/2016 | Dutch | |
| Abridged model | 30/06/2015 | 18/12/2015 | 04/01/2016 | Dutch | |
| Abridged model | 30/06/2014 | 19/12/2014 | 23/01/2015 | Dutch | |
| Abridged model | 30/06/2013 | 20/12/2013 | 20/12/2013 | Dutch | |
| Abridged model | 30/06/2012 | 21/12/2012 | 31/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 16/12/2011 | 30/06/2012 | Dutch | |
| Abridged model | 30/06/2010 | 17/12/2010 | 21/01/2011 | Dutch | |
| Abridged model | 30/06/2009 | 08/02/2010 | 08/02/2010 | Dutch | |
| Abridged model | 30/06/2008 | 19/12/2008 | 27/02/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/06/2025 · 1 active · 2 ended
Active mandates
Raoul Verlinde
ActiveEnded mandates
Raoul Verlinde
EndedVerlinde Raoul
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20254,5 k €↓
- 2024Annual accounts 20244,6 k €↑
- 2023Annual accounts 2023-1,1 k €↓
- 2022Annual accounts 202226,5 k €↑
- 2019Annual accounts 2019-5,1 k €↑
- 2018Annual accounts 2018-16,7 k €↓
- 2017Annual accounts 201775,9 €↓
- 2016Annual accounts 20161,9 k €↑
- 2015Annual accounts 2015-12,6 k €↑
- 2014Annual accounts 2014-32,9 k €↑
- 2013Annual accounts 2013-45,2 k €↓
- 2012Annual accounts 2012-31,3 k €↓
- 2011Annual accounts 2011-16,8 k €↑
- 2010Annual accounts 2010-34,2 k €↓
- 2009Annual accounts 2009-13,6 k €↓
- 2008Annual accounts 20088,7 k €
- 20/11/2007IncorporationPrivate company with limited liability