ACTIVE

DEVOS FRANK

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

10,6 k €

-28.0% YoY

Gross margin

72 k €

+0.2% YoY

Equity

75,2 k €

+16.3% YoY

What does DEVOS FRANK do?

DEVOS FRANK is a Private limited company incorporated in 2007. Its main activity is: Plumbing, heat and air-conditioning installation. Its registered office is in Mons.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.873.509

Incorporation

03/12/2007

Legal form

Private limited company

Registered office

Rue Barbet 23
7021 Mons · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

43221Plumbing, heat and air-conditioning installation· main 43221Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation 43222Plumbing, heat and air-conditioning installation

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	72 k €	+0.2%	71,8 k €	+89.4%	37,9 k €	-43.9%	67,6 k €	+102%	33,4 k €	-33.3%	50,1 k €	+10.2%	45,5 k €	-11.6%	51,5 k €	+56.8%	32,8 k €	-36.6%	51,8 k €	+51.5%	34,2 k €	-11.1%	38,4 k €	-26.9%	52,5 k €	+30.3%	40,3 k €	-30.9%	58,3 k €	+13.9%	51,2 k €	+4.9%	48,8 k €	+35.0%	36,1 k €
EBITDA	21,8 k €	-19.6%	27,1 k €	+766%	-4,1 k €	-114%	29,8 k €	+3651%	-837,9 €	-106%	14,5 k €	+54.7%	9,4 k €	-71.0%	32,3 k €	+61.0%	20,1 k €	-51.9%	41,8 k €	+116%	19,3 k €	-35.0%	29,7 k €	-32.4%	44 k €	+30.0%	33,8 k €	-31.6%	49,4 k €	+22.0%	40,5 k €	-0.6%	40,8 k €	+15.2%	35,4 k €
Operating result	14,8 k €	-11.4%	16,7 k €	+186%	-19,5 k €	-240%	14 k €	+226%	-11,1 k €	-255%	7,2 k €	+260%	2 k €	-90.1%	20,2 k €	+1312%	-1,7 k €	-108%	21,6 k €	+2584%	-871 €	-109%	9,6 k €	-48.9%	18,8 k €	+211%	6,1 k €	-59.5%	15 k €	+140%	6,3 k €	-47.3%	11,9 k €	-5.9%	12,6 k €
Net result	10,6 k €	-28.0%	14,7 k €	+178%	-18,9 k €	-258%	12 k €	+185%	-14,1 k €	-266%	8,5 k €	+152%	3,4 k €	-74.2%	13,1 k €	+937%	-1,6 k €	-109%	17,4 k €	+176%	6,3 k €	+54.4%	4,1 k €	-78.5%	19 k €	+671%	2,5 k €	-74.2%	9,6 k €	+380%	2 k €	-82.6%	11,5 k €	+9.7%	10,5 k €
Balance sheet
Equity	75,2 k €	+16.3%	64,7 k €	+3.7%	62,4 k €	-23.3%	81,3 k €	+17.3%	69,3 k €	-16.9%	83,4 k €	+11.4%	74,9 k €	+4.7%	71,5 k €	+22.4%	58,4 k €	-2.6%	60 k €	+4.2%	57,6 k €	+12.3%	51,3 k €	+8.7%	47,2 k €	+11.9%	42,2 k €	+6.2%	39,7 k €	+31.8%	30,1 k €	+7.1%	28,1 k €	+68.9%	16,7 k €
Total assets	93,5 k €	+10.3%	84,8 k €	-1.8%	86,3 k €	-22.4%	111,3 k €	+1.2%	110 k €	+3.8%	105,9 k €	+0.1%	105,9 k €	+13.8%	93,1 k €	+9.8%	84,8 k €	-39.2%	139,5 k €	+12.5%	124 k €	+28.0%	96,9 k €	-17.4%	117,3 k €	-9.0%	128,9 k €	-12.5%	147,4 k €	-16.0%	175,4 k €	-14.4%	204,8 k €	+37.4%	149,1 k €
Cash	45,3 k €	+61.0%	28,1 k €	+30.2%	21,6 k €	-50.3%	43,5 k €	+11.9%	38,9 k €	-37.2%	61,8 k €	+17.7%	52,5 k €	-21.8%	67,2 k €	+14.8%	58,6 k €	-8.1%	63,7 k €	-1.3%	64,5 k €	+50.1%	43 k €	+0.9%	42,6 k €	+59.2%	26,8 k €	+111%	12,7 k €	+39.8%	9,1 k €	-49.6%	18 k €	+630%	2,5 k €
Debts	18,3 k €	-9.2%	20,1 k €	-16.1%	24 k €	-20.1%	30 k €	-26.2%	40,7 k €	+80.7%	22,5 k €	-27.3%	31 k €	+43.7%	21,5 k €	-18.2%	26,3 k €	-66.9%	79,5 k €	+56.4%	50,8 k €	+11.4%	45,6 k €	-35.0%	70,1 k €	-19.2%	86,8 k €	-19.4%	107,6 k €	-25.9%	145,2 k €	-16.4%	173,7 k €	+31.2%	132,4 k €
Other
Workforce	–		–		–		–		–		–		–		–		1,0 ETP	0.0%	1,0 ETP	+25.0%	0,8 ETP	-20.0%	1,0 ETP	+150%	0,4 ETP	-55.6%	0,9 ETP		–		1,0 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Frank DEVOS

Director

Active

Ended mandates

Anne FRANCQ

Director

Ended

Anne FRANCQ

Associate

Ended

Frank DEVOS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	12/01/2026	05/02/2025	22/12/2023	25/01/2023	31/01/2022	21/12/2020
General meeting	18/12/2025	18/12/2024	17/12/2023	18/12/2022	16/12/2021	17/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	18/12/2025	12/01/2026	French	PDF
Micro model	30/06/2024	18/12/2024	05/02/2025	French	PDF
Micro model	30/06/2023	17/12/2023	22/12/2023	French	PDF
Micro model	30/06/2022	18/12/2022	25/01/2023	French	PDF
Micro model	30/06/2021	16/12/2021	31/01/2022	French	PDF
Micro model	30/06/2020	17/12/2020	21/12/2020	French	PDF
Micro model	30/06/2019	19/12/2019	30/01/2020	French	PDF
Micro model	30/06/2018	15/12/2018	31/01/2019	French	PDF
Abridged model	30/06/2017	17/12/2017	03/01/2018	French	PDF
Abridged model	30/06/2016	15/12/2016	31/01/2017	French	PDF
Abridged model	30/06/2015	17/12/2015	13/01/2016	French	PDF
Abridged model	30/06/2014	18/12/2014	23/01/2015	French	PDF
Abridged model	30/06/2013	18/12/2013	31/01/2014	French	PDF
Abridged model	30/06/2012	20/12/2012	29/01/2013	French	PDF
Abridged model	30/06/2011	15/12/2011	14/02/2012	French	PDF
Abridged model	30/06/2010	16/12/2010	31/01/2011	French	PDF
Abridged model	30/06/2009	17/12/2009	18/01/2010	French	PDF
Abridged model	30/06/2008	18/12/2008	26/01/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

Frank DEVOS

Director

Active

Ended mandates

Anne FRANCQ

Director

Ended

Anne FRANCQ

Associate

Ended

Frank DEVOS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202510,6 k €↓
2024
Annual accounts 202414,7 k €↑
2023
Annual accounts 2023-18,9 k €↓
2022
Annual accounts 202212 k €↑
2021
Annual accounts 2021-14,1 k €↓
2020
Annual accounts 20208,5 k €↑
2019
Annual accounts 20193,4 k €↓
2018
Annual accounts 201813,1 k €↑
2017
Annual accounts 2017-1,6 k €↓
2016
Annual accounts 201617,4 k €↑
2015
Annual accounts 20156,3 k €↑
2014
Annual accounts 20144,1 k €↓
2013
Annual accounts 201319 k €↑
2012
Annual accounts 20122,5 k €↓
2011
Annual accounts 20119,6 k €↑
2010
Annual accounts 20102 k €↓
2009
Annual accounts 200911,5 k €↑
2008
Annual accounts 200810,5 k €
03/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEVOS FRANK

Overview

What does DEVOS FRANK do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Similar companies

Similar companies

Timeline