FacOrg
0893.926.957 · rovalta.com · 22/09/2026
ACTIVE
FacOrg
Financial year 2025 · closed on 31/12/2025
Net result
34,1 k €
+186.9% YoY
Gross margin
203,7 k €
+1033.6% YoY
Equity
150,4 k €
+9.0% YoY
Overview
What does FacOrg do?
FacOrg is a Private limited company incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Ottignies-Louvain-la-Neuve.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0893.926.957
Incorporation
30/11/2007
Legal form
Private limited company
Registered office
Rue Victor Horta 48
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
1348 Ottignies-Louvain-la-Neuve · WallonieSee on map
Contributed capital
2 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
Joint committees (2)
- 200
- 218
Contacts
3 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 203,7 k € | +1034% | 18 k € | -78.8% | 84,7 k € | +275% | 22,6 k € | -95.1% | 465,6 k € | -1.6% | 473,3 k € | -7.7% | 512,6 k € | +13.9% | 450,2 k € | +13.4% | 397,1 k € | +25.3% | 316,8 k € | -1.2% | 320,8 k € | -5.5% | 339,6 k € | +7.2% | 316,6 k € | +34.1% | 236,1 k € | +299% | 59,2 k € | +624% | -11,3 k € | -173% | 15,4 k € | -50.1% | 30,8 k € |
| EBITDA | 39,5 k € | +213% | -35 k € | -157% | 61,2 k € | +177% | -79,4 k € | -160% | 131,5 k € | +260% | 36,5 k € | -44.1% | 65,4 k € | -29.8% | 93,1 k € | -7.6% | 100,8 k € | +108% | 48,5 k € | +124% | 21,6 k € | -65.6% | 62,8 k € | -13.0% | 72,2 k € | -5.7% | 76,6 k € | +103% | 37,7 k € | +416% | -11,9 k € | -185% | 14 k € | -51.8% | 29 k € |
| Operating result | 34,1 k € | +188% | -38,9 k € | -164% | 61,2 k € | +173% | -83,6 k € | -167% | 125,3 k € | +209% | 40,6 k € | +4.1% | 39 k € | -49.5% | 77,2 k € | -10.0% | 85,8 k € | +180% | 30,6 k € | +429% | 5,8 k € | -88.2% | 49,2 k € | -11.0% | 55,3 k € | -8.8% | 60,7 k € | +80.0% | 33,7 k € | +300% | -16,9 k € | -286% | 9 k € | -61.6% | 23,6 k € |
| Net result | 34,1 k € | +187% | -39,2 k € | -172% | 54,6 k € | +165% | -84,1 k € | -201% | 83 k € | +282% | 21,7 k € | -11.8% | 24,6 k € | -49.7% | 48,9 k € | -0.5% | 49,2 k € | +276% | 13,1 k € | +595% | -2,6 k € | -109% | 29,9 k € | -8.4% | 32,6 k € | -16.9% | 39,3 k € | +36.0% | 28,9 k € | +269% | -17 k € | -416% | 5,4 k € | -74.5% | 21,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 150,4 k € | +9.0% | 138 k € | -33.3% | 206,7 k € | +3.3% | 200,1 k € | -34.2% | 304,2 k € | +30.4% | 233,3 k € | +10.3% | 211,6 k € | +4.8% | 202 k € | +32.0% | 153 k € | +24.3% | 123,1 k € | +11.9% | 110 k € | -2.3% | 112,7 k € | +36.1% | 82,8 k € | +65.0% | 50,2 k € | +274% | 13,4 k € | +196% | 4,5 k € | -79.0% | 21,6 k € | +1.9% | 21,2 k € |
| Total assets | 284,5 k € | +46.0% | 194,8 k € | -22.9% | 252,8 k € | -30.0% | 361,4 k € | -29.1% | 510 k € | -7.3% | 550,3 k € | -5.4% | 581,5 k € | +65.7% | 350,8 k € | +1.9% | 344,3 k € | +63.7% | 210,4 k € | +12.8% | 186,5 k € | -7.2% | 200,9 k € | +21.9% | 164,8 k € | +35.7% | 121,5 k € | +26.4% | 96,2 k € | +447% | 17,6 k € | -59.6% | 43,5 k € | -13.9% | 50,6 k € |
| Cash | 107,8 k € | -9.9% | 119,6 k € | -46.0% | 221,6 k € | +270% | 60 k € | -75.0% | 239,5 k € | -10.6% | 268 k € | +37.6% | 194,8 k € | +27.3% | 153 k € | +61.8% | 94,6 k € | +37.9% | 68,6 k € | -22.1% | 88 k € | +15.0% | 76,5 k € | -5.4% | 80,9 k € | +171% | 29,8 k € | -52.6% | 62,9 k € | +2017% | 3 k € | -74.9% | 11,8 k € | -38.4% | 19,2 k € |
| Debts | 134,2 k € | +136% | 56,9 k € | +23.4% | 46,1 k € | -71.4% | 161,3 k € | -21.6% | 205,8 k € | -35.1% | 317 k € | -14.3% | 369,9 k € | +148% | 148,9 k € | -22.2% | 191,3 k € | +119% | 87,3 k € | +14.1% | 76,5 k € | -13.4% | 88,3 k € | +7.6% | 82 k € | +15.0% | 71,3 k € | -13.8% | 82,8 k € | +575% | 12,3 k € | -42.1% | 21,2 k € | -26.8% | 28,9 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | 2,0 ETP | +400% | 0,4 ETP | -71.4% | 1,4 ETP | -67.4% | 4,3 ETP | -31.7% | 6,3 ETP | – | – | – | – | 4,8 ETP | +6.7% | 4,5 ETP | +7.1% | 4,2 ETP | +61.5% | 2,6 ETP | +550% | 0,4 ETP | – | – | – | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
THOMAS VERSTRAETEN
ActiveEnded mandates
OLIVIER GEELHAND DE MERXEM
EndedSTEPHANIE LEVEAU-HOLVOET
EndedTHOMAS VERSTRAETEN
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Akoya Immo Consult● Active | 0740.722.286 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/06/2026 | 11/06/2025 | 28/06/2024 | 21/06/2023 | 16/06/2022 | 09/08/2021 |
| General meeting | 04/06/2026 | 05/06/2025 | 06/06/2024 | 01/06/2023 | 02/06/2022 | 03/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 04/06/2026 | 23/06/2026 | French | |
| Abridged model | 31/12/2024 | 05/06/2025 | 11/06/2025 | French | |
| Abridged model | 31/12/2023 | 06/06/2024 | 28/06/2024 | French | |
| Abridged model | 31/12/2022 | 01/06/2023 | 21/06/2023 | French | |
| Abridged model | 31/12/2021 | 02/06/2022 | 16/06/2022 | French | |
| Abridged model | 31/12/2020 | 03/06/2021 | 09/08/2021 | French | |
| Micro model | 31/12/2019 | 04/06/2020 | 03/07/2020 | French | |
| Micro model | 31/12/2018 | 06/06/2019 | 16/07/2019 | French | |
| Micro model | 31/12/2017 | 07/06/2018 | 24/07/2018 | French | |
| Micro model | 31/12/2016 | 01/06/2017 | 16/06/2017 | French | |
| Abridged model | 31/12/2015 | 02/06/2016 | 07/06/2016 | French | |
| Abridged model | 31/12/2014 | 04/06/2015 | 23/06/2015 | French | |
| Abridged model | 31/12/2013 | 05/06/2014 | 11/06/2014 | French | |
| Abridged model | 31/12/2012 | 06/06/2013 | 01/07/2013 | French | |
| Abridged model | 31/12/2011 | 07/06/2012 | 11/06/2012 | French | |
| Abridged model | 31/12/2010 | 03/06/2011 | 19/07/2011 | French | |
| Abridged model | 31/12/2009 | 03/06/2010 | 12/07/2010 | French | |
| Abridged model | 31/12/2008 | 04/06/2009 | 25/06/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
THOMAS VERSTRAETEN
ActiveEnded mandates
OLIVIER GEELHAND DE MERXEM
EndedSTEPHANIE LEVEAU-HOLVOET
EndedTHOMAS VERSTRAETEN
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates17/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DIVERS - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Registered office30/06/2020SIEGE SOCIAL
- Registered office16/06/2014SIEGE SOCIAL
- Mandates22/09/2011DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Other13/12/2007RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202534,1 k €↑
- 2024Annual accounts 2024-39,2 k €↓
- 2023Annual accounts 202354,6 k €↑
- 2022Annual accounts 2022-84,1 k €↓
- 2021Annual accounts 202183 k €↑
- 2020Annual accounts 202021,7 k €↓
- 2019Annual accounts 201924,6 k €↓
- 2018Annual accounts 201848,9 k €↓
- 2017Annual accounts 201749,2 k €↑
- 2016Annual accounts 201613,1 k €↑
- 2015Annual accounts 2015-2,6 k €↓
- 2014Annual accounts 201429,9 k €↓
- 2013Annual accounts 201332,6 k €↓
- 2012Annual accounts 201239,3 k €↑
- 2011Annual accounts 201128,9 k €↑
- 2011Name changeFACORG
- 2010Annual accounts 2010-17 k €↓
- 2009Annual accounts 20095,4 k €↓
- 2008Annual accounts 200821,2 k €
- 2008Name changeCGDM CONSULTING
- 30/11/2007IncorporationPrivate limited company