ACTIVE

STILAN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

95,3 k €

+1219.2% YoY

Gross margin

802 k €

+2.7% YoY

Equity

836,9 k €

+12.8% YoY

Workforce

7,6 ETP

-8.4% YoY

What does STILAN do?

STILAN is a Private limited company incorporated in 2007. Its main activity is: Retail sale of information and communication equipment in specialised stores. Its registered office is in Grimbergen. It employs on average 7,6 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.949.327

Incorporation

05/12/2007

Legal form

Private limited company

Registered office

Westvaartdijk 315
1851 Grimbergen · FlandreSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Average workforce

7,6 ETP

Activities (NACE)

47400Retail sale of information and communication equipment in specialised stores· main 47410Retail sale of computers, peripheral units and software in specialised stores 62020Computer consultancy activities 62200Computer programming, consultancy and related activities 62020Computer consultancy activities 62200Computer programming, consultancy and related activities

Joint committees (2)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	802 k €	+2.7%	780,6 k €	-25.3%	1 M €	+63.6%	638,7 k €	-7.2%	688,6 k €	+24.4%	553,5 k €	-25.0%	738,1 k €	+56.2%	472,5 k €	-5.9%	502,3 k €	+17.2%	428,5 k €	+69.5%	252,8 k €	+92.5%	131,3 k €	+86.2%	70,5 k €	+59.7%	44,2 k €	+77.2%	24,9 k €	+1755%	1,3 k €	+110%	-13 k €	-792%	-1,5 k €
EBITDA	265,7 k €	+60.9%	165,1 k €	-60.6%	419,2 k €	+229%	127,4 k €	-50.7%	258,3 k €	+49.5%	172,7 k €	-58.9%	419,9 k €	+158%	162,7 k €	-40.2%	272,3 k €	+8.4%	251,3 k €	+92.7%	130,4 k €	+209%	42,2 k €	-16.5%	50,5 k €	+15.5%	43,7 k €	+76.6%	24,8 k €	+2453%	970 €	+106%	-15,1 k €	-204%	-5 k €
Operating result	131,7 k €	+407%	26 k €	-90.5%	272,6 k €	+2182%	11,9 k €	-92.3%	154,8 k €	+202%	51,2 k €	-83.5%	310,2 k €	+363%	67 k €	-62.8%	180,1 k €	+1.7%	177,1 k €	+74.8%	101,3 k €	+502%	16,8 k €	-34.9%	25,9 k €	-38.6%	42,1 k €	+74.6%	24,1 k €	+4524%	522 €	+103%	-15,5 k €	-193%	-5,3 k €
Net result	95,3 k €	+1219%	7,2 k €	-97.7%	312,5 k €	+29951%	1 k €	-99.0%	105,8 k €	+215%	33,6 k €	-83.3%	201,4 k €	+371%	42,8 k €	-58.9%	104,2 k €	+1.0%	103,2 k €	+78.0%	58 k €	+1157%	4,6 k €	-71.4%	16,2 k €	-45.8%	29,8 k €	+73.6%	17,2 k €	+5617%	-311 €	+98.2%	-17,2 k €	-148%	-6,9 k €
Balance sheet
Equity	836,9 k €	+12.8%	741,7 k €	-18.5%	909,8 k €	+52.3%	597,3 k €	-7.9%	648,4 k €	+7.1%	605,1 k €	+5.9%	571,6 k €	+54.4%	370,1 k €	+13.1%	327,3 k €	+46.7%	223,1 k €	+86.1%	119,9 k €	+93.7%	61,9 k €	+8.1%	57,3 k €	+39.3%	41,1 k €	+263%	11,3 k €	+295%	-5,8 k €	-5.6%	-5,5 k €	-147%	11,7 k €
Total assets	1,5 M €	+17.6%	1,2 M €	-19.1%	1,5 M €	+29.9%	1,2 M €	-7.4%	1,3 M €	+7.5%	1,2 M €	+8.5%	1,1 M €	+26.6%	859,3 k €	+13.1%	759,9 k €	+12.4%	675,9 k €	+48.8%	454,3 k €	+55.5%	292,1 k €	+8.8%	268,6 k €	+276%	71,5 k €	+85.6%	38,5 k €	+320%	9,2 k €	-13.3%	10,6 k €	-40.2%	17,7 k €
Cash	194,4 k €	-43.1%	341,5 k €	-28.9%	480,4 k €	+273%	128,9 k €	+10.5%	116,7 k €	-59.7%	289,5 k €	+45.2%	199,3 k €	+79.0%	111,3 k €	-13.5%	128,7 k €	-8.4%	140,5 k €	+103%	69,1 k €	+77.6%	38,9 k €	+24.9%	31,1 k €	-25.0%	41,5 k €	+80.5%	23 k €	+940%	2,2 k €	+155%	869 €	+52.4%	570,2 €
Debts	485,4 k €	+8.4%	447,8 k €	-27.3%	615,9 k €	+6.7%	577,1 k €	-7.0%	620,5 k €	+7.8%	575,4 k €	+11.4%	516,6 k €	+5.6%	489,1 k €	+13.1%	432,5 k €	-4.5%	452,8 k €	+35.4%	334,4 k €	+45.2%	230,2 k €	+9.0%	211,3 k €	+596%	30,4 k €	+11.7%	27,2 k €	+81.4%	15 k €	-6.8%	16,1 k €	+167%	6 k €
Other
Workforce	7,6 ETP	-8.4%	8,3 ETP	-4.6%	8,7 ETP	+13.0%	7,7 ETP	+11.6%	6,9 ETP	+32.7%	5,2 ETP	+18.2%	4,4 ETP	0.0%	4,4 ETP		–		–		2,0 ETP	+25.0%	1,6 ETP	+220%	0,5 ETP		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Stilan Group

Mandate · 1019.290.549

Represented by Werner Van Den Berge

Active

Ended mandates

Werner Van Den Berge

Manager · since 26 novembre 2007 · until 25 novembre 2013

Ended

VEERLE EMMERECHTS

Mandate

Ended

VEERLE EMMERECHTS

Director

Ended

VEERLE EMMERECHTS

Manager

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	09/07/2026	31/07/2025	24/07/2024	12/07/2023	26/07/2022	06/07/2021
General meeting	19/06/2026	30/06/2025	21/06/2024	16/06/2023	17/06/2022	18/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	19/06/2026	09/07/2026	Dutch	PDF
Abridged model	31/12/2024	30/06/2025	31/07/2025	Dutch	PDF
Abridged model	31/12/2023	21/06/2024	24/07/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	12/07/2023	Dutch	PDF
Abridged model	31/12/2021	17/06/2022	26/07/2022	Dutch	PDF
Abridged model	31/12/2020	18/06/2021	06/07/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	22/07/2020	Dutch	PDF
Abridged model	31/12/2018	21/06/2019	25/06/2019	Dutch	PDF
Micro model	31/12/2017	15/06/2018	16/07/2018	Dutch	PDF
Micro model	31/12/2016	16/06/2017	25/07/2017	Dutch	PDF
Abridged model	31/12/2015	17/06/2016	27/06/2016	Dutch	PDF
Abridged model	31/12/2014	19/06/2015	24/07/2015	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	30/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	27/06/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	23/07/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	29/06/2011	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	29/06/2010	Dutch	PDF
Abridged model	31/12/2008	30/06/2009	16/07/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 8 ended

Active mandates

Stilan Group

Mandate · 1019.290.549

Represented by Werner Van Den Berge

Active

Ended mandates

Werner Van Den Berge

Manager · since 26 novembre 2007 · until 25 novembre 2013

Ended

VEERLE EMMERECHTS

Mandate

Ended

VEERLE EMMERECHTS

Director

Ended

VEERLE EMMERECHTS

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates17/06/2025
MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
PDF
Other17/11/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Mandates23/02/2018
ONTSLAGEN - BENOEMINGEN
PDF
Other28/10/2013
DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other14/12/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202595,3 k €↑
2024
Annual accounts 20247,2 k €↓
2023
Annual accounts 2023312,5 k €↑
2022
Annual accounts 20221 k €↓
2021
Annual accounts 2021105,8 k €↑
2020
Annual accounts 202033,6 k €↓
2019
Annual accounts 2019201,4 k €↑
2018
Annual accounts 201842,8 k €↓
2017
Annual accounts 2017104,2 k €↑
2016
Annual accounts 2016103,2 k €↑
2015
Annual accounts 201558 k €↑
2014
Annual accounts 20144,6 k €↓
2013
Annual accounts 201316,2 k €↓
2012
Annual accounts 201229,8 k €↑
2011
Annual accounts 201117,2 k €↑
2010
Annual accounts 2010-311 €↑
2009
Annual accounts 2009-17,2 k €↓
2008
Annual accounts 2008-6,9 k €
05/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

STILAN

Overview

What does STILAN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline