ACTIVE

METASETECH

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

145,7 k €

+0.3% YoY

Gross margin

686,9 k €

+10.5% YoY

Equity

632,8 k €

+28.7% YoY

Workforce

5,9 ETP

+3.5% YoY

What does METASETECH do?

METASETECH is a Private limited company incorporated in 2007. Its main activity is: Manufacture of metal structures and parts of structures. Its registered office is in Sambreville. It employs on average 5,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.974.467

Incorporation

06/12/2007

Legal form

Private limited company

Registered office

Boulevard de l'Europe(AUV) 238
5060 Sambreville · WallonieSee on map

Contributed capital

160 000,00 €

Latest accounts

31/12/2025

Average workforce

5,9 ETP

Activities (NACE)

25110Manufacture of metal structures and parts of structures· main 25110Manufacture of metal structures and parts of structures 43410Specialised construction activities 43910Roofing activities 25210Manufacture of central heating radiators and boilers 25300Manufacture of steam generators, except central heating hot water boilers+10

Joint committees (4)

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	686,9 k €	+10.5%	621,8 k €	+28.4%	484,3 k €	+71.9%	281,7 k €	-44.8%	510,6 k €	-4.4%	534,2 k €	+6.9%	499,7 k €	+3.0%	485,2 k €	+17.4%	413,5 k €	+3.9%	397,9 k €	+39.2%	285,9 k €	+39.8%	204,5 k €	-49.2%	402,4 k €	-69.0%	1,3 M €	+266%	353,7 k €	+212%	113,3 k €	+42.1%	79,7 k €	+47.6%	54 k €
EBITDA	319,5 k €	+3.2%	309,6 k €	+106%	150 k €	+311%	-71 k €	-155%	130,3 k €	+12.4%	115,9 k €	-12.8%	132,9 k €	-27.5%	183,1 k €	+20.1%	152,4 k €	-35.2%	235,1 k €	+3.7%	226,7 k €	+4.3%	217,4 k €	+0.8%	215,8 k €	+3.7%	208 k €	-14.7%	243,9 k €	+168%	91,1 k €	+14.2%	79,7 k €	+47.6%	54 k €
Operating result	208,7 k €	+3.7%	201,3 k €	+445%	36,9 k €	+119%	-190,2 k €	-860%	25 k €	+17.0%	21,4 k €	+705%	-3,5 k €	-116%	22,3 k €	+227%	-17,6 k €	-167%	26,1 k €	-28.0%	36,3 k €	+93.6%	18,7 k €	-60.4%	47,3 k €	-14.9%	55,5 k €	-55.1%	123,7 k €	+359%	27 k €	-40.7%	45,5 k €	+42.2%	32 k €
Net result	145,7 k €	+0.3%	145,4 k €	+1542%	8,9 k €	+104%	-210,4 k €	-2433%	9 k €	-30.6%	13 k €	+189%	-14,6 k €	-160%	24,2 k €	+233%	-18,2 k €	-141%	44,2 k €	+24.1%	35,6 k €	-2.6%	36,6 k €	+52.8%	23,9 k €	-61.9%	62,8 k €	-12.3%	71,6 k €	+716%	8,8 k €	-73.1%	32,6 k €	+22.5%	26,6 k €
Balance sheet
Equity	632,8 k €	+28.7%	491,5 k €	+40.1%	350,8 k €	+1.0%	347,4 k €	-38.3%	563,2 k €	+0.6%	559,7 k €	+32.6%	422,2 k €	-4.5%	442,3 k €	+11.7%	395,9 k €	-8.3%	431,8 k €	+3.2%	418,4 k €	+14.5%	365,5 k €	+28.3%	284,8 k €	+6.2%	268,1 k €	+68.0%	159,6 k €	+81.4%	87,9 k €	+11.1%	79,2 k €	+69.9%	46,6 k €
Total assets	2,1 M €	+2.7%	2 M €	+8.5%	1,8 M €	+5.9%	1,7 M €	-5.7%	1,8 M €	+71.1%	1,1 M €	-7.6%	1,2 M €	+1.7%	1,1 M €	-5.4%	1,2 M €	-2.6%	1,2 M €	-14.5%	1,5 M €	-1.6%	1,5 M €	-5.5%	1,6 M €	-15.5%	1,9 M €	-89.9%	18,3 M €	+2904%	609 k €	+84.5%	330,1 k €	+115%	153,9 k €
Cash	74,5 k €	-40.4%	125 k €	+482%	21,5 k €	+478%	3,7 k €	-89.6%	35,6 k €	+99.9%	17,8 k €	+59.5%	11,2 k €	+6.5%	10,5 k €	-79.8%	51,9 k €	+184%	18,3 k €	-43.9%	32,6 k €	-77.0%	141,9 k €	+1048%	12,4 k €	-81.7%	67,6 k €	-95.7%	1,6 M €	+4522%	33,8 k €	+84.2%	18,3 k €	-31.6%	26,8 k €
Debts	1,4 M €	-6.4%	1,5 M €	+1.0%	1,5 M €	+7.6%	1,4 M €	+8.6%	1,3 M €	+147%	517,5 k €	-30.0%	739,3 k €	+4.9%	704,9 k €	-6.7%	755,4 k €	+31.0%	576,5 k €	+5.4%	547 k €	-8.0%	594,6 k €	+10.0%	540,6 k €	-27.0%	741 k €	-95.9%	18,1 M €	+3381%	521 k €	+108%	251 k €	+134%	107,3 k €
Other
Workforce	5,9 ETP	+3.5%	5,7 ETP	-12.3%	6,5 ETP	-8.5%	7,1 ETP	-9.0%	7,8 ETP	-17.0%	9,4 ETP	+10.6%	8,5 ETP	-19.0%	10,5 ETP	-15.3%	12,4 ETP	+14.8%	10,8 ETP	+58.8%	6,8 ETP	-2.9%	7,0 ETP	+9.4%	6,4 ETP	+6.7%	6,0 ETP	+100%	3,0 ETP	+400%	0,6 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Amélie Pierrard

Director · since 01 octobre 2014

Active

Gilbert Pierrard

Director · since 27 novembre 2007

Active

Ended mandates

Amélie Pierrard

Manager · since 01 octobre 2014

Ended

Arnaud Magain

Director · since 01 octobre 2014 · until 24 août 2020

Ended

Arnaud Magain

Director · since 01 octobre 2014

Ended

Arnaud Magain

Manager · since 01 octobre 2014

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	03/07/2025	29/07/2024	29/08/2023	29/07/2022	13/07/2021
General meeting	13/06/2026	14/06/2025	08/06/2024	10/06/2023	11/06/2022	12/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	13/06/2026	15/06/2026	French	PDF
Abridged model	31/12/2024	14/06/2025	03/07/2025	French	PDF
Abridged model	31/12/2023	08/06/2024	29/07/2024	French	PDF
Abridged model	31/12/2022	10/06/2023	29/08/2023	French	PDF
Abridged model	31/12/2021	11/06/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	12/06/2021	13/07/2021	French	PDF
Abridged model	31/12/2019	13/06/2020	21/09/2020	French	PDF
Abridged model	31/12/2018	08/06/2019	12/06/2019	French	PDF
Abridged model	31/12/2017	09/06/2018	02/08/2018	French	PDF
Abridged model	31/12/2016	10/06/2017	06/07/2017	French	PDF
Abridged model	31/12/2015	11/06/2016	20/06/2016	French	PDF
Abridged model	31/12/2014	13/06/2015	17/06/2015	French	PDF
Abridged model	31/12/2013	14/06/2014	04/07/2014	French	PDF
Abridged model	31/12/2012	08/06/2013	10/08/2013	French	PDF
Abridged model	31/12/2011	09/06/2012	14/09/2012	French	PDF
Abridged model	31/12/2010	11/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	12/06/2010	14/07/2010	French	PDF
Abridged model	31/12/2008	13/06/2009	05/10/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

Amélie Pierrard

Director · since 01 octobre 2014

Active

Gilbert Pierrard

Director · since 27 novembre 2007

Active

Ended mandates

Amélie Pierrard

Manager · since 01 octobre 2014

Ended

Arnaud Magain

Director · since 01 octobre 2014 · until 24 août 2020

Ended

Arnaud Magain

Director · since 01 octobre 2014

Ended

Arnaud Magain

Manager · since 01 octobre 2014

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/03/2024
SIEGE SOCIAL
PDF
Mandates18/12/2020
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates19/10/2020
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates18/07/2014
SIEGE SOCIAL - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other14/12/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025145,7 k €↑
2024
Annual accounts 2024145,4 k €↑
2023
Annual accounts 20238,9 k €↑
2022
Annual accounts 2022-210,4 k €↓
2021
Annual accounts 20219 k €↓
2020
Annual accounts 202013 k €↑
2019
Annual accounts 2019-14,6 k €↓
2018
Annual accounts 201824,2 k €↑
2017
Annual accounts 2017-18,2 k €↓
2016
Annual accounts 201644,2 k €↑
2015
Annual accounts 201535,6 k €↓
2014
Annual accounts 201436,6 k €↑
2013
Annual accounts 201323,9 k €↓
2012
Annual accounts 201262,8 k €↓
2011
Annual accounts 201171,6 k €↑
2010
Annual accounts 20108,8 k €↓
2009
Annual accounts 200932,6 k €↑
2008
Annual accounts 200826,6 k €
06/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

METASETECH

Overview

What does METASETECH do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline