ACTIVE

EUPACOS

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

310,2 k €

+17.1% YoY

Gross margin

467,8 k €

+16.3% YoY

Equity

1,4 M €

-18.3% YoY

What does EUPACOS do?

EUPACOS is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Wevelgem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.975.952

Incorporation

22/11/2007

Legal form

Private limited company

Registered office

Artoisstraat 40
8560 Wevelgem · FlandreSee on map

Contributed capital

25 000,00 €

Latest accounts

30/09/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities 74142Specialised design activities

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	467,8 k €	+16.3%	402,3 k €	-5.6%	426,1 k €	+7.8%	395,4 k €	+43.1%	276,3 k €	-5.1%	291,2 k €	-12.6%	333 k €	+63.9%	203,2 k €	-5.6%	215,2 k €	-36.7%	339,7 k €	-0.6%	341,8 k €	+65.8%	206,2 k €	-10.1%	229,2 k €	-10.3%	255,6 k €	+41.1%	181,1 k €	-6.4%	193,4 k €	-4.7%	203 k €	+127%	89,4 k €
EBITDA	463,5 k €	+16.0%	399,5 k €	-5.7%	423,4 k €	+7.4%	394,2 k €	+44.4%	273 k €	-5.2%	288,1 k €	-12.7%	329,9 k €	+64.1%	201,1 k €	-5.4%	212,6 k €	-37.2%	338,2 k €	-0.4%	339,5 k €	+66.2%	204,3 k €	-9.2%	224,9 k €	-11.4%	253,9 k €	+51.9%	167,2 k €	+0.4%	166,4 k €	+31.2%	126,9 k €	+44.1%	88,1 k €
Operating result	452,8 k €	+16.6%	388,5 k €	+9.0%	356,5 k €	-6.7%	382,2 k €	+46.9%	260,2 k €	-3.2%	268,7 k €	-13.6%	311 k €	+67.6%	185,5 k €	-5.8%	197 k €	-38.7%	321,5 k €	+4.3%	308,2 k €	+58.6%	194,3 k €	-9.7%	215,2 k €	-8.6%	235,6 k €	+67.5%	140,7 k €	-0.1%	140,7 k €	+40.2%	100,4 k €	+68.9%	59,4 k €
Net result	310,2 k €	+17.1%	264,9 k €	+13.8%	232,9 k €	-4.4%	243,4 k €	+52.4%	159,8 k €	-5.6%	169,2 k €	-10.8%	189,7 k €	+79.8%	105,5 k €	-6.4%	112,6 k €	-36.4%	177,1 k €	-7.2%	190,9 k €	+49.5%	127,7 k €	-8.1%	138,9 k €	-6.4%	148,4 k €	+49.5%	99,2 k €	+3.8%	95,6 k €	+38.8%	68,9 k €	+75.7%	39,2 k €
Balance sheet
Equity	1,4 M €	-18.3%	1,7 M €	-8.3%	1,8 M €	+14.7%	1,6 M €	+18.1%	1,3 M €	+13.4%	1,2 M €	+16.6%	1 M €	+22.9%	822,1 k €	-8.0%	893,2 k €	+14.4%	780,6 k €	+29.3%	603,5 k €	+46.3%	412,6 k €	+13.5%	363,3 k €	+61.9%	224,4 k €	+195%	76 k €	-66.5%	226,8 k €	+72.9%	131,1 k €	+111%	62,2 k €
Total assets	2,1 M €	-8.8%	2,3 M €	+10.4%	2,1 M €	+7.6%	2 M €	+4.1%	1,9 M €	+7.9%	1,8 M €	+6.1%	1,7 M €	+14.4%	1,4 M €	-2.1%	1,5 M €	-2.5%	1,5 M €	+14.7%	1,3 M €	+49.5%	882,9 k €	+16.6%	757,5 k €	+11.7%	678,3 k €	+14.7%	591,5 k €	+17.4%	503,7 k €	+36.0%	370,5 k €	+63.3%	226,9 k €
Cash	884,2 k €	+1899%	44,2 k €	-89.2%	407,7 k €	+60.5%	254 k €	+686%	32,3 k €	+83.5%	17,6 k €	-97.9%	829,9 k €	+28.9%	643,7 k €	-1.7%	654,8 k €	-6.0%	696,6 k €	+14.2%	609,7 k €	-21.8%	779,9 k €	+16.9%	667,1 k €	+11.2%	599,7 k €	+27.6%	469,8 k €	+8.2%	434,3 k €	+52.4%	285 k €	+311%	69,4 k €
Debts	616,8 k €	+18.6%	519,9 k €	+248%	149,6 k €	-35.1%	230,5 k €	-41.6%	394,4 k €	-4.8%	414,2 k €	-14.0%	481,4 k €	+4.4%	461,2 k €	+78.9%	257,8 k €	-36.6%	406,9 k €	-26.0%	549,8 k €	+78.4%	308,2 k €	+32.8%	232 k €	-20.5%	291,8 k €	-17.4%	353,3 k €	+178%	126,9 k €	+11.0%	114,3 k €	-0.3%	114,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

ANNE MOERMAN

Director · since 01 juillet 2009

Active

KOENRAAD ROELSTRAETE

Director · since 22 novembre 2007

Active

Ended mandates

Anne MOERMAN

Manager · since 01 juillet 2009

Ended

Anne MOERMAN

Director

Ended

Anne MOERMAN

Manager

Ended

Koenraad ROELSTRAETE

Director

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/04/2026	21/04/2025	02/04/2024	25/04/2023	28/04/2022	26/04/2021
General meeting	07/03/2026	22/03/2025	02/03/2024	31/03/2023	31/03/2022	27/03/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	07/03/2026	04/04/2026	Dutch	PDF
Micro model	30/09/2024	22/03/2025	21/04/2025	Dutch	PDF
Micro model	30/09/2023	02/03/2024	02/04/2024	Dutch	PDF
Micro model	30/09/2022	31/03/2023	25/04/2023	Dutch	PDF
Micro model	30/09/2021	31/03/2022	28/04/2022	Dutch	PDF
Micro model	30/09/2020	27/03/2021	26/04/2021	Dutch	PDF
Micro model	30/09/2019	07/03/2020	27/03/2020	Dutch	PDF
Micro model	30/09/2018	02/03/2019	26/03/2019	Dutch	PDF
Micro model	30/09/2017	30/03/2018	30/04/2018	Dutch	PDF
Abridged model	30/09/2016	04/03/2017	27/04/2017	Dutch	PDF
Abridged model	30/09/2015	05/03/2016	31/03/2016	Dutch	PDF
Abridged model	30/09/2014	07/03/2015	07/04/2015	Dutch	PDF
Abridged model	30/09/2013	01/03/2014	31/03/2014	Dutch	PDF
Abridged model	30/09/2012	16/03/2013	03/04/2013	Dutch	PDF
Abridged model	30/09/2011	31/03/2012	24/04/2012	Dutch	PDF
Abridged model	30/09/2010	05/03/2011	04/04/2011	Dutch	PDF
Abridged model	30/09/2009	06/03/2010	07/04/2010	Dutch	PDF
Abridged model	30/09/2008	21/03/2009	22/04/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 5 ended

Active mandates

ANNE MOERMAN

Director · since 01 juillet 2009

Active

KOENRAAD ROELSTRAETE

Director · since 22 novembre 2007

Active

Ended mandates

Anne MOERMAN

Manager · since 01 juillet 2009

Ended

Anne MOERMAN

Director

Ended

Anne MOERMAN

Manager

Ended

Koenraad ROELSTRAETE

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates22/05/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/10/2018
KAPITAAL - AANDELEN
PDF
Capital / shares04/03/2015
KAPITAAL - AANDELEN
PDF
Mandates03/09/2009
ONTSLAGEN - BENOEMINGEN
PDF
Other14/12/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025310,2 k €↑
2024
Annual accounts 2024264,9 k €↑
2023
Annual accounts 2023232,9 k €↓
2022
Annual accounts 2022243,4 k €↑
2021
Annual accounts 2021159,8 k €↓
2020
Annual accounts 2020169,2 k €↓
2019
Annual accounts 2019189,7 k €↑
2018
Annual accounts 2018105,5 k €↓
2017
Annual accounts 2017112,6 k €↓
2016
Annual accounts 2016177,1 k €↓
2015
Annual accounts 2015190,9 k €↑
2014
Annual accounts 2014127,7 k €↓
2013
Annual accounts 2013138,9 k €↓
2012
Annual accounts 2012148,4 k €↑
2011
Annual accounts 201199,2 k €↑
2010
Annual accounts 201095,6 k €↑
2009
Annual accounts 200968,9 k €↑
2008
Annual accounts 200839,2 k €
22/11/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

EUPACOS

Overview

What does EUPACOS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline