ACTIVE

DORKA

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

619 k €

-18.1% YoY

Gross margin

1,8 M €

-10.0% YoY

Equity

1,3 M €

+33.7% YoY

Workforce

31,2 ETP

+7.6% YoY

What does DORKA do?

DORKA is a Private limited company incorporated in 2007. Its main activity is: Camping grounds, recreational vehicle parks and trailer parks. Its registered office is in Ninove. It employs on average 31,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.017.722

Incorporation

07/12/2007

Legal form

Private limited company

Registered office

Brakelsesteenweg(Voo) 40
9400 Ninove · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Average workforce

31,2 ETP

Activities (NACE)

55302Camping grounds, recreational vehicle parks and trailer parks· main 56101Restaurants and mobile food service activities 56102Restaurants and mobile food service activities 56111Restaurants and mobile food service activities 56112Restaurants and mobile food service activities 68321Management of real estate on a fee or contract basis+1

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	1,8 M €	-10.0%	2 M €	+4.8%	2 M €	+22.1%	1,6 M €	-3.1%	1,7 M €	+29.4%	1,3 M €	+46.0%	874,3 k €	-7.7%	946,9 k €	+14.8%	824,8 k €	-1.4%	836,4 k €	+22.8%	681,2 k €	+12.0%	608,3 k €	-5.2%	642 k €	-8.8%	704,1 k €	-1.7%	716,4 k €	+4.7%	684,5 k €	-35.7%	1,1 M €
EBITDA	807,4 k €	-13.2%	930,1 k €	+12.3%	827,9 k €	+46.7%	564,5 k €	-35.8%	879,8 k €	+42.7%	616,5 k €	+108%	296,4 k €	-20.2%	371,4 k €	+13.3%	327,7 k €	+13.6%	288,4 k €	+58.5%	182 k €	+45.0%	125,5 k €	-0.5%	126,1 k €	-26.0%	170,5 k €	-21.9%	218,4 k €	+59.4%	137 k €	-40.2%	229,2 k €
Operating result	744 k €	-9.3%	820,2 k €	+19.0%	689,3 k €	+57.1%	438,6 k €	-42.4%	762,1 k €	+53.8%	495,6 k €	+180%	177,1 k €	-36.4%	278,2 k €	+36.9%	203,2 k €	+20.4%	168,8 k €	+151%	67,1 k €	+9.6%	61,2 k €	-7.4%	66,1 k €	-40.6%	111,2 k €	-33.0%	165,9 k €	+93.7%	85,6 k €	-41.4%	146 k €
Net result	619 k €	-18.1%	755,7 k €	+20.7%	626,3 k €	+91.4%	327,2 k €	-56.4%	751 k €	+54.8%	485,1 k €	+189%	167,9 k €	-29.9%	239,7 k €	+32.0%	181,6 k €	+43.4%	126,6 k €	+199%	42,4 k €	+9.4%	38,8 k €	-8.2%	42,3 k €	-43.7%	75,1 k €	-28.5%	105 k €	+94.6%	54 k €	-35.6%	83,8 k €
Balance sheet
Equity	1,3 M €	+33.7%	976,7 k €	+17.5%	831 k €	+37.4%	604,7 k €	+118%	277,5 k €	+103%	136,5 k €	+22.5%	111,4 k €	+51.6%	73,5 k €	-76.8%	316,8 k €	+11.1%	285,3 k €	-15.8%	338,7 k €	+14.3%	296,3 k €	+15.1%	257,5 k €	+19.6%	215,2 k €	+8.2%	199 k €	+112%	94 k €	+4.4%	90 k €
Total assets	2,8 M €	+16.8%	2,4 M €	+20.1%	2 M €	+36.5%	1,5 M €	-7.1%	1,6 M €	+5.1%	1,5 M €	+59.3%	939,2 k €	-13.4%	1,1 M €	+3.1%	1,1 M €	+11.5%	943,2 k €	-5.3%	995,9 k €	+104%	487,6 k €	-5.2%	514,1 k €	-2.5%	527,3 k €	-4.8%	553,8 k €	+0.8%	549,2 k €	-6.5%	587,6 k €
Cash	1,2 M €	-31.6%	1,8 M €	+26.7%	1,4 M €	+62.5%	878,6 k €	-14.3%	1 M €	+12.9%	908,5 k €	+130%	395,4 k €	-40.0%	659,5 k €	+27.8%	515,9 k €	+50.8%	342,1 k €	+9.4%	312,7 k €	+43.3%	218,2 k €	+19.7%	182,4 k €	-6.1%	194,3 k €	-16.7%	233,2 k €	+30.9%	178,2 k €	-10.6%	199,3 k €
Debts	1,5 M €	+5.1%	1,4 M €	+21.8%	1,2 M €	+35.9%	855,9 k €	-33.9%	1,3 M €	-4.8%	1,4 M €	+64.3%	827,7 k €	-17.8%	1 M €	+37.6%	731,8 k €	+12.7%	649,3 k €	-0.7%	653,7 k €	+242%	191,3 k €	-22.3%	246,2 k €	-19.2%	304,5 k €	-12.0%	345,9 k €	-22.5%	446,3 k €	-8.4%	487,2 k €
Other
Workforce	31,2 ETP	+7.6%	29,0 ETP	+10.7%	26,2 ETP	-4.0%	27,3 ETP	0.0%	27,3 ETP	+15.7%	23,6 ETP	+44.8%	16,3 ETP	+10.9%	14,7 ETP	0.0%	14,7 ETP	+2.1%	14,4 ETP	-1.4%	14,6 ETP	+15.9%	12,6 ETP	-12.5%	14,4 ETP	0.0%	14,4 ETP	0.0%	14,4 ETP	+0.7%	14,3 ETP	-8.9%	15,7 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

CASUALFOOD

Director · since 28 mars 2019 · 0723.491.821

Represented by Nico De Saedeleer

Active

Ended mandates

CASUALFOOD

Director · since 28 mars 2019 · 0723.491.821

Represented by Nico De Saedeleer

Ended

Pierre SANDERS

Manager · since 07 décembre 2007 · until 28 mars 2019

Ended

Pierre SANDERS

Manager · since 07 décembre 2007

Ended

CASUALFOOD

Director · 0723.491.821

Represented by Nico De Saedeleer

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	23/04/2026	08/05/2025	11/04/2024	02/05/2023	29/04/2022	30/04/2021
General meeting	27/03/2026	30/04/2025	29/03/2024	15/04/2023	01/04/2022	01/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	27/03/2026	23/04/2026	Dutch	PDF
Abridged model	30/09/2024	30/04/2025	08/05/2025	Dutch	PDF
Abridged model	30/09/2023	29/03/2024	11/04/2024	Dutch	PDF
Abridged model	30/09/2022	15/04/2023	02/05/2023	Dutch	PDF
Abridged model	30/09/2021	01/04/2022	29/04/2022	Dutch	PDF
Abridged model	30/09/2020	01/04/2021	30/04/2021	Dutch	PDF
Abridged model	30/09/2019	15/05/2020	20/05/2020	Dutch	PDF
Abridged model	30/09/2018	01/03/2019	26/04/2019	Dutch	PDF
Abridged model	30/09/2017	01/03/2018	17/05/2018	Dutch	PDF
Abridged model	30/09/2016	01/03/2017	16/05/2017	Dutch	PDF
Abridged model	30/09/2015	01/03/2016	29/04/2016	Dutch	PDF
Abridged model	30/09/2014	02/03/2015	29/04/2015	Dutch	PDF
Abridged model	30/09/2013	01/03/2014	27/05/2014	Dutch	PDF
Abridged model	30/09/2012	01/03/2013	30/05/2013	Dutch	PDF
Abridged model	30/09/2011	01/03/2012	30/05/2012	Dutch	PDF
Abridged model	30/09/2010	01/03/2011	30/05/2011	Dutch	PDF
Abridged model	30/09/2009	01/03/2010	31/05/2010	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 6 ended

Active mandates

CASUALFOOD

Director · since 28 mars 2019 · 0723.491.821

Represented by Nico De Saedeleer

Active

Ended mandates

CASUALFOOD

Director · since 28 mars 2019 · 0723.491.821

Represented by Nico De Saedeleer

Ended

Pierre SANDERS

Manager · since 07 décembre 2007 · until 28 mars 2019

Ended

Pierre SANDERS

Manager · since 07 décembre 2007

Ended

CASUALFOOD

Director · 0723.491.821

Represented by Nico De Saedeleer

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates24/07/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Mandates16/04/2019
ONTSLAGEN - BENOEMINGEN
PDF
Mandates10/07/2015
ONTSLAGEN - BENOEMINGEN
PDF
Other17/12/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025619 k €↓
2024
Annual accounts 2024755,7 k €↑
2023
Annual accounts 2023626,3 k €↑
2022
Annual accounts 2022327,2 k €↓
2021
Annual accounts 2021751 k €↑
2020
Annual accounts 2020485,1 k €↑
2019
Annual accounts 2019167,9 k €↓
2018
Annual accounts 2018239,7 k €↑
2017
Annual accounts 2017181,6 k €↑
2016
Annual accounts 2016126,6 k €↑
2015
Annual accounts 201542,4 k €↑
2014
Annual accounts 201438,8 k €↓
2013
Annual accounts 201342,3 k €↓
2012
Annual accounts 201275,1 k €↓
2011
Annual accounts 2011105 k €↑
2010
Annual accounts 201054 k €↓
2009
Annual accounts 200983,8 k €
07/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DORKA

Overview

What does DORKA do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline