MADELCA
0894.026.135 · rovalta.com · 22/09/2026
ACTIVE
MADELCA
Financial year 2025 · closed on 31/12/2025
Net result
59,5 k €
+260.1% YoY
Gross margin
134,1 k €
+73.9% YoY
Equity
220,6 k €
+36.2% YoY
Overview
What does MADELCA do?
MADELCA is a Private limited company incorporated in 2007. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Wevelgem.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0894.026.135
Incorporation
05/12/2007
Legal form
Private limited company
Registered office
Kortrijkstraat 277
8560 Wevelgem · FlandreSee on map
8560 Wevelgem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
47526Retail sale of hardware, paints and glass in specialised stores· main47526Retail sale of hardware, paints and glass in specialised stores43240Electrical, plumbing and other construction installation activities43299Other construction installation47524Retail sale of hardware, paints and glass in specialised stores47524Retail sale of hardware, paints and glass in specialised stores+2
Joint committees (1)
- 207
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 134,1 k € | +73.9% | 77,2 k € | -6.4% | 82,4 k € | +11.6% | 73,9 k € | +104% | 36,3 k € | -66.5% | 108,5 k € | +67.3% | 64,8 k € | -12.5% | 74,1 k € | +13.5% | 65,3 k € | -15.1% | 76,9 k € | -8.8% | 84,3 k € | +1.4% | 83,1 k € | +11.9% | 74,3 k € | +0.3% | 74,1 k € | -7.8% | 80,4 k € | +38.7% | 57,9 k € | +1505% | 3,6 k € | -85.4% | 24,7 k € |
| EBITDA | 128,9 k € | +77.4% | 72,7 k € | -7.1% | 78,2 k € | +11.7% | 70 k € | +115% | 32,6 k € | -65.8% | 95,3 k € | +120% | 43,4 k € | +12.8% | 38,5 k € | -9.7% | 42,6 k € | -12.6% | 48,7 k € | -12.2% | 55,5 k € | -10.8% | 62,3 k € | +21.0% | 51,5 k € | +2.6% | 50,1 k € | +11.9% | 44,8 k € | +188% | 15,5 k € | +259% | -9,8 k € | -144% | 22,3 k € |
| Operating result | 92,2 k € | +200% | 30,7 k € | -19.0% | 38 k € | -11.8% | 43,1 k € | +138% | 18,1 k € | -79.0% | 86,2 k € | +157% | 33,5 k € | +44.3% | 23,2 k € | -1.4% | 23,5 k € | -17.1% | 28,4 k € | -14.1% | 33,1 k € | -10.9% | 37,1 k € | +5.5% | 35,2 k € | +60.4% | 21,9 k € | +49.0% | 14,7 k € | +199% | -14,8 k € | +67.8% | -46 k € | -8464% | 550 € |
| Net result | 59,5 k € | +260% | 16,5 k € | -30.7% | 23,9 k € | -14.7% | 28 k € | +146% | 11,4 k € | -82.5% | 65,2 k € | +268% | 17,7 k € | +81.0% | 9,8 k € | -12.3% | 11,2 k € | -22.5% | 14,4 k € | -15.3% | 17 k € | -42.5% | 29,5 k € | +28.7% | 23 k € | +172% | 8,5 k € | +1748% | 457,3 € | +101% | -30,7 k € | +47.7% | -58,8 k € | -1809% | -3,1 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 220,6 k € | +36.2% | 161,9 k € | +10.7% | 146,2 k € | +12.8% | 129,7 k € | +18.2% | 109,7 k € | +10.7% | 99,1 k € | +78.4% | 55,6 k € | +43.7% | 38,7 k € | +29.4% | 29,9 k € | +59.5% | 18,7 k € | +331% | 4,4 k € | +134% | -12,6 k € | +70.0% | -42,2 k € | +35.2% | -65,1 k € | +11.5% | -73,6 k € | +0.6% | -74 k € | -32.9% | -55,7 k € | -1885% | 3,1 k € |
| Total assets | 551,5 k € | +39.2% | 396,3 k € | -1.8% | 403,4 k € | +10.8% | 364 k € | +8.4% | 335,7 k € | -1.0% | 339,1 k € | +22.5% | 276,9 k € | +4.2% | 265,8 k € | -4.8% | 279,1 k € | -2.1% | 285,1 k € | -9.6% | 315,5 k € | -6.1% | 335,9 k € | +3.4% | 324,9 k € | -1.1% | 328,7 k € | -9.6% | 363,4 k € | -8.5% | 397 k € | -3.3% | 410,6 k € | +193% | 140,3 k € |
| Cash | 208,9 k € | +363% | 45,1 k € | -16.1% | 53,8 k € | +65.9% | 32,4 k € | -0.6% | 32,6 k € | -39.7% | 54,1 k € | +100% | 27 k € | -0.4% | 27,1 k € | +9.4% | 24,8 k € | +77.3% | 14 k € | -55.0% | 31,1 k € | +19.4% | 26 k € | +55.5% | 16,7 k € | +23.2% | 13,6 k € | -9.8% | 15,1 k € | -31.5% | 22 k € | +63.6% | 13,4 k € | +17.5% | 11,4 k € |
| Debts | 330,9 k € | +41.5% | 233,8 k € | -8.9% | 256,8 k € | +9.8% | 233,9 k € | +3.5% | 226,1 k € | -5.5% | 239,2 k € | +8.1% | 221,4 k € | -2.5% | 227,1 k € | -8.9% | 249,3 k € | -6.4% | 266,4 k € | -14.4% | 311,1 k € | -10.7% | 348,6 k € | -5.0% | 367,1 k € | -6.8% | 393,8 k € | -9.9% | 437 k € | -7.2% | 471 k € | +1.0% | 466,3 k € | +240% | 137,2 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,5 ETP | 0.0% | 0,5 ETP | 0.0% | 0,5 ETP | -16.7% | 0,6 ETP | -45.5% | 1,1 ETP | -21.4% | 1,4 ETP | +250% | 0,4 ETP | – | |||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 9 ended
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/08/2026 | 31/07/2025 | 22/08/2024 | 28/07/2023 | 28/07/2022 | 30/07/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 06/06/2026 | 25/08/2026 | Dutch | |
| Micro model | 31/12/2024 | 07/06/2025 | 31/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 01/06/2024 | 22/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 03/06/2023 | 28/07/2023 | Dutch | |
| Micro model | 31/12/2021 | 04/06/2022 | 28/07/2022 | Dutch | |
| Micro model | 31/12/2020 | 05/06/2021 | 30/07/2021 | Dutch | |
| Micro modelCorrection | 31/12/2019 | 06/06/2020 | 18/09/2020 | Dutch | |
| Micro model | 31/12/2019 | 06/06/2020 | 07/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/06/2019 | 30/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/06/2018 | 02/08/2018 | Dutch | |
| Micro model | 31/12/2016 | 03/06/2017 | 17/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 12/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 01/07/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 20/08/2014 | Dutch | |
| Abridged model | 31/12/2012 | 01/06/2013 | 25/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 02/06/2012 | 23/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 04/06/2011 | 22/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 05/06/2010 | 27/08/2010 | Dutch | |
| Abridged model | 31/12/2008 | 06/06/2009 | 06/08/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 2 active · 9 ended
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office30/12/2025Zetel (zetelverplaatsing)
- Mandates03/07/2024ontslag en benoeming bestuurder
- Mandates12/07/2021WIJZIGING RECHTSVORM - DIVERSEN - ONTSLAGEN - BENOEMINGEN
- Mandates24/01/2019ONTSLAGEN - BENOEMINGEN
- Registered office26/02/2010MAATSCHAPPELIJKE ZETEL
- Other17/12/2007RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202559,5 k €↑
- 2024Annual accounts 202416,5 k €↓
- 2023Annual accounts 202323,9 k €↓
- 2022Annual accounts 202228 k €↑
- 2021Annual accounts 202111,4 k €↓
- 2020Annual accounts 202065,2 k €↑
- 2019Annual accounts 201917,7 k €↑
- 2018Annual accounts 20189,8 k €↓
- 2017Annual accounts 201711,2 k €↓
- 2016Annual accounts 201614,4 k €↓
- 2015Annual accounts 201517 k €↓
- 2014Annual accounts 201429,5 k €↑
- 2013Annual accounts 201323 k €↑
- 2012Annual accounts 20128,5 k €↑
- 2011Annual accounts 2011457,3 €↑
- 2010Annual accounts 2010-30,7 k €↑
- 2009Annual accounts 2009-58,8 k €↓
- 2008Annual accounts 2008-3,1 k €
- 05/12/2007IncorporationPrivate limited company