PYTHIA CONSULTING
0894.130.360 · rovalta.com · 23/09/2026
ACTIVE
PYTHIA CONSULTING
Financial year 2025 · closed on 31/12/2025
Net result
889,1 k €
+727.5% YoY
Gross margin
1,4 M €
+576.5% YoY
Equity
980,5 k €
+159.9% YoY
Overview
What does PYTHIA CONSULTING do?
PYTHIA CONSULTING is a Private company with limited liability incorporated in 2007. Its registered office is in Montigny-le-Tilleul.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0894.130.360
Incorporation
12/12/2007
Legal form
Private company with limited liability
Registered office
Rue du Corby 10
6110 Montigny-le-Tilleul · WallonieSee on map
6110 Montigny-le-Tilleul · WallonieSee on map
Contributed capital
12 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 1,4 M € | +576% | 203,1 k € | -6.2% | 216,5 k € | +359% | -83,7 k € | -124% | 351,1 k € | +36.3% | 257,6 k € | +79.1% | 143,8 k € | +19.1% | 120,8 k € | +302% | 30 k € | +67.2% | 17,9 k € | -8.6% | 19,6 k € | -32.1% | 28,9 k € | -78.0% | 131,1 k € | +24.9% | 105 k € | +89.1% | 55,5 k € | -34.7% | 85 k € | +101% | 42,3 k € | -59.1% | 103,6 k € |
| EBITDA | 1,4 M € | +622% | 189,9 k € | -11.3% | 214 k € | +341% | -88,9 k € | -125% | 349,9 k € | +36.2% | 256,8 k € | +79.5% | 143,1 k € | +19.4% | 119,8 k € | +374% | 25,3 k € | +48.6% | 17 k € | -6.8% | 18,2 k € | -28.8% | 25,6 k € | -80.3% | 130 k € | +27.3% | 102,1 k € | +87.8% | 54,4 k € | -35.3% | 84,1 k € | +99.6% | 42,1 k € | -59.1% | 102,9 k € |
| Operating result | 1,3 M € | +670% | 169,9 k € | -11.5% | 192 k € | +284% | -104,5 k € | -130% | 346,4 k € | +35.8% | 255 k € | +80.4% | 141,3 k € | +18.7% | 119,1 k € | +372% | 25,3 k € | +66.5% | 15,2 k € | +107% | 7,3 k € | -65.4% | 21,2 k € | -83.3% | 126,8 k € | +27.4% | 99,6 k € | +98.1% | 50,3 k € | -37.0% | 79,7 k € | +101% | 39,6 k € | -61.2% | 102 k € |
| Net result | 889,1 k € | +728% | 107,4 k € | -30.2% | 154 k € | +242% | -108,6 k € | -143% | 250,9 k € | +30.9% | 191,7 k € | +108% | 92,2 k € | +19.6% | 77,1 k € | +742% | 9,2 k € | +360% | -3,5 k € | -611% | 689,2 € | -91.0% | 7,7 k € | -88.5% | 66,9 k € | +9.8% | 60,9 k € | +3956% | 1,5 k € | -96.9% | 49,1 k € | +113% | 23 k € | -62.3% | 61,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 980,5 k € | +160% | 377,3 k € | +6.0% | 356 k € | +76.3% | 202 k € | -35.0% | 310,6 k € | +53.3% | 202,6 k € | -1.5% | 205,8 k € | +81.2% | 113,5 k € | +212% | 36,4 k € | +33.7% | 27,2 k € | -11.5% | 30,7 k € | +2.3% | 30,1 k € | +34.2% | 22,4 k € | +44.6% | 15,5 k € | +6.3% | 14,6 k € | -0.7% | 14,7 k € | +0.4% | 14,6 k € | +0.3% | 14,6 k € |
| Total assets | 1,3 M € | +25.2% | 1 M € | +8.9% | 953,9 k € | +44.5% | 660 k € | -32.1% | 971,5 k € | +69.4% | 573,4 k € | +60.5% | 357,2 k € | +81.2% | 197,2 k € | +11.0% | 177,6 k € | +53.6% | 115,6 k € | -19.9% | 144,3 k € | -9.6% | 159,6 k € | -12.1% | 181,5 k € | -4.6% | 190,2 k € | +77.6% | 107,1 k € | -37.7% | 172 k € | +45.9% | 117,9 k € | -24.2% | 155,4 k € |
| Cash | 515,8 k € | +357% | 113 k € | +49.9% | 75,4 k € | +60.5% | 47 k € | -83.3% | 281,6 k € | +1206% | 21,6 k € | +1783% | 1,1 k € | +186% | 400 € | -97.8% | 18,3 k € | +29.7% | 14,1 k € | – | – | – | – | 10,8 k € | -74.3% | 42,1 k € | +43.9% | 29,2 k € | +42.2% | 20,6 k € | |||||
| Debts | 319,5 k € | -51.7% | 661,4 k € | +10.6% | 597,8 k € | +31.2% | 455,7 k € | -20.0% | 569,3 k € | +53.5% | 370,8 k € | +145% | 151,5 k € | +81.1% | 83,7 k € | -21.2% | 106,2 k € | +22.1% | 87 k € | -23.4% | 113,5 k € | -12.4% | 129,5 k € | -18.6% | 159,2 k € | -8.7% | 174,3 k € | +90.1% | 91,7 k € | -40.5% | 154,1 k € | +49.3% | 103,2 k € | -26.7% | 140,8 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 5 M€ and 10 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Jonathan HUBEAU
ActiveEnded mandates
Jonathan HUBEAU
EndedJonathan HUBEAU
EndedFinancials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 31/08/2026 | 14/08/2025 | 25/07/2024 | 31/08/2023 | 27/07/2022 | 20/08/2021 |
| General meeting | 31/07/2026 | 31/07/2025 | 25/06/2024 | 29/08/2023 | 28/06/2022 | 13/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/07/2026 | 31/08/2026 | French | |
| Abridged model | 31/12/2024 | 31/07/2025 | 14/08/2025 | French | |
| Abridged model | 31/12/2023 | 25/06/2024 | 25/07/2024 | French | |
| Abridged model | 31/12/2022 | 29/08/2023 | 31/08/2023 | French | |
| Micro model | 31/12/2021 | 28/06/2022 | 27/07/2022 | French | |
| Micro model | 31/12/2020 | 13/08/2021 | 20/08/2021 | French | |
| Micro model | 31/12/2019 | 26/06/2020 | 26/06/2020 | French | |
| Micro model | 31/12/2018 | 25/06/2019 | 31/07/2019 | French | |
| Micro model | 31/12/2017 | 26/06/2018 | 09/07/2018 | French | |
| Micro model | 31/12/2016 | 25/06/2017 | 26/07/2017 | French | |
| Abridged model | 31/12/2015 | 28/06/2016 | 14/07/2016 | French | |
| Abridged model | 31/12/2014 | 30/06/2015 | 24/07/2015 | French | |
| Abridged model | 31/12/2013 | 30/06/2014 | 31/07/2014 | French | |
| Abridged model | 31/12/2012 | 25/06/2013 | 25/07/2013 | French | |
| Abridged model | 31/12/2011 | 26/06/2012 | 27/07/2012 | French | |
| Abridged model | 31/12/2010 | 28/06/2011 | 11/07/2011 | French | |
| Abridged model | 31/12/2009 | 29/06/2010 | 08/07/2010 | French | |
| Abridged model | 31/12/2008 | 30/06/2009 | 01/07/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 5 M€ and 10 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 2 ended
Active mandates
Jonathan HUBEAU
ActiveEnded mandates
Jonathan HUBEAU
EndedJonathan HUBEAU
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025889,1 k €↑
- 2024Annual accounts 2024107,4 k €↓
- 2023Annual accounts 2023154 k €↑
- 2022Annual accounts 2022-108,6 k €↓
- 2021Annual accounts 2021250,9 k €↑
- 2020Annual accounts 2020191,7 k €↑
- 2019Annual accounts 201992,2 k €↑
- 2018Annual accounts 201877,1 k €↑
- 2017Annual accounts 20179,2 k €↑
- 2016Annual accounts 2016-3,5 k €↓
- 2015Annual accounts 2015689,2 €↓
- 2014Annual accounts 20147,7 k €↓
- 2013Annual accounts 201366,9 k €↑
- 2012Annual accounts 201260,9 k €↑
- 2011Annual accounts 20111,5 k €↓
- 2010Annual accounts 201049,1 k €↑
- 2009Annual accounts 200923 k €↓
- 2008Annual accounts 200861,2 k €
- 12/12/2007IncorporationPrivate company with limited liability