ACTIVE

PAKUA

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

-1,7 k €

-7.4% YoY

Gross margin

-942,2 €

+11.6% YoY

Equity

196,6 k €

-0.9% YoY

What does PAKUA do?

PAKUA is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Genappe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.158.767

Incorporation

13/12/2007

Legal form

Private limited company

Registered office

Rue des Communes 2
1470 Genappe · WallonieSee on map

Contributed capital

6 200,00 €

Latest accounts

30/06/2025

Activities (NACE)

70200Management consultancy activities· main 70220Business and other management consultancy activities

Signals

Solid equity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2013		2012		2011		2010		2009
Income statement
Gross margin	-942,2 €	+11.6%	-1,1 k €	-38.0%	-772,4 €	+54.0%	-1,7 k €	-201%	1,7 k €	-64.4%	4,7 k €	-0.1%	4,7 k €	-56.3%	10,7 k €	-20.8%	13,6 k €	-40.3%	22,7 k €	-16.0%	27 k €	-48.0%	52 k €	-5.5%	55,1 k €	+130%	23,9 k €	+675%	-4,2 k €	-104%	108,3 k €
EBITDA	-1,6 k €	-6.7%	-1,5 k €	-16.5%	-1,3 k €	+35.8%	-2 k €	-265%	1,2 k €	-71.7%	4,2 k €	-0.1%	4,2 k €	-58.8%	10,3 k €	-21.5%	13,1 k €	-41.2%	22,3 k €	-16.2%	26,6 k €	-48.6%	51,7 k €	-5.3%	54,6 k €	+134%	23,3 k €	+613%	-4,5 k €	-104%	107,6 k €
Operating result	-1,6 k €	-6.7%	-1,5 k €	-16.5%	-1,3 k €	+35.8%	-2 k €	-265%	1,2 k €	-71.7%	4,2 k €	-0.1%	4,2 k €	-58.8%	10,3 k €	-21.5%	13,1 k €	-41.2%	22,3 k €	-16.2%	26,6 k €	-48.6%	51,7 k €	-5.3%	54,6 k €	+134%	23,3 k €	+613%	-4,5 k €	-104%	107,6 k €
Net result	-1,7 k €	-7.4%	-1,6 k €	-16.7%	-1,4 k €	+31.8%	-2 k €	-364%	761,6 €	-71.5%	2,7 k €	-0.9%	2,7 k €	-56.1%	6,2 k €	-22.3%	7,9 k €	-20.4%	9,9 k €	-37.2%	15,8 k €	-50.7%	32,1 k €	-5.8%	34,1 k €	-29.5%	48,4 k €	+574%	-10,2 k €	-116%	64,3 k €
Balance sheet
Equity	196,6 k €	-0.9%	198,3 k €	-0.8%	199,9 k €	-0.7%	201,3 k €	-1.0%	203,3 k €	+0.4%	202,6 k €	+1.3%	199,9 k €	+1.4%	197,2 k €	+3.2%	191 k €	-12.6%	218,6 k €	+4.8%	208,7 k €	+19.3%	174,9 k €	+22.5%	142,8 k €	+31.4%	108,7 k €	+80.2%	60,3 k €	-14.5%	70,5 k €
Total assets	206,1 k €	-0.1%	206,4 k €	-0.3%	207 k €	-5.4%	218,8 k €	+2.6%	213,3 k €	+1.7%	209,7 k €	+1.4%	206,8 k €	-5.2%	218,2 k €	-2.0%	222,7 k €	-5.9%	236,6 k €	+1.3%	233,5 k €	+10.9%	210,6 k €	-8.9%	231,2 k €	-7.3%	249,3 k €	-6.5%	266,8 k €	-45.3%	487,5 k €
Cash	255,7 €	-46.2%	475,1 €	-48.7%	925,4 €	-92.4%	12,2 k €	+95.9%	6,2 k €	+63.3%	3,8 k €	+386%	782,3 €	-95.7%	18,1 k €	-16.6%	21,7 k €	+85.6%	11,7 k €	+40.9%	8,3 k €	+129%	3,6 k €	+9.5%	3,3 k €	-0.9%	3,3 k €	+27.4%	2,6 k €	-4.4%	2,7 k €
Debts	9,5 k €	+18.7%	8 k €	+14.2%	7 k €	-59.8%	17,5 k €	+79.4%	9,8 k €	+40.1%	7 k €	+0.0%	7 k €	-66.9%	21 k €	-33.5%	31,6 k €	+75.7%	18 k €	-27.6%	24,8 k €	-30.3%	35,7 k €	-59.7%	88,4 k €	-37.1%	140,7 k €	-31.9%	206,5 k €	-50.5%	417 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Florence Irène Pourtois

Mandate

Active

Ended mandates

Florence POURTOIS

Director

Ended

Florence POURTOIS

Managing director

Ended

Florence POURTOIS

Manager

Ended

FLORENCE POURTOIS

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
GROUPE MANACOACH● Active	0725.491.506
Konoha● Active	0719.334.776
MANACOACH● Active	0867.439.029

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Abridged model	Abridged model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/12/2025	28/11/2024	20/12/2023	05/12/2022	21/12/2021	08/01/2021
General meeting	21/11/2025	18/11/2024	17/11/2023	18/11/2022	19/11/2021	20/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

16 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	21/11/2025	02/12/2025	French	PDF
Micro model	30/06/2024	18/11/2024	28/11/2024	French	PDF
Micro model	30/06/2023	17/11/2023	20/12/2023	French	PDF
Micro model	30/06/2022	18/11/2022	05/12/2022	French	PDF
Abridged model	30/06/2021	19/11/2021	21/12/2021	French	PDF
Abridged model	30/06/2020	20/11/2020	08/01/2021	French	PDF
Abridged model	30/06/2019	15/11/2019	30/01/2020	French	PDF
Abridged model	30/06/2018	16/11/2018	10/01/2019	French	PDF
Abridged model	30/06/2017	17/11/2017	01/02/2018	French	PDF
Abridged model	30/06/2016	18/11/2016	31/01/2017	French	PDF
Abridged model	30/06/2015	20/11/2015	12/01/2016	French	PDF
Abridged model	30/06/2013	15/11/2013	28/02/2014	French	PDF
Abridged model	30/06/2012	16/11/2012	26/02/2013	French	PDF
Abridged model	30/06/2011	12/02/2012	29/02/2012	French	PDF
Abridged model	30/06/2010	30/12/2010	31/01/2011	French	PDF
Abridged model	30/06/2009	30/12/2009	29/01/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 7 ended

Active mandates

Florence Irène Pourtois

Mandate

Active

Ended mandates

Florence POURTOIS

Director

Ended

Florence POURTOIS

Managing director

Ended

Florence POURTOIS

Manager

Ended

FLORENCE POURTOIS

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/11/2025
DEMISSIONS, NOMINATIONS, MODIFICATION FORME
PDF
Other17/12/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-1,7 k €↓
2024
Annual accounts 2024-1,6 k €↓
2023
Annual accounts 2023-1,4 k €↑
2022
Annual accounts 2022-2 k €↓
2021
Annual accounts 2021761,6 €↓
2020
Annual accounts 20202,7 k €↓
2019
Annual accounts 20192,7 k €↓
2018
Annual accounts 20186,2 k €↓
2017
Annual accounts 20177,9 k €↓
2016
Annual accounts 20169,9 k €↓
2015
Annual accounts 201515,8 k €↓
2013
Annual accounts 201332,1 k €↓
2012
Annual accounts 201234,1 k €↓
2011
Annual accounts 201148,4 k €↑
2010
Annual accounts 2010-10,2 k €↓
2009
Annual accounts 200964,3 k €
13/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

PAKUA

Overview

What does PAKUA do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline