PMG-IMMO
0894.185.392 · rovalta.com · 23/09/2026
ACTIVE
PMG-IMMO
Financial year 2021 · closed on 31/12/2021
Net result
-101,7 €
+98.8% YoY
Gross margin
2,5 k €
+131.8% YoY
Equity
-54,5 k €
-0.2% YoY
Overview
What does PMG-IMMO do?
PMG-IMMO is a Private company with limited liability incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Beloeil.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0894.185.392
Incorporation
12/12/2007
Legal form
Private company with limited liability
Registered office
Rue du Colâ (STA) 119
7973 Beloeil · WallonieSee on map
7973 Beloeil · WallonieSee on map
Contributed capital
6 200,00 €
Latest accounts
31/12/2021
Activities (NACE)
Signals
Positive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 12 financial years
| 2021 | 2020 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||
| Gross margin | 2,5 k € | +132% | -7,9 k € | -664% | 1,4 k € | -94.8% | 27,1 k € | +2.4% | 26,5 k € | +62.7% | 16,3 k € | +207% | 5,3 k € | -77.8% | 23,9 k € | -33.3% | 35,8 k € | +6.9% | 33,5 k € | -2.9% | 34,5 k € | +79.7% | 19,2 k € |
| EBITDA | 2,5 k € | +131% | -8,1 k € | +32.8% | -12,1 k € | -494% | 3,1 k € | +7.0% | 2,9 k € | +265% | -1,7 k € | -134% | 5,1 k € | +4.5% | 4,9 k € | -54.9% | 10,8 k € | +25.6% | 8,6 k € | -4.0% | 9 k € | -39.5% | 14,8 k € |
| Operating result | 476,3 € | +106% | -8,1 k € | +32.8% | -12,1 k € | -932% | 1,5 k € | -48.1% | 2,8 k € | +254% | -1,8 k € | -161% | 3 k € | +5.4% | 2,8 k € | -15.0% | 3,3 k € | -21.6% | 4,3 k € | +483% | -1,1 k € | -114% | 8,1 k € |
| Net result | -101,7 € | +98.8% | -8,7 k € | +40.5% | -14,6 k € | -1720% | -800 € | -148% | -323 € | +92.4% | -4,3 k € | -287% | -1,1 k € | +37.7% | -1,8 k € | -555% | -270 € | -403% | 89 € | +103% | -2,7 k € | -168% | 4 k € |
| Balance sheet | |||||||||||||||||||||||
| Equity | -54,5 k € | -0.2% | -54,4 k € | -26.1% | -43,1 k € | -4353% | -969 € | -473% | -169 € | -210% | 154 € | -96.5% | 4,4 k € | -20.0% | 5,5 k € | -24.3% | 7,3 k € | -3.6% | 7,6 k € | +1.2% | 7,5 k € | -26.8% | 10,2 k € |
| Total assets | 28,2 k € | -68.0% | 88,1 k € | -8.0% | 95,8 k € | -34.2% | 145,6 k € | +167% | 54,5 k € | +16.5% | 46,8 k € | -87.6% | 377 k € | +9.9% | 342,9 k € | +19.2% | 287,6 k € | +19.4% | 240,8 k € | +18.5% | 203,2 k € | +60.0% | 127 k € |
| Cash | 946,7 € | -69.6% | 3,1 k € | +1628% | 179,9 € | -99.1% | 20,9 k € | +2094600% | 1 € | -99.5% | 218 € | -93.7% | 3,5 k € | +863% | 361 € | -95.1% | 7,3 k € | -0.1% | 7,3 k € | -86.0% | 52,5 k € | +108% | 25,3 k € |
| Debts | 82,8 k € | -41.9% | 142,6 k € | +2.6% | 138,9 k € | -5.2% | 146,5 k € | +168% | 54,7 k € | +17.2% | 46,6 k € | -87.5% | 372,5 k € | +10.4% | 337,4 k € | +20.4% | 280,3 k € | +20.2% | 233,2 k € | +19.2% | 195,7 k € | +67.6% | 116,8 k € |
| Other | |||||||||||||||||||||||
| Workforce | – | – | – | – | 1,0 ETP | 0.0% | 1,0 ETP | – | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | ||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2016 · 1 active
Active mandates
GAETAN MUKEBA-HARCHIES
ActiveFinancials
Annual accounts
Full financial information
| 2021 | 2020 | 2018 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2018 | 01/01/2016 | 01/01/2015 | 01/01/2014 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2018 | 31/12/2016 | 31/12/2015 | 31/12/2014 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/08/2022 | 28/08/2021 | 30/08/2019 | 31/08/2017 | 29/08/2016 | 30/08/2015 |
| General meeting | 13/05/2022 | 14/05/2021 | 14/06/2019 | 15/06/2017 | 15/06/2016 | 24/06/2015 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
12 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2021 | 13/05/2022 | 28/08/2022 | French | |
| Micro model | 31/12/2020 | 14/05/2021 | 28/08/2021 | French | |
| Micro model | 31/12/2018 | 14/06/2019 | 30/08/2019 | French | |
| Micro model | 31/12/2016 | 15/06/2017 | 31/08/2017 | French | |
| Abridged model | 31/12/2015 | 15/06/2016 | 29/08/2016 | French | |
| Abridged model | 31/12/2014 | 24/06/2015 | 30/08/2015 | French | |
| Abridged model | 31/12/2013 | 27/08/2014 | 31/08/2014 | French | |
| Abridged model | 31/12/2012 | 30/08/2013 | 31/08/2013 | French | |
| Abridged model | 31/12/2011 | 29/08/2012 | 31/08/2012 | French | |
| Abridged model | 31/12/2010 | 25/08/2011 | 31/08/2011 | French | |
| Abridged model | 31/12/2009 | 20/08/2010 | 29/08/2010 | French | |
| Abridged model | 31/12/2008 | 20/08/2009 | 31/08/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2016 · 1 active
Active mandates
GAETAN MUKEBA-HARCHIES
ActiveShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Other24/12/2007RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021-101,7 €↑
- 2020Annual accounts 2020-8,7 k €↑
- 2018Annual accounts 2018-14,6 k €↓
- 2016Annual accounts 2016-800 €↓
- 2015Annual accounts 2015-323 €↑
- 2014Annual accounts 2014-4,3 k €↓
- 2013Annual accounts 2013-1,1 k €↑
- 2012Annual accounts 2012-1,8 k €↓
- 2011Annual accounts 2011-270 €↓
- 2010Annual accounts 201089 €↑
- 2009Annual accounts 2009-2,7 k €↓
- 2008Annual accounts 20084 k €
- 12/12/2007IncorporationPrivate company with limited liability