ACTIVE

MAJOR DREAMS

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

30,7 k €

-43.4% YoY

Gross margin

43,2 k €

-48.3% YoY

Equity

264,3 k €

+13.2% YoY

What does MAJOR DREAMS do?

MAJOR DREAMS is a Private company with limited liability incorporated in 2007. Its main activity is: Advertising agencies. Its registered office is in Grâce-Hollogne.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.188.758

Incorporation

14/12/2007

Legal form

Private company with limited liability

Registered office

Aéroport de Liège sn
4460 Grâce-Hollogne · WallonieSee on map

Contributed capital

12 400,00 €

Latest accounts

31/12/2024

Activities (NACE)

73110Advertising agencies· main 73110Advertising agencies

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	43,2 k €	-48.3%	83,5 k €	+61.2%	51,8 k €	-61.2%	133,4 k €	+131%	57,7 k €	-21.1%	73,2 k €	+875%	-9,4 k €	-39.8%	-6,8 k €	+31.7%	-9,9 k €	-160%	16,6 k €	-55.7%	37,5 k €	+260%	10,4 k €	-82.4%	59,3 k €	-43.8%	105,4 k €	+45.3%	72,5 k €	+201%	24,1 k €	+32.3%	18,2 k €
EBITDA	35,9 k €	-54.7%	79,3 k €	+67.8%	47,3 k €	-64.2%	132 k €	+138%	55,4 k €	-22.8%	71,8 k €	+820%	-10 k €	-23.2%	-8,1 k €	+35.8%	-12,6 k €	-181%	15,6 k €	-57.6%	36,7 k €	+278%	9,7 k €	-82.2%	54,5 k €	-22.3%	70,1 k €	+67.9%	41,8 k €	+76.6%	23,7 k €	+37.6%	17,2 k €
Operating result	33,9 k €	-52.6%	71,6 k €	+65.7%	43,2 k €	-67.0%	131 k €	+136%	55,4 k €	-16.9%	66,7 k €	+543%	-15,1 k €	-14.3%	-13,2 k €	+25.5%	-17,7 k €	-269%	10,5 k €	-68.0%	32,7 k €	+3960%	-847,3 €	-103%	28,4 k €	-36.2%	44,5 k €	+107%	21,5 k €	+14.0%	18,9 k €	+52.1%	12,4 k €
Net result	30,7 k €	-43.4%	54,3 k €	+66.1%	32,7 k €	-64.0%	90,7 k €	+104%	44,5 k €	-35.8%	69,2 k €	+1456%	-5,1 k €	+9.2%	-5,6 k €	+73.3%	-21,1 k €	-359%	8,1 k €	-52.9%	17,3 k €	-43.2%	30,4 k €	+25.3%	24,3 k €	-25.3%	32,5 k €	+74.4%	18,7 k €	+4.3%	17,9 k €	+74.2%	10,3 k €
Balance sheet
Equity	264,3 k €	+13.2%	233,6 k €	+30.3%	179,2 k €	+22.3%	146,5 k €	+81.4%	80,8 k €	+43.4%	56,3 k €	+228%	17,2 k €	-22.9%	22,3 k €	-20.2%	27,9 k €	-43.0%	48,9 k €	+0.3%	48,8 k €	+2.7%	47,5 k €	+43.6%	33,1 k €	+33.5%	24,8 k €	+2.2%	24,2 k €	+30.5%	18,6 k €	+46.6%	12,7 k €
Total assets	538,9 k €	+16.8%	461,4 k €	+14.8%	402,1 k €	+17.6%	341,8 k €	+25.6%	272,2 k €	+22.3%	222,5 k €	+23.0%	180,9 k €	-5.3%	191 k €	+9.6%	174,3 k €	-17.7%	211,8 k €	-11.4%	239 k €	-7.2%	257,6 k €	-43.0%	451,7 k €	+7.6%	420 k €	+85.9%	226 k €	+26.6%	178,5 k €	+199%	59,7 k €
Cash	2,6 k €	-7.8%	2,8 k €	+88.7%	1,5 k €	-88.3%	12,8 k €	+697%	1,6 k €	-4.5%	1,7 k €	-49.8%	3,3 k €	-44.3%	6 k €	+1398%	401,4 €	-62.7%	1,1 k €	+1355%	74 €	-90.5%	780,4 €	-66.6%	2,3 k €	+87.8%	1,2 k €	-72.3%	4,5 k €	+213%	1,4 k €	+1740%	78 €
Debts	274,1 k €	+20.4%	227,8 k €	+2.2%	222,8 k €	+14.1%	195,2 k €	+2.0%	191,4 k €	+15.2%	166,2 k €	+1.5%	163,8 k €	-2.9%	168,8 k €	+15.6%	145,9 k €	-9.6%	161,5 k €	-13.7%	187,2 k €	-9.2%	206,2 k €	-50.5%	416,8 k €	+6.7%	390,7 k €	+95.4%	200 k €	+26.6%	158 k €	+236%	47 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		–		1,0 ETP	+25.0%	0,8 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Lionel Majorovic

Mandate

Active

Ended mandates

LIONEL MAJOROVIC

Director · since 14 décembre 2007

Ended

LIONEL MAJOROVIC

Manager · since 14 décembre 2007

Ended

LIONEL MAJOROVIC

Manager

Ended

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/04/2026	07/04/2026	31/08/2023	26/08/2022	19/08/2021	30/10/2020
General meeting	30/06/2025	30/06/2024	19/05/2023	19/05/2022	21/05/2021	22/05/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	30/06/2025	07/04/2026	French	PDF
Micro model	31/12/2023	30/06/2024	07/04/2026	French	PDF
Micro model	31/12/2022	19/05/2023	31/08/2023	French	PDF
Micro model	31/12/2021	19/05/2022	26/08/2022	French	PDF
Micro model	31/12/2020	21/05/2021	19/08/2021	French	PDF
Micro model	31/12/2019	22/05/2020	30/10/2020	French	PDF
Micro model	31/12/2018	16/05/2019	04/10/2019	French	PDF
Micro model	31/12/2017	17/05/2018	10/01/2019	French	PDF
Micro model	31/12/2016	18/05/2017	08/09/2017	French	PDF
Abridged model	31/12/2015	19/05/2016	27/09/2016	French	PDF
Abridged model	31/12/2014	21/05/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	15/05/2014	30/09/2014	French	PDF
Abridged model	31/12/2012	16/05/2013	27/09/2013	French	PDF
Abridged model	31/12/2011	17/05/2012	12/10/2012	French	PDF
Abridged model	31/12/2010	19/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	20/05/2010	05/10/2010	French	PDF
Abridged model	31/12/2008	21/05/2009	14/07/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 3 ended

Active mandates

Lionel Majorovic

Mandate

Active

Ended mandates

LIONEL MAJOROVIC

Director · since 14 décembre 2007

Ended

LIONEL MAJOROVIC

Manager · since 14 décembre 2007

Ended

LIONEL MAJOROVIC

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office11/05/2016
SIEGE SOCIAL
PDF
Registered office25/10/2012
SIEGE SOCIAL
PDF
Registered office23/11/2010
SIEGE SOCIAL
PDF
Other24/02/2010
OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Other24/12/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202430,7 k €↓
2023
Annual accounts 202354,3 k €↑
2023
Name changeMAJOR DREAMS
2022
Annual accounts 202232,7 k €↓
2021
Annual accounts 202190,7 k €↑
2021
Name changeMAJORDREAMS
2020
Annual accounts 202044,5 k €↓
2019
Annual accounts 201969,2 k €↑
2018
Annual accounts 2018-5,1 k €↑
2017
Annual accounts 2017-5,6 k €↑
2016
Annual accounts 2016-21,1 k €↓
2015
Annual accounts 20158,1 k €↓
2014
Annual accounts 201417,3 k €↓
2013
Annual accounts 201330,4 k €↑
2012
Annual accounts 201224,3 k €↓
2011
Annual accounts 201132,5 k €↑
2010
Annual accounts 201018,7 k €↑
2009
Annual accounts 200917,9 k €↑
2008
Annual accounts 200810,3 k €
14/12/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MAJOR DREAMS

Overview

What does MAJOR DREAMS do?

Trend over 17 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline