The Racket Scientist
0894.278.830 · rovalta.com · 24/09/2026
ACTIVE
The Racket Scientist
Financial year 2025 · closed on 31/12/2025
Net result
24,5 k €
-35.8% YoY
Gross margin
43,8 k €
-27.4% YoY
Equity
152,5 k €
+19.1% YoY
Overview
What does The Racket Scientist do?
The Racket Scientist is a Private limited company incorporated in 2007. Its main activity is: Advertising agencies. Its registered office is in Brasschaat.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0894.278.830
Incorporation
18/12/2007
Legal form
Private limited company
Registered office
de Caterslei 36
2930 Brasschaat · FlandreSee on map
2930 Brasschaat · FlandreSee on map
Contributed capital
8 060,00 €
Latest accounts
31/12/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 17 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||
| Gross margin | 43,8 k € | -27.4% | 60,3 k € | -7.0% | 64,9 k € | +51.0% | 43 k € | +241% | 12,6 k € | -82.7% | 72,9 k € | +69.3% | 43,1 k € | +386% | 8,9 k € | -37.8% | 14,3 k € | -21.2% | 18,1 k € | -45.5% | 33,2 k € | +57.3% | 21,1 k € | -3.5% | 21,9 k € | +67.6% | 13,1 k € | +620% | 1,8 k € | -41.8% | 3,1 k € | -81.0% | 16,4 k € |
| EBITDA | 43,1 k € | -27.9% | 59,8 k € | -7.6% | 64,7 k € | +52.2% | 42,5 k € | +268% | 11,5 k € | -84.1% | 72,4 k € | +76.7% | 41 k € | +401% | 8,2 k € | -40.6% | 13,8 k € | -21.1% | 17,4 k € | -46.3% | 32,5 k € | +64.5% | 19,7 k € | -7.4% | 21,3 k € | +76.0% | 12,1 k € | +1017% | 1,1 k € | -54.4% | 2,4 k € | -84.0% | 14,9 k € |
| Operating result | 38,2 k € | -30.0% | 54,5 k € | -9.5% | 60,3 k € | +53.2% | 39,4 k € | +318% | 9,4 k € | -86.7% | 70,7 k € | +75.7% | 40,3 k € | +439% | 7,5 k € | -42.8% | 13 k € | -23.8% | 17,1 k € | -46.7% | 32,1 k € | +62.9% | 19,7 k € | -6.5% | 21,1 k € | +80.8% | 11,7 k € | +1264% | 856,1 € | -60.2% | 2,2 k € | -85.3% | 14,7 k € |
| Net result | 24,5 k € | -35.8% | 38,2 k € | -9.0% | 42 k € | +59.2% | 26,4 k € | +500% | 4,4 k € | -91.2% | 49,9 k € | +80.7% | 27,6 k € | +577% | 4,1 k € | -48.7% | 8 k € | -25.4% | 10,7 k € | -47.4% | 20,3 k € | +50.5% | 13,5 k € | -9.6% | 14,9 k € | +94.4% | 7,7 k € | +2086% | 350,3 € | -78.8% | 1,7 k € | -83.8% | 10,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||
| Equity | 152,5 k € | +19.1% | 128 k € | -25.3% | 171,4 k € | +32.4% | 129,5 k € | +25.6% | 103,1 k € | -5.0% | 108,6 k € | +37.5% | 79 k € | +53.8% | 51,4 k € | +8.6% | 47,3 k € | +20.2% | 39,3 k € | +37.2% | 28,7 k € | +242% | 8,4 k € | -79.5% | 40,9 k € | +57.2% | 26 k € | +41.7% | 18,4 k € | +1.9% | 18 k € | +10.1% | 16,4 k € |
| Total assets | 221,4 k € | -0.1% | 221,5 k € | +18.9% | 186,3 k € | +27.7% | 145,9 k € | +5.1% | 138,9 k € | -4.2% | 145 k € | +57.3% | 92,2 k € | +51.3% | 60,9 k € | +8.7% | 56,1 k € | +19.4% | 46,9 k € | -1.6% | 47,7 k € | -29.3% | 67,5 k € | +32.2% | 51,1 k € | +50.5% | 33,9 k € | +55.7% | 21,8 k € | -2.2% | 22,3 k € | -2.0% | 22,8 k € |
| Cash | 146,2 k € | -11.7% | 165,6 k € | +17.8% | 140,6 k € | +50.0% | 93,7 k € | -21.2% | 119 k € | +1883% | 6 k € | -61.2% | 15,5 k € | +271% | 4,2 k € | -68.2% | 13,1 k € | +41.1% | 9,3 k € | -3.3% | 9,6 k € | -77.0% | 41,7 k € | +32.6% | 31,4 k € | -2.3% | 32,2 k € | +313% | 7,8 k € | +44.3% | 5,4 k € | -11.1% | 6,1 k € |
| Debts | 68,9 k € | -25.5% | 92,4 k € | +521% | 14,9 k € | -9.7% | 16,5 k € | -53.9% | 35,7 k € | -1.8% | 36,4 k € | +175% | 13,2 k € | +37.9% | 9,6 k € | +9.3% | 8,8 k € | +17.9% | 7,4 k € | -60.4% | 18,8 k € | -68.2% | 59,1 k € | +483% | 10,1 k € | +28.4% | 7,9 k € | +131% | 3,4 k € | -11.7% | 3,9 k € | -38.1% | 6,2 k € |
Estimate
Indicative valuation
As an indication, this company is worth
between 250 k€ and 500 k€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Michel DEVILLÉ
ActiveEnded mandates
MICHEL DEVILLE
EndedMichel Devillé
EndedMICHEL DEVILLE
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
HOUSE OF S● Active | 0744.387.304 |
The Racket Club● Active | 0723.563.580 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 02/07/2026 | 16/07/2025 | 28/06/2024 | 08/08/2023 | 28/06/2022 | 23/06/2021 |
| General meeting | 26/05/2026 | 26/05/2025 | 27/05/2024 | 29/05/2023 | 30/05/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 26/05/2026 | 02/07/2026 | Dutch | |
| Micro model | 31/12/2024 | 26/05/2025 | 16/07/2025 | Dutch | |
| Micro model | 31/12/2023 | 27/05/2024 | 28/06/2024 | Dutch | |
| Micro model | 31/12/2022 | 29/05/2023 | 08/08/2023 | Dutch | |
| Micro model | 31/12/2021 | 30/05/2022 | 28/06/2022 | Dutch | |
| Micro model | 31/12/2020 | 31/05/2021 | 23/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 04/06/2020 | 01/07/2020 | Dutch | |
| Micro model | 31/12/2018 | 27/05/2019 | 28/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 28/05/2018 | 20/06/2018 | Dutch | |
| Micro model | 31/12/2016 | 29/05/2017 | 19/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 30/05/2016 | 20/06/2016 | Dutch | |
| Abridged model | 31/12/2014 | 26/05/2015 | 07/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 26/05/2014 | 09/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 27/05/2013 | 26/08/2013 | Dutch | |
| Abridged model | 31/12/2011 | 29/05/2012 | 17/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/05/2011 | 24/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 31/05/2010 | 29/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 25/05/2009 | 10/08/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 250 k€ and 500 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 1 active · 3 ended
Active mandates
Michel DEVILLÉ
ActiveEnded mandates
MICHEL DEVILLE
EndedMichel Devillé
EndedMICHEL DEVILLE
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates25/03/2021BENAMING - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202524,5 k €↓
- 2024Annual accounts 202438,2 k €↓
- 2023Annual accounts 202342 k €↑
- 2022Annual accounts 202226,4 k €↑
- 2021Annual accounts 20214,4 k €↓
- 2021Name changeThe Racket Scientist
- 2020Name changeThe Racket Scentist
- 2019Annual accounts 201949,9 k €↑
- 2018Annual accounts 201827,6 k €↑
- 2017Annual accounts 20174,1 k €↓
- 2016Annual accounts 20168 k €↓
- 2015Annual accounts 201510,7 k €↓
- 2014Annual accounts 201420,3 k €↑
- 2013Annual accounts 201313,5 k €↓
- 2012Annual accounts 201214,9 k €↑
- 2011Annual accounts 20117,7 k €↑
- 2010Annual accounts 2010350,3 €↓
- 2009Annual accounts 20091,7 k €↓
- 2008Annual accounts 200810,2 k €
- 2008Name changeMD COMMUNICATIONS
- 18/12/2007IncorporationPrivate limited company