ACTIVE

JEKYLL N'HYDE

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

5,2 k €

-87.7% YoY

Gross margin

201,5 k €

-23.4% YoY

Equity

402,4 k €

-3.6% YoY

What does JEKYLL N'HYDE do?

JEKYLL N'HYDE is a Private limited company incorporated in 2007. Its main activity is: Photographic activities. Its registered office is in Forest.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.334.159

Incorporation

19/12/2007

Legal form

Private limited company

Registered office

Rue des Glands 70
1190 Forest · BruxellesSee on map

Contributed capital

6 200,00 €

Latest accounts

30/09/2025

Activities (NACE)

74201Photographic activities· main 74201Photographic activities

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	201,5 k €	-23.4%	263 k €	+9.1%	241 k €	-28.7%	338,1 k €	+60.6%	210,6 k €	+30.8%	161 k €	+16.2%	138,6 k €	+27.9%	108,3 k €	-11.0%	121,8 k €	-11.8%	138,1 k €	+32.9%	103,9 k €	+15.4%	90 k €	-12.1%	102,4 k €	+41.1%	72,6 k €	+49.2%	48,6 k €	-27.7%	67,3 k €	+32.8%	50,7 k €	-7.6%	54,9 k €
EBITDA	191,3 k €	-25.4%	256,5 k €	+29.1%	198,7 k €	-33.7%	299,9 k €	+68.0%	178,6 k €	+23.1%	145,1 k €	+8.4%	133,8 k €	+28.4%	104,3 k €	-6.6%	111,6 k €	-0.8%	112,5 k €	+40.1%	80,3 k €	-6.7%	86,1 k €	-14.3%	100,5 k €	+41.4%	71 k €	+48.1%	48 k €	-25.0%	63,9 k €	+27.9%	50 k €	-7.7%	54,2 k €
Operating result	15,1 k €	-77.3%	66,5 k €	+24.2%	53,5 k €	-69.5%	175,8 k €	+113%	82,4 k €	+132%	35,6 k €	+43.6%	24,8 k €	+86.6%	13,3 k €	-31.2%	19,3 k €	-35.5%	29,9 k €	+91.9%	15,6 k €	-63.9%	43,2 k €	-35.0%	66,4 k €	+24.7%	53,3 k €	+37.6%	38,7 k €	-32.2%	57,1 k €	+59.2%	35,9 k €	-27.5%	49,5 k €
Net result	5,2 k €	-87.7%	42 k €	+9.4%	38,4 k €	-74.3%	149,3 k €	+156%	58,3 k €	+230%	17,6 k €	+62.8%	10,8 k €	+17412%	61,8 €	-79.8%	305,8 €	-99.7%	92,7 k €	+3529%	2,6 k €	-87.3%	20,2 k €	-47.6%	38,5 k €	+36.2%	28,3 k €	+28.9%	21,9 k €	-34.5%	33,5 k €	+66.8%	20,1 k €	-31.7%	29,4 k €
Balance sheet
Equity	402,4 k €	-3.6%	417,2 k €	+11.2%	375,2 k €	+11.4%	336,8 k €	+17.1%	287,5 k €	+25.4%	229,2 k €	+8.3%	211,6 k €	+5.4%	200,8 k €	+0.0%	200,7 k €	-3.5%	208 k €	+79.8%	115,7 k €	+1.9%	113,5 k €	+11.6%	101,7 k €	+86.8%	54,5 k €	+50.5%	36,2 k €	+153%	14,3 k €	+58.0%	9 k €	+5.0%	8,6 k €
Total assets	1,1 M €	+1.3%	1,1 M €	+1.8%	1 M €	-8.1%	1,1 M €	+10.0%	1 M €	+1.4%	1 M €	+17.1%	861,6 k €	+13.1%	761,6 k €	+1.5%	750 k €	-12.2%	854,6 k €	-3.6%	886,2 k €	+142%	366 k €	+16.8%	313,3 k €	+6.8%	293,3 k €	+150%	117,2 k €	+35.2%	86,7 k €	-23.1%	112,8 k €	-23.5%	147,4 k €
Cash	49,2 k €	-77.7%	220,5 k €	+155%	86,4 k €	-64.5%	242,9 k €	+15.5%	210,3 k €	+16.5%	180,5 k €	+104%	88,4 k €	+43.2%	61,7 k €	+56.0%	39,6 k €	+26.5%	31,3 k €	-26.0%	42,3 k €	+12837%	327 €	-97.4%	12,7 k €	+3464%	355,6 €	+357%	77,9 €	+2.4%	76 €	-98.7%	5,8 k €	-30.9%	8,4 k €
Debts	664,2 k €	+4.5%	635,4 k €	-3.5%	658,4 k €	-9.3%	725,8 k €	+7.9%	672,8 k €	-4.6%	704,9 k €	+24.7%	565,1 k €	+11.0%	509,1 k €	-7.3%	549,3 k €	-14.7%	643,9 k €	-16.3%	768,9 k €	+205%	252,4 k €	+19.3%	211,5 k €	-11.4%	238,8 k €	+195%	81 k €	+11.8%	72,4 k €	-30.2%	103,7 k €	-25.2%	138,8 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		0,1 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

MARCEL

Mandate · 0667.909.336

Represented by FREDERIC LABEYE

Active

Ended mandates

FREDERIC LABEYE

Manager · since 19 décembre 2007

Ended

TIMOTHY VIN

Manager · since 19 décembre 2007

Ended

Frederic LABEYE

Mandate

Ended

FREDERIC LABEYE

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
JEKYLL N'HYDE PRODUCTION● Active	0688.545.689

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Abridged model	Abridged model	Micro model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/09/2026	31/05/2025	30/04/2024	18/02/2024	26/04/2022	08/03/2021
General meeting	19/02/2026	20/02/2025	15/02/2024	16/02/2023	16/02/2022	17/02/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/09/2025	19/02/2026	15/09/2026	French	PDF
Abridged model	30/09/2024	20/02/2025	31/05/2025	French	PDF
Abridged model	30/09/2023	15/02/2024	30/04/2024	French	PDF
Micro modelCorrection	30/09/2022	16/02/2023	18/02/2024	French	PDF
Micro model	30/09/2022	16/02/2023	30/04/2023	French	PDF
Abridged model	30/09/2021	16/02/2022	26/04/2022	French	PDF
Abridged model	30/09/2020	17/02/2021	08/03/2021	French	PDF
Abridged model	30/09/2019	20/02/2020	06/04/2020	French	PDF
Abridged model	30/09/2018	21/02/2019	26/04/2019	French	PDF
Abridged model	30/09/2017	15/02/2018	30/03/2018	French	PDF
Abridged model	30/09/2016	16/02/2017	31/03/2017	French	PDF
Abridged model	30/09/2015	18/02/2016	30/03/2016	French	PDF
Abridged model	30/09/2014	19/02/2015	11/06/2015	French	PDF
Abridged model	30/09/2013	20/02/2014	21/02/2014	French	PDF
Abridged model	30/09/2012	30/11/2012	04/12/2012	French	PDF
Abridged model	30/09/2011	16/02/2012	27/02/2012	French	PDF
Abridged model	30/09/2010	27/12/2010	31/03/2011	French	PDF
Abridged model	30/09/2009	18/02/2010	23/02/2010	French	PDF
Abridged model	30/09/2008	19/02/2009	06/05/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 1 active · 7 ended

Active mandates

MARCEL

Mandate · 0667.909.336

Represented by FREDERIC LABEYE

Active

Ended mandates

FREDERIC LABEYE

Manager · since 19 décembre 2007

Ended

TIMOTHY VIN

Manager · since 19 décembre 2007

Ended

Frederic LABEYE

Mandate

Ended

FREDERIC LABEYE

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other22/09/2026
—
PDF
Mandates11/01/2024
MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
PDF
Mandates09/03/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office09/11/2015
SIEGE SOCIAL
PDF
Registered office31/03/2015
SIEGE SOCIAL
PDF
Mandates08/08/2012
DENOMINATION - SIEGE SOCIAL
PDF
Other21/12/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20255,2 k €↓
2024
Annual accounts 202442 k €↑
2023
Annual accounts 202338,4 k €↓
2022
Annual accounts 2022149,3 k €↑
2021
Annual accounts 202158,3 k €↑
2020
Annual accounts 202017,6 k €↑
2019
Annual accounts 201910,8 k €↑
2018
Annual accounts 201861,8 €↓
2017
Annual accounts 2017305,8 €↓
2016
Annual accounts 201692,7 k €↑
2015
Annual accounts 20152,6 k €↓
2014
Annual accounts 201420,2 k €↓
2013
Annual accounts 201338,5 k €↑
2012
Annual accounts 201228,3 k €↑
2012
Name changeJEKYLL N'HYDE
2011
Annual accounts 201121,9 k €↓
2010
Annual accounts 201033,5 k €↑
2009
Annual accounts 200920,1 k €↓
2008
Annual accounts 200829,4 k €
2008
Name changeBEEFACTORY
19/12/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

JEKYLL N'HYDE

Overview

What does JEKYLL N'HYDE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline