LICTORES
0894.387.708 · rovalta.com · 21/09/2026
NORMAL SITUATION
LICTORES
Financial year 2021 · closed on 31/12/2021
Net result
372,7 k €
+5902.1% YoY
Gross margin
1,3 M €
+47.5% YoY
Equity
1,4 M €
+35.3% YoY
Workforce
9,2 ETP
-12.4% YoY
Company — Normal situation.
Overview
What does LICTORES do?
LICTORES is a company registered in Belgium. It employs on average 9,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0894.387.708
Legal form
Private limited company
Contributed capital
18 600,00 €
Latest accounts
31/12/2021
Average workforce
9,2 ETP
Signals
ProfitableSolid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 14 financial years
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||
| Gross margin | 1,3 M € | +47.5% | 855,4 k € | -36.2% | 1,3 M € | +20.2% | 1,1 M € | +37.1% | 814,1 k € | -21.0% | 1,0 M € | +31.4% | 784,2 k € | +278% | 207,4 k € | -66.2% | 614,2 k € | -6.2% | 654,7 k € | +31.2% | 499,1 k € | +76.7% | 282,5 k € | -30.6% | 406,8 k € | +12.4% | 362,0 k € |
| EBITDA | 814,2 k € | +150% | 325,2 k € | -55.6% | 731,8 k € | +33.4% | 548,5 k € | +56.0% | 351,7 k € | -34.4% | 536,3 k € | +40.6% | 381,5 k € | +243% | 111,1 k € | -65.9% | 326,3 k € | -14.6% | 382,1 k € | +105% | 186,1 k € | +10.1% | 169,0 k € | +16.8% | 144,7 k € | +9.9% | 131,7 k € |
| Operating result | 543,0 k € | +1399% | 36,2 k € | -91.7% | 438,0 k € | +113% | 205,6 k € | +239% | 60,6 k € | -82.3% | 342,0 k € | +95.5% | 174,9 k € | +448% | 31,9 k € | -86.9% | 243,5 k € | -2.1% | 248,8 k € | +216% | 78,7 k € | +83.2% | 43,0 k € | +2.3% | 42,0 k € | -9.3% | 46,3 k € |
| Net result | 372,7 k € | +5902% | -6,4 k € | -102% | 290,1 k € | +71.1% | 169,6 k € | +388% | 34,7 k € | -81.5% | 187,3 k € | +128% | 82,0 k € | +3488% | 2,3 k € | -98.2% | 128,8 k € | +8.1% | 119,2 k € | +89146% | 133,5 € | -92.8% | 1,8 k € | -79.2% | 8,9 k € | +112% | 4,2 k € |
| Balance sheet | |||||||||||||||||||||||||||
| Equity | 1,4 M € | +35.3% | 1,1 M € | -0.6% | 1,1 M € | +37.6% | 771,3 k € | +28.2% | 601,7 k € | +6.1% | 567,0 k € | +49.3% | 379,6 k € | +27.6% | 297,6 k € | +0.8% | 295,3 k € | +77.4% | 166,5 k € | +252% | 47,3 k € | +0.3% | 47,2 k € | +4.1% | 45,3 k € | +336% | 10,4 k € |
| Total assets | 3,9 M € | -9.8% | 4,3 M € | -12.1% | 4,9 M € | -3.7% | 5,1 M € | +52.6% | 3,3 M € | +38.0% | 2,4 M € | -8.8% | 2,7 M € | +50.2% | 1,8 M € | +2.4% | 1,7 M € | -4.2% | 1,8 M € | +13.4% | 1,6 M € | +4.4% | 1,5 M € | +23.5% | 1,2 M € | +17.3% | 1,0 M € |
| Cash | 276,9 k € | -62.7% | 743,2 k € | -29.9% | 1,1 M € | +153% | 418,9 k € | +21.0% | 346,1 k € | -24.0% | 455,5 k € | -9.3% | 502,4 k € | +151% | 200,1 k € | +60.9% | 124,3 k € | -46.9% | 234,0 k € | +2.6% | 228,2 k € | +136% | 96,6 k € | -61.7% | 252,3 k € | +22.8% | 205,4 k € |
| Debts | 2,4 M € | -24.3% | 3,2 M € | -15.4% | 3,8 M € | -11.4% | 4,3 M € | +58.0% | 2,7 M € | +47.7% | 1,9 M € | -18.5% | 2,3 M € | +54.7% | 1,5 M € | +18.9% | 1,2 M € | -14.2% | 1,4 M € | +7.0% | 1,3 M € | +1.3% | 1,3 M € | +36.4% | 973,4 k € | +2.4% | 950,8 k € |
| Other | |||||||||||||||||||||||||||
| Workforce | 9,2 ETP | -12.4% | 10,5 ETP | -8.7% | 11,5 ETP | -0.9% | 11,6 ETP | +54.7% | 7,5 ETP | -18.5% | 9,2 ETP | +22.7% | 7,5 ETP | +25.0% | 6,0 ETP | +1.7% | 5,9 ETP | +1.7% | 5,8 ETP | +1.8% | 5,7 ETP | +23.9% | 4,6 ETP | +39.4% | 3,3 ETP | +26.9% | 2,6 ETP |
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 5 ended
Active mandates
Active
Ended mandates
Financials
Annual accounts
Full financial information
| 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 |
| Closing of the financial year | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 20/07/2022 | 27/07/2021 | 27/10/2020 | 20/08/2019 | 31/08/2018 | 24/07/2017 |
| General meeting | 28/06/2022 | 29/05/2021 | 30/05/2020 | 26/05/2019 | 26/05/2018 | 27/05/2017 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
14 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2021 | 28/06/2022 | 20/07/2022 | Dutch | |
| Abridged model | 31/12/2020 | 29/05/2021 | 27/07/2021 | Dutch | |
| Abridged model | 31/12/2019 | 30/05/2020 | 27/10/2020 | Dutch | |
| Abridged model | 31/12/2018 | 26/05/2019 | 20/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 26/05/2018 | 31/08/2018 | Dutch | |
| Abridged model | 31/12/2016 | 27/05/2017 | 24/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 28/05/2016 | 22/09/2016 | Dutch | |
| Abridged model | 31/12/2014 | 30/05/2015 | 29/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 31/05/2014 | 24/09/2014 | Dutch | |
| Abridged model | 31/12/2012 | 25/05/2013 | 27/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 26/05/2012 | 27/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 28/05/2011 | 31/08/2011 | Dutch | |
| Abridged model | 31/12/2009 | 29/05/2010 | 15/11/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/05/2009 | 30/09/2009 | Dutch |
Valuation
Estimate
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2021 · 1 active · 5 ended
Active mandates
Active
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2021Annual accounts 2021372,7 k €↑
- 2020Annual accounts 2020-6,4 k €↓
- 2019Annual accounts 2019290,1 k €↑
- 2018Annual accounts 2018169,6 k €↑
- 2017Annual accounts 201734,7 k €↓
- 2016Annual accounts 2016187,3 k €↑
- 2015Annual accounts 201582,0 k €↑
- 2014Annual accounts 20142,3 k €↓
- 2013Annual accounts 2013128,8 k €↑
- 2012Annual accounts 2012119,2 k €↑
- 2011Annual accounts 2011133,5 €↓
- 2010Annual accounts 20101,8 k €↓
- 2009Annual accounts 20098,9 k €↑
- 2008Annual accounts 20084,2 k €