ACTIVE

CAMSOFI

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

22 k €

+97.2% YoY

Gross margin

57,8 k €

+60.2% YoY

Equity

609,6 k €

+3.7% YoY

What does CAMSOFI do?

CAMSOFI is a Public limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Ittre.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0894.408.789

Incorporation

21/12/2007

Legal form

Public limited company

Registered office

Rue du Buré 5
1460 Ittre · WallonieSee on map

Contributed capital

533 000,00 €

Latest accounts

31/12/2024

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 70100Activities of head offices 70100Activities of head offices

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	57,8 k €	+60.2%	36,1 k €	-1.3%	36,6 k €	+65.3%	22,1 k €	-14.9%	26 k €	-56.5%	59,7 k €	+84.2%	32,4 k €	+136%	13,7 k €	-0.4%	13,8 k €	-69.7%	45,4 k €	-1.8%	46,2 k €	-4.5%	48,4 k €	-8.0%	52,6 k €	-2.0%	53,7 k €	+311%	13,1 k €	-50.2%	26,3 k €	+590%	-5,4 k €
EBITDA	56,9 k €	+61.8%	35,1 k €	-1.6%	35,7 k €	+67.9%	21,3 k €	-15.4%	25,1 k €	-57.3%	58,8 k €	+86.5%	31,5 k €	+146%	12,8 k €	+0.3%	12,8 k €	-70.8%	43,8 k €	-3.4%	45,4 k €	-4.6%	47,5 k €	-8.1%	51,7 k €	-2.1%	52,8 k €	+332%	12,2 k €	-52.6%	25,8 k €	+522%	-6,1 k €
Operating result	56,9 k €	+61.8%	35,1 k €	-1.6%	35,7 k €	+67.9%	21,3 k €	-15.4%	25,1 k €	-57.3%	58,8 k €	+86.5%	31,5 k €	+146%	12,8 k €	+0.3%	12,8 k €	-70.8%	43,8 k €	-3.4%	45,4 k €	-4.6%	47,5 k €	-8.1%	51,7 k €	-2.1%	52,8 k €	+332%	12,2 k €	-52.6%	25,8 k €	+370%	-9,6 k €
Net result	22 k €	+97.2%	11,2 k €	+37.0%	8,2 k €	+1048%	710,3 €	-66.7%	2,1 k €	-91.6%	25,4 k €	+357%	5,5 k €	+142%	-13,3 k €	-2.0%	-13 k €	-197%	13,4 k €	-20.0%	16,8 k €	+42.6%	11,7 k €	-39.4%	19,4 k €	-74.7%	76,8 k €	+740%	9,1 k €	-54.6%	20,2 k €	+307%	-9,7 k €
Balance sheet
Equity	609,6 k €	+3.7%	587,5 k €	+1.9%	576,4 k €	+1.4%	568,2 k €	+0.1%	567,5 k €	+0.4%	565,4 k €	+4.7%	540 k €	+1.0%	534,5 k €	-2.4%	547,7 k €	-7.3%	590,7 k €	-5.8%	627,3 k €	+2.7%	610,5 k €	+2.0%	598,8 k €	-4.9%	629,4 k €	-40.2%	1,1 M €	+0.9%	1 M €	+2.0%	1 M €
Total assets	1 M €	-0.4%	1 M €	-2.0%	1,1 M €	-1.6%	1,1 M €	-1.0%	1,1 M €	-2.7%	1,1 M €	+3.4%	1,1 M €	+0.2%	1,1 M €	-4.1%	1,1 M €	-5.0%	1,2 M €	+1.6%	1,2 M €	+1.4%	1,2 M €	-2.6%	1,2 M €	-0.4%	1,2 M €	+7.9%	1,1 M €	+4.0%	1,1 M €	+2.8%	1 M €
Cash	4,7 k €	-37.9%	7,6 k €	+139%	3,2 k €	-84.1%	19,9 k €	-43.2%	35,1 k €	-46.9%	66,1 k €	+161%	25,3 k €	+23.4%	20,5 k €	-77.1%	89,6 k €	+9.7%	81,6 k €	-39.9%	135,9 k €	+57.7%	86,2 k €	-38.2%	139,5 k €	+4.6%	133,4 k €	+128%	58,6 k €	+475%	10,2 k €		–
Debts	317,8 k €	-14.3%	370,6 k €	-12.3%	422,4 k €	+6.9%	395,3 k €	-7.4%	426,8 k €	-11.3%	481,3 k €	-2.5%	493,8 k €	-5.6%	523,2 k €	-6.0%	556,6 k €	-2.9%	573 k €	+10.6%	518,2 k €	-0.2%	519,2 k €	-7.5%	561,1 k €	+2.8%	545,6 k €	+967%	51,2 k €	+185%	18 k €	+84.7%	9,7 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

KARIN VAN MECHELEN

Director

Active

PATRICK PRIJOT

Director

Active

Ended mandates

Karin VAN MECHELEN

Managing director · since 07 août 2012 · until 31 décembre 2017

Ended

Patrick PRIJOT

Managing director · since 07 août 2012 · until 31 décembre 2017

Ended

Karin Van mechelen

Managing director · since 08 juin 2012 · until 09 juin 2017

Ended

Karin Van mechelen

Director · since 20 décembre 2007

Ended

At this address

Other companies at this address

Company	CBE no.
KARPAT● Active	0739.901.845
UNO.IMMO● Active	0480.074.774

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	28/08/2025	30/08/2024	31/08/2023	31/08/2022	31/08/2021	31/08/2020
General meeting	13/06/2025	14/06/2024	09/06/2023	09/06/2022	11/06/2021	12/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2024	13/06/2025	28/08/2025	French	PDF
Micro model	31/12/2023	14/06/2024	30/08/2024	French	PDF
Micro model	31/12/2022	09/06/2023	31/08/2023	French	PDF
Micro model	31/12/2021	09/06/2022	31/08/2022	French	PDF
Micro model	31/12/2020	11/06/2021	31/08/2021	French	PDF
Micro model	31/12/2019	12/06/2020	31/08/2020	French	PDF
Micro model	31/12/2018	07/06/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	08/06/2018	13/09/2018	French	PDF
Abridged model	31/12/2016	09/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	10/06/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	12/06/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	13/06/2014	29/08/2014	French	PDF
Abridged model	31/12/2012	14/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	08/06/2012	05/07/2012	French	PDF
Abridged model	31/12/2010	10/06/2011	24/08/2011	French	PDF
Abridged model	31/12/2009	11/06/2010	30/07/2010	French	PDF
Abridged model	31/12/2008	12/06/2009	21/08/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 9 ended

Active mandates

KARIN VAN MECHELEN

Director

Active

PATRICK PRIJOT

Director

Active

Ended mandates

Karin VAN MECHELEN

Managing director · since 07 août 2012 · until 31 décembre 2017

Ended

Patrick PRIJOT

Managing director · since 07 août 2012 · until 31 décembre 2017

Ended

Karin Van mechelen

Managing director · since 08 juin 2012 · until 09 juin 2017

Ended

Karin Van mechelen

Director · since 20 décembre 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office18/01/2013
SIEGE SOCIAL
PDF
Mandates17/08/2012
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/05/2011
CAPITAL, ACTIONS
PDF
Mandates04/02/2010
DEMISSIONS, NOMINATIONS
PDF
Capital / shares02/01/2009
CAPITAL, ACTIONS
PDF
Other27/12/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202422 k €↑
2023
Annual accounts 202311,2 k €↑
2022
Annual accounts 20228,2 k €↑
2021
Annual accounts 2021710,3 €↓
2020
Annual accounts 20202,1 k €↓
2019
Annual accounts 201925,4 k €↑
2018
Annual accounts 20185,5 k €↑
2017
Annual accounts 2017-13,3 k €↓
2016
Annual accounts 2016-13 k €↓
2015
Annual accounts 201513,4 k €↓
2014
Annual accounts 201416,8 k €↑
2013
Annual accounts 201311,7 k €↓
2012
Annual accounts 201219,4 k €↓
2011
Annual accounts 201176,8 k €↑
2010
Annual accounts 20109,1 k €↓
2009
Annual accounts 200920,2 k €↑
2008
Annual accounts 2008-9,7 k €
21/12/2007
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CAMSOFI

Overview

What does CAMSOFI do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline